(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.49%-25.02M | 32.94%-19.46M | 1.74%-36.74M | -43.91%-105.37M | 11.19%-14.55M | -17.79%-24.41M | -4.33%-29.01M | -350.61%-37.39M | -595.33%-73.22M | -187.04%-16.39M |
Net income from continuing operations | 11.21%-39.33M | -64.36%-48.62M | 32.68%-20.44M | 35.17%-84.03M | 174.01%20.22M | -18.81%-44.3M | 12.93%-29.58M | 2.19%-30.36M | -62.91%-129.62M | -175.55%-27.31M |
Operating gains losses | -133.03%-2.9M | 137.69%718K | -638.48%-28.48M | -771.70%-63.49M | -304.93%-66.49M | -31.52%8.77M | -118.27%-1.91M | -245.71%-3.86M | 48.66%9.45M | -1,034.07%-16.42M |
Depreciation and amortization | -6.29%3.26M | -0.77%3.22M | 5.92%3.28M | 59.53%13.72M | 64.67%3.91M | 71.55%3.48M | 55.73%3.25M | 45.99%3.09M | 9.27%8.6M | 15.03%2.37M |
Other non cash items | 2.28%269K | 8.40%258K | 22.84%285K | 150.00%545K | -130.18%-188K | 1.94%263K | 192.25%238K | 157.28%232K | -92.04%218K | -74.74%623K |
Change In working capital | 2,188.82%7.37M | 331.30%19.16M | 112.87%1.66M | -110.22%-983K | 12.66%19.9M | 105.89%322K | 38.15%-8.28M | -219.59%-12.93M | -69.24%9.62M | 3.75%17.67M |
-Change in receivables | -151.38%-4.15M | 428.68%18.95M | 88.66%-1.6M | -6.65%4.83M | 810.09%7.31M | 215.45%8.07M | 206.16%3.59M | -195.94%-14.14M | -69.04%5.17M | 106.53%803K |
-Change in prepaid assets | -291.62%-1.94M | 111.96%124K | -57.09%530K | 917.63%2.69M | -41.09%1.48M | 126.36%1.01M | -552.84%-1.04M | 58.33%1.24M | 69.62%-329K | 237.23%2.51M |
-Change in payables and accrued expense | 327.69%9.93M | 96.93%-225K | -699.84%-19.03M | -88.08%1.95M | 54.57%10.47M | -163.00%-4.36M | -492.25%-7.34M | 307.84%3.17M | -23.84%16.35M | -65.40%6.78M |
-Change in other current assets | -89.32%75K | 520.00%279K | 825.00%1.26M | -558.67%-1.59M | -1,941.32%-2.47M | -58.01%702K | 103.33%45K | -8.11%136K | -79.69%346K | 26.22%-121K |
-Change in other current liabilities | ---- | ---- | --37K | -133.82%-1.36M | -156.15%-1.36M | ---- | ---- | --0 | 17,517.39%4.01M | --2.41M |
-Change in other working capital | 165.26%3.33M | 101.75%62K | 714.13%20.48M | 52.85%-7.51M | -15.45%4.47M | -5.96%-5.1M | 67.10%-3.54M | 40.81%-3.33M | -112.64%-15.92M | -42.34%5.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.49%-25.02M | 32.94%-19.46M | 1.74%-36.74M | -44.14%-105.37M | 10.57%-14.55M | -17.79%-24.41M | -4.33%-29.01M | -350.61%-37.39M | -594.19%-73.1M | -186.40%-16.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 63.13%-1.31M | 73.29%-1.33M | 417.72%27.34M | 175.69%34.03M | 702.66%51.18M | 64.40%-3.56M | 64.46%-4.98M | 30.94%-8.61M | 27.15%-44.96M | 66.53%-8.49M |
Net PPE purchase and sale | 79.52%-730K | 73.29%-1.33M | 80.50%-1.68M | 55.13%-20.17M | 64.32%-3.03M | 64.40%-3.56M | 64.46%-4.98M | 30.94%-8.61M | 18.57%-44.96M | 65.15%-8.49M |
Net intangibles purchase and sale | ---- | --0 | --29.02M | --54.21M | ---- | ---- | --0 | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 63.13%-1.31M | 73.29%-1.33M | 417.72%27.34M | 175.69%34.03M | 702.66%51.18M | 64.40%-3.56M | 64.46%-4.98M | 30.94%-8.61M | 27.15%-44.96M | 66.53%-8.49M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12,465.59%49.96M | -97.23%1.6M | -3.17%-1.27M | -11.74%84.02M | 11.59%27.71M | -100.55%-404K | 57.95M | 52.32%-1.23M | 5,473.77%95.2M | 1,817.61%24.83M |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 7,500,100.00%75M | --0 |
Net common stock issuance | --51.94M | -97.40%1.61M | --1.59M | 267.80%91.95M | 20.00%30M | --0 | --61.95M | --0 | --25M | --25M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -95.67%10K | ---- | ---- | ---- | ---- | -86.48%231K | -96.99%39K |
Net other financing activities | -390.10%-1.98M | 99.78%-9K | -132.01%-2.86M | -57.76%-7.94M | -1.86%-2.3M | ---404K | ---4M | 55.62%-1.23M | ---5.03M | ---2.26M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12,465.59%49.96M | -97.23%1.6M | -3.17%-1.27M | -11.74%84.02M | 11.59%27.71M | -100.55%-404K | --57.95M | 52.32%-1.23M | 5,473.77%95.2M | 1,817.61%24.83M |
Net cash flow | ||||||||||
Beginning cash position | 8.89%101.03M | 74.84%120.27M | 13.10%130.65M | -16.11%115.52M | -43.85%64.4M | 28.66%92.77M | -39.55%68.78M | -16.11%115.52M | -34.28%137.7M | -20.14%114.71M |
Current changes in cash | 183.23%23.62M | -180.06%-19.18M | 77.41%-10.67M | 155.52%12.69M | 86,848.65%64.34M | -167.24%-28.38M | 157.31%23.96M | -102.35%-47.23M | 67.59%-22.86M | 101.41%74K |
Effect of exchange rate changes | 3,091.67%383K | -300.00%-58K | -42.14%287K | 262.17%2.44M | 158.70%1.9M | -96.89%12K | -78.36%29K | 185.22%496K | 152.74%674K | 207.45%736K |
End cash Position | 94.14%125.03M | 8.89%101.03M | 74.84%120.27M | 13.10%130.65M | 13.10%130.65M | -43.85%64.4M | 28.66%92.77M | -39.55%68.78M | -16.11%115.52M | -16.11%115.52M |
Free cash flow | 7.96%-25.75M | 38.84%-20.79M | 16.47%-38.42M | -6.33%-125.54M | 29.01%-17.58M | 8.98%-27.98M | 18.71%-33.99M | -121.59%-46M | -79.57%-118.06M | -346.83%-24.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data