(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.58%186.61K | -75.12%169.19K | -78.69%282.28K | -68.32%170.94K | -68.32%170.94K | 0.33%362.9K | 19.64%680K | -30.73%1.32M | -72.27%539.53K | -72.27%539.53K |
-Cash and cash equivalents | -48.58%186.61K | -75.12%169.19K | -78.69%282.28K | -68.32%170.94K | -68.32%170.94K | 0.33%362.9K | 19.64%680K | -30.73%1.32M | -72.27%539.53K | -72.27%539.53K |
-Accounts receivable | 34.29%2.37M | 24.67%2.58M | 19.04%1.92M | 19.35%2.11M | 19.35%2.11M | 193.50%1.77M | 98.89%2.07M | 250.72%1.61M | 148.49%1.77M | 148.49%1.77M |
Total current assets | -7.30%4.16M | -8.07%4.48M | -25.84%3.85M | 0.68%4.64M | 0.68%4.64M | -13.14%4.48M | -24.41%4.87M | -18.47%5.19M | -11.34%4.61M | -11.34%4.61M |
Non current assets | ||||||||||
-Accumulated depreciation | 7.59%-382.52K | 7.03%-361.53K | 2.11%-341.79K | -0.23%-317.1K | -0.23%-317.1K | -69.71%-413.94K | -68.43%-388.87K | -86.25%-349.15K | -133.76%-316.35K | -133.76%-316.35K |
-Long term equity investment | 403.68%1.59M | 357.76%1.57M | 289.26%1.53M | -84.23%1.51M | -84.23%1.51M | -29.67%315.56K | -13.65%342.29K | -15.54%392.35K | 2,135.57%9.56M | 2,135.57%9.56M |
-Goodwill | -4.40%37.25M | -8.22%35.18M | -11.50%34.27M | -11.29%34.73M | -11.29%34.73M | -3.76%38.96M | -6.89%38.33M | -8.59%38.72M | -1.24%39.15M | -1.24%39.15M |
Regulatory assets | 32.37%2.37M | 18.81%2.58M | 3.41%1.93M | 10.30%2.16M | 10.30%2.16M | -25.59%1.79M | -26.59%2.17M | -15.40%1.87M | 11.83%1.96M | 11.83%1.96M |
Total assets | --0 | --0 | -96.90%7.8K | -71.61%55.36K | -71.61%55.36K | -98.58%25.74K | -94.68%101.93K | -85.59%251.54K | -81.30%195.02K | -81.30%195.02K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -22.03%13.38M | -19.14%14.24M | -15.94%15.25M | 86.06%16.09M | 86.06%16.09M | -7.47%17.17M | -6.16%17.61M | -2.20%18.15M | -54.34%8.65M | -54.34%8.65M |
-Current debt | -21.94%13.34M | -19.10%14.18M | -15.89%15.2M | 87.12%16.04M | 87.12%16.04M | -7.50%17.09M | -6.17%17.53M | -2.20%18.07M | -54.57%8.57M | -54.57%8.57M |
-Current capital lease obligation | -41.90%46.19K | -27.60%57.14K | -28.17%56.95K | -28.52%56.95K | -28.52%56.95K | -1.69%79.5K | -3.12%78.93K | -3.95%79.28K | -0.55%79.66K | -0.55%79.66K |
-accounts payable | 17.91%2.76M | 41.31%2.97M | 10.82%2.65M | 40.12%2.74M | 40.12%2.74M | 15.64%2.34M | -43.08%2.1M | -50.00%2.39M | -47.80%1.95M | -47.80%1.95M |
-Total tax payable | 37.77%5.77M | 31.63%5.48M | 25.50%5.33M | -60.18%5.37M | -60.18%5.37M | -5.96%4.19M | -3.88%4.16M | -4.31%4.25M | 206.53%13.48M | 206.53%13.48M |
Current provisions | -1.31%32.24K | 0.33%31.87K | 10.60%38.85K | 24.86%40.72K | 24.86%40.72K | -1.78%32.67K | -15.14%31.76K | 8.48%35.13K | 6.81%32.61K | 6.81%32.61K |
Current liabilities | -12.56%17.26M | -9.09%18.16M | -12.78%18.12M | 76.51%19.07M | 76.51%19.07M | -5.73%19.74M | -12.41%19.97M | -11.86%20.78M | -52.78%10.8M | -52.78%10.8M |
Non current liabilities | ||||||||||
-Long term debt | -61.09%122.77K | -64.12%122.82K | -67.93%125.83K | -66.30%144.29K | -66.30%144.29K | -29.67%315.56K | -13.65%342.29K | -15.54%392.35K | 0.09%428.14K | 0.09%428.14K |
Non current accrued expenses | -53.73%270.08K | -53.88%289.04K | -53.93%307.8K | -54.04%332.99K | -54.04%332.99K | -23.90%583.68K | -20.01%626.7K | -19.56%668.13K | -14.77%724.52K | -14.77%724.52K |
Long term provisions | --1.47M | --1.44M | --1.4M | -85.07%1.36M | -85.07%1.36M | ---- | ---- | ---- | --9.14M | --9.14M |
Total non current liabilities | -3.75%23.03M | -2.07%23.63M | -6.28%23.45M | 0.62%24.44M | 0.62%24.44M | -5.77%23.92M | -11.05%24.13M | -10.67%25.02M | -10.96%24.29M | -10.96%24.29M |
Shareholders'equity | ||||||||||
Share capital | 0.71%22.27M | 0.71%22.27M | 0.71%22.27M | 0.71%22.27M | 0.71%22.27M | 0.00%22.11M | 0.00%22.11M | 0.00%22.11M | -0.42%22.11M | -0.42%22.11M |
-common stock | 0.71%22.27M | 0.71%22.27M | 0.71%22.27M | 0.71%22.27M | 0.71%22.27M | 0.00%22.11M | 0.00%22.11M | 0.00%22.11M | -0.42%22.11M | -0.42%22.11M |
Additional paid-in capital | 6.10%2.4M | 4.69%2.33M | 5.10%2.31M | 4.90%2.27M | 4.90%2.27M | 5.88%2.26M | 6.34%2.23M | 5.36%2.2M | 8.21%2.17M | 8.21%2.17M |
Gains losses not affecting retained earnings | 193.93%1.37M | 54.34%-960.75K | -13.48%-1.93M | -14.00%-1.45M | -14.00%-1.45M | -1,313.86%-1.46M | -325.03%-2.1M | -178.60%-1.7M | -80.22%-1.27M | -80.22%-1.27M |
Total equity | -5.36%41.67M | -8.85%39.95M | -13.81%38.43M | -10.75%39.7M | -10.75%39.7M | -5.14%44.03M | -9.43%43.83M | -10.04%44.59M | -2.64%44.48M | -2.64%44.48M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data