(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.89%20.77M | -4.32%21.01M | -38.55%19.5M | -61.60%18.39M | -61.60%18.39M | -44.69%28.03M | -41.31%21.96M | 16.24%31.73M | 122.04%47.89M | 122.04%47.89M |
-Cash and cash equivalents | -25.89%20.77M | -4.32%21.01M | -38.55%19.5M | -61.60%18.39M | -61.60%18.39M | -44.69%28.03M | -41.31%21.96M | 16.24%31.73M | 122.04%47.89M | 122.04%47.89M |
Receivables | 4.27%134.39M | 8.10%162.03M | 3.42%133.01M | 28.07%145.48M | 28.07%145.48M | 18.61%128.89M | 42.22%149.89M | 26.01%128.61M | 15.82%113.59M | 15.82%113.59M |
-Accounts receivable | 2.96%130.44M | 7.76%159.02M | 3.42%133.01M | 32.05%144.29M | 32.05%144.29M | 17.69%126.69M | 40.02%147.57M | 26.01%128.61M | 18.08%109.27M | 18.08%109.27M |
-Taxes receivable | 80.35%3.96M | 29.82%3.01M | --0 | -72.50%1.19M | -72.50%1.19M | 117.99%2.19M | --2.32M | --0 | -21.88%4.33M | -21.88%4.33M |
Inventory | 8.69%372.15M | 4.29%358.57M | 13.09%348.93M | 19.72%346.85M | 19.72%346.85M | 24.29%342.4M | 25.97%343.83M | 18.90%308.56M | 17.80%289.72M | 17.80%289.72M |
Prepaid assets | 2.00%4.69M | -7.38%4.8M | -16.19%5.48M | 21.07%3.58M | 21.07%3.58M | -21.14%4.6M | -23.51%5.18M | 2.36%6.54M | 95.83%2.96M | 95.83%2.96M |
Total current assets | 5.57%532.01M | 4.91%546.4M | 6.62%506.92M | 13.24%514.3M | 13.24%514.3M | 14.36%503.92M | 23.27%520.85M | 20.28%475.44M | 23.72%454.16M | 23.72%454.16M |
Non current assets | ||||||||||
Net PPE | 18.64%307.05M | 6.94%286.36M | 10.36%282.15M | 10.21%276.28M | 10.21%276.28M | 10.03%258.8M | 17.68%267.77M | 14.47%255.67M | 15.54%250.67M | 15.54%250.67M |
-Gross PPE | 13.92%548.3M | 6.13%522.78M | 8.04%514M | 8.11%503.62M | 8.11%503.62M | 8.04%481.3M | 13.61%492.59M | 5.96%475.77M | 12.57%465.84M | 12.57%465.84M |
-Accumulated depreciation | -8.43%-241.24M | -5.16%-236.42M | -5.34%-231.85M | -5.66%-227.34M | -5.66%-227.34M | -5.82%-222.5M | -9.11%-224.82M | 2.46%-220.1M | -9.30%-215.17M | -9.30%-215.17M |
Goodwill and other intangible assets | -0.55%590.81M | -0.93%591.62M | 33.87%592.44M | 33.90%593.25M | 33.90%593.25M | 33.93%594.06M | 34.46%597.15M | -0.47%442.54M | -0.47%443.06M | -0.47%443.06M |
-Goodwill | 0.00%321.54M | -1.28%321.54M | 42.09%321.54M | 42.09%321.54M | 42.09%321.54M | 42.09%321.54M | 43.93%325.71M | 0.00%226.29M | 0.00%226.29M | 0.00%226.29M |
-Other intangible assets | -1.19%269.27M | -0.50%270.08M | 25.27%270.89M | 25.34%271.71M | 25.34%271.71M | 25.42%272.52M | 24.63%271.44M | -0.95%216.25M | -0.95%216.77M | -0.95%216.77M |
Investments and advances | 24.33%6.64M | 17.28%5.81M | -7.07%4.9M | -6.09%5.2M | -6.09%5.2M | -12.98%5.34M | -14.45%4.96M | -17.15%5.27M | 11.93%5.53M | 11.93%5.53M |
Other non current assets | -3.21%4.11M | -11.22%3.91M | -26.42%3.87M | -30.40%3.33M | -30.40%3.33M | -34.79%4.24M | -33.95%4.4M | -27.19%5.26M | -34.86%4.78M | -34.86%4.78M |
Total non current assets | 5.35%908.61M | 1.53%887.7M | 24.64%883.36M | 24.71%878.05M | 24.71%878.05M | 24.73%862.45M | 27.80%874.28M | 3.99%708.75M | 4.40%704.05M | 4.40%704.05M |
Total assets | 5.43%1.44B | 2.79%1.43B | 17.40%1.39B | 20.22%1.39B | 20.22%1.39B | 20.70%1.37B | 26.07%1.4B | 9.97%1.18B | 11.21%1.16B | 11.21%1.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.62%56.2M | -33.37%60.55M | -26.83%57.7M | 7.64%77.91M | 7.64%77.91M | -17.89%57.12M | 32.87%90.87M | 21.93%78.86M | 16.36%72.38M | 16.36%72.38M |
-accounts payable | -1.26%53.72M | -33.99%56.06M | -25.76%49.56M | 10.78%73.59M | 10.78%73.59M | -16.12%54.4M | 40.20%84.92M | 26.52%66.76M | 23.68%66.43M | 23.68%66.43M |
-Total tax payable | -8.72%2.48M | -24.45%4.49M | -32.75%8.14M | -27.45%4.31M | -27.45%4.31M | -42.31%2.72M | -23.91%5.95M | 1.60%12.1M | -29.95%5.95M | -29.95%5.95M |
Current accrued expenses | -25.75%19.74M | -16.56%17.84M | -5.26%16.16M | -6.86%16.64M | -6.86%16.64M | 0.63%26.59M | 3.40%21.38M | 3.00%17.06M | -6.39%17.86M | -6.39%17.86M |
Current debt and capital lease obligation | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M | 3.31%9.72M | 3.31%9.72M | 33.33%6.4M | 52.78%6.4M | 98.27%6.4M | 54.42%9.41M | 54.42%9.41M |
-Current debt | 0.00%6.4M | 0.00%6.4M | 0.00%6.4M | 14.29%6.4M | 14.29%6.4M | 33.33%6.4M | 52.78%6.4M | 98.27%6.4M | 73.54%5.6M | 73.54%5.6M |
-Current capital lease obligation | ---- | ---- | ---- | -12.84%3.32M | -12.84%3.32M | ---- | ---- | ---- | 32.88%3.81M | 32.88%3.81M |
Other current liabilities | ---- | ---- | ---- | 40.84%4.7M | 40.84%4.7M | ---- | ---- | ---- | --3.34M | --3.34M |
Current liabilities | -8.62%82.34M | -28.54%84.79M | -21.56%80.26M | 8.29%114.11M | 8.29%114.11M | -10.60%90.11M | 27.23%118.65M | 21.14%102.32M | 18.67%105.38M | 18.67%105.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.56%295.26M | -6.23%311.56M | 29.51%303.65M | 23.60%292.14M | 23.60%292.14M | 35.91%322.88M | 38.46%332.27M | -3.13%234.47M | -0.34%236.36M | -0.34%236.36M |
-Long term debt | -8.61%283.57M | -4.93%303M | 31.90%294.42M | 24.97%280.85M | 24.97%280.85M | 37.14%310.28M | 39.93%318.7M | -2.72%223.22M | -2.36%224.74M | -2.36%224.74M |
-Long term capital lease obligation | -7.28%11.69M | -36.86%8.57M | -17.98%9.23M | -2.84%11.29M | -2.84%11.29M | 11.29%12.61M | 11.16%13.57M | -10.66%11.25M | 66.10%11.62M | 66.10%11.62M |
Non current deferred liabilities | -4.64%61.99M | -8.93%63.06M | -5.86%63.72M | -6.02%63.07M | -6.02%63.07M | -1.21%65M | 4.55%69.24M | 1.94%67.69M | 1.53%67.11M | 1.53%67.11M |
Other non current liabilities | 25.60%88.15M | 20.53%81.77M | 1,946.52%77.11M | 1,886.65%73.96M | 1,886.65%73.96M | 1,634.32%70.19M | 1,556.73%67.84M | -16.51%3.77M | -6.29%3.72M | -6.29%3.72M |
Total non current liabilities | -2.77%445.4M | -2.76%456.39M | 45.29%444.48M | 39.71%429.18M | 39.71%429.18M | 49.00%458.07M | 51.26%469.36M | -2.25%305.92M | -0.39%307.19M | -0.39%307.19M |
Total liabilities | -3.73%527.73M | -7.96%541.18M | 28.54%524.74M | 31.68%543.28M | 31.68%543.28M | 34.29%548.18M | 45.71%588.01M | 2.72%408.24M | 3.87%412.57M | 3.87%412.57M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M |
-common stock | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M | 0.00%6.72M |
-Preferred stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
Retained earnings | 18.97%608.5M | 17.23%587.27M | 18.32%557.85M | 21.85%539.88M | 21.85%539.88M | 20.90%511.48M | 24.64%500.93M | 24.39%471.47M | 28.71%443.06M | 28.71%443.06M |
Paid-in capital | 2.25%330.4M | 2.31%329.71M | 2.64%329.46M | 2.07%325.45M | 2.07%325.45M | 1.76%323.13M | 1.58%322.27M | 1.40%321M | 0.96%318.84M | 0.96%318.84M |
Less: Treasury stock | 46.42%31.13M | 34.38%28.69M | 21.41%26.57M | -1.97%21.17M | -1.97%21.17M | -1.87%21.26M | -1.74%21.35M | -2.58%21.89M | -3.43%21.59M | -3.43%21.59M |
Gains losses not affecting retained earnings | 96.03%-19K | -227.22%-553K | -85.17%-437K | -30.59%-397K | -30.59%-397K | 44.68%-478K | 47.35%-169K | -293.44%-236K | -185.88%-304K | -185.88%-304K |
Total stockholders'equity | 11.58%914.47M | 10.64%894.46M | 11.58%867.02M | 13.90%850.49M | 13.90%850.49M | 13.08%819.59M | 14.86%808.4M | 14.28%777.07M | 15.82%746.72M | 15.82%746.72M |
Noncontrolling interests | -13.03%-1.59M | -20.53%-1.54M | -31.90%-1.48M | -31.94%-1.43M | -31.94%-1.43M | -50.32%-1.4M | -69.89%-1.28M | -101.26%-1.12M | -120.41%-1.08M | -120.41%-1.08M |
Total equity | 11.57%912.89M | 10.63%892.91M | 11.55%865.54M | 13.87%849.07M | 13.87%849.07M | 13.03%818.19M | 14.80%807.12M | 14.21%775.95M | 15.74%745.64M | 15.74%745.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data