(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 28, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.51%156.67M | 141.36%149.52M | 53.15%140.9M | 89.08%628.79M | 60.71%255.69M | 160.92%219.15M | -40.89%61.95M | 699.60%92M | 332.55M | 159.1M |
Net income from continuing operations | 5.08%114.17M | -1.25%115.4M | -12.64%86.57M | -8.17%400.88M | -42.72%76.29M | 4.10%108.65M | 3.18%116.85M | 15.55%99.09M | --436.57M | --133.2M |
Operating gains losses | -84.31%-3.88M | -43.30%-3.69M | -63.39%-3.68M | 78.75%-9.07M | 79.48%-2.14M | 78.85%-2.1M | 76.12%-2.58M | 80.45%-2.25M | ---42.68M | ---10.44M |
Depreciation and amortization | -7.51%30.78M | 2.65%31.65M | -7.26%32.41M | -3.95%132.6M | 7.71%33.55M | 6.88%33.28M | 6.18%30.83M | -25.23%34.95M | --138.06M | --31.14M |
Deferred tax | 14,651.90%45.98M | -93.68%-12.02M | -19,018.18%-6.31M | 63.79%-2.41M | 117.07%4.15M | -103.31%-316K | -1,228.48%-6.2M | -100.38%-33K | ---6.64M | ---24.3M |
Other non cash items | 99.98%-1K | 98.90%-29K | -90.01%691K | 112.61%1.53M | -89.11%2.21M | 67.87%-4.97M | 75.67%-2.63M | 212.07%6.92M | ---12.13M | --20.33M |
Change In working capital | -154.67%-39.06M | 112.54%10.56M | 129.54%17.4M | 90.00%-23.91M | 828.58%47.77M | 238.99%71.44M | -194.70%-84.22M | 61.37%-58.9M | ---239M | ---6.56M |
-Change in receivables | 123.83%16.56M | -319.71%-21.52M | 306.05%36.32M | 83.71%-4.62M | 75.64%-4.19M | -81.04%7.4M | 91.74%9.8M | 68.13%-17.63M | ---28.39M | ---17.22M |
-Change in inventory | -57.35%25.36M | -46.14%20.65M | 57.94%-12.97M | 180.42%157.87M | 413.42%90.9M | 241.16%59.45M | 145.96%38.35M | 65.16%-30.83M | ---196.31M | --17.7M |
-Change in prepaid assets | -291.58%-19.65M | 61.83%-6.6M | 35.72%6.18M | -228.42%-17.08M | -156.96%-14.6M | 153.30%10.26M | -125.84%-17.3M | 216.02%4.56M | ---5.2M | --25.63M |
-Change in payables and accrued expense | -980.94%-61.32M | 115.67%18.03M | 19.12%-12.14M | -1,660.98%-160.07M | 25.54%-24.33M | 80.47%-5.67M | -300.48%-115.07M | -215.50%-15.01M | ---9.09M | ---32.67M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.51%156.67M | 141.36%149.52M | 53.15%140.9M | 89.08%628.79M | 60.71%255.69M | 160.92%219.15M | -40.89%61.95M | 699.60%92M | --332.55M | --159.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 74.64%-13.68M | 70.85%-14.23M | 55.86%-16.09M | 55.29%-155.74M | 81.74%-16.52M | 64.17%-53.96M | 41.28%-48.82M | -51.08%-36.45M | -348.32M | -90.45M |
Net PPE purchase and sale | 46.14%-11.49M | 52.09%-10.94M | 46.07%-13.74M | -26.59%-85.18M | 5.14%-15.53M | -13.57%-21.33M | -29.45%-22.83M | -75.79%-25.49M | ---67.29M | ---16.38M |
Net intangibles purchase and sale | --0 | --0 | 95.08%-80K | 19.17%-1.81M | --0 | --0 | ---180K | -577.08%-1.63M | ---2.23M | ---1.53M |
Net business purchase and sale | 93.28%-2.19M | 87.25%-3.29M | 75.74%-2.27M | 75.34%-68.76M | 98.64%-984K | 75.16%-32.63M | 60.60%-25.81M | 0.52%-9.34M | ---278.8M | ---72.54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 74.64%-13.68M | 70.85%-14.23M | 55.86%-16.09M | 55.29%-155.74M | 81.74%-16.52M | 64.17%-53.96M | 41.28%-48.82M | -51.08%-36.45M | ---348.32M | ---90.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 97.93%-3.11M | -19.05%-14.12M | 54.94%-28.56M | -5,223.04%-390.94M | -154.25%-165.17M | -374.41%-150.53M | -231.51%-11.86M | -826.72%-63.38M | 7.63M | -64.96M |
Net issuance payments of debt | 99.67%-489K | -520.36%-11.49M | -366.27%-11.51M | -206.26%-308.46M | -305.57%-161.48M | -367.36%-149.46M | -102.16%-1.85M | -97.71%4.32M | --290.28M | ---39.81M |
Net common stock issuance | ---287K | 85.85%-976K | 74.88%-17M | 71.84%-74.57M | 99.92%-21K | --0 | 90.09%-6.9M | 60.21%-67.65M | ---264.78M | ---25.1M |
Net other financing activities | -117.29%-2.34M | 46.88%-1.65M | -7.84%-55K | 55.73%-7.91M | -6,967.31%-3.68M | -10.47%-1.08M | 56.04%-3.11M | 99.48%-51K | ---17.87M | ---52K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 97.93%-3.11M | -19.05%-14.12M | 54.94%-28.56M | -5,223.04%-390.94M | -154.25%-165.17M | -374.41%-150.53M | -231.51%-11.86M | -826.72%-63.38M | --7.63M | ---64.96M |
Net cash flow | ||||||||||
Beginning cash position | 192.13%459.46M | 117.87%341.02M | 52.77%247.5M | -10.18%162M | 15.37%167.19M | -5.59%157.28M | 6.71%156.52M | -10.18%162M | --180.36M | --144.92M |
Current changes in cash | 853.96%139.87M | 9,411.07%121.17M | 1,330.08%96.25M | 1,109.21%82.11M | 1,905.91%74M | 224.66%14.66M | -95.85%1.27M | 74.55%-7.83M | ---8.14M | --3.69M |
Effect of exchange rate changes | 240.53%6.68M | -426.40%-2.73M | -216.35%-2.73M | 133.11%3.39M | -52.90%6.31M | 52.04%-4.75M | 95.18%-519K | 179.95%2.35M | ---10.23M | --13.39M |
End cash Position | 262.47%606M | 192.13%459.46M | 117.87%341.02M | 52.77%247.5M | 52.77%247.5M | 15.37%167.19M | -5.59%157.28M | 6.71%156.52M | --162M | --162M |
Free cash flow | -26.61%145.18M | 255.90%138.58M | 95.83%127.08M | 105.99%541.81M | 70.08%240.15M | 205.52%197.82M | -55.33%38.94M | 315.72%64.89M | --263.03M | --141.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data