US Stock MarketDetailed Quotes

Mirion (MIR)

Watchlist

19.720
+0.450+2.34%

Close Apr 17 16:00 ET

19.737
+0.017+0.09%

Post 20:01 ET

4.82BMarket Cap179.27P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Mirion (MIR) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

131.47%419.2M

575.56%939.7M

110.25%268.7M

52.63%191.7M

35.05%181.1M

31.85%139.1M

38.31%127.8M

34.91%125.6M

-Cash and cash equivalents

135.33%412.3M

600.08%933.2M

114.89%262.6M

54.58%185.8M

36.02%175.2M

32.64%133.3M

39.82%122.2M

36.13%120.2M

-Short-term investments

16.95%6.9M

12.07%6.5M

8.93%6.1M

9.26%5.9M

11.32%5.9M

16.00%5.8M

12.00%5.6M

12.50%5.4M

Receivables

14.49%290M

22.11%269M

18.85%247.8M

7.48%226.9M

9.94%253.3M

-2.87%220.3M

-6.71%208.5M

-4.91%211.1M

-Accounts receivable

2.19%181.6M

0.94%150M

-0.63%142.2M

1.16%147.8M

3.13%177.7M

-1.98%148.6M

2.88%143.1M

-3.88%146.1M

-Taxes receivable

69.77%14.6M

1,335.71%20.1M

677.78%14M

204.17%7.3M

-8.51%8.6M

-44.00%1.4M

-33.33%1.8M

-14.29%2.4M

-Other receivables

40.00%93.8M

40.68%98.9M

44.03%91.6M

14.70%71.8M

37.58%67M

-3.30%70.3M

-22.15%63.6M

-6.85%62.6M

Inventory

14.56%152.6M

-5.19%146M

-2.16%145.1M

-2.25%143.5M

-7.56%133.2M

-1.09%154M

-8.34%148.3M

-6.79%146.8M

Prepaid assets

-4.55%12.6M

-27.81%12.2M

8.46%14.1M

0.74%13.6M

9.09%13.2M

87.78%16.9M

28.71%13M

440.00%13.5M

Restricted cash

833.33%2.8M

0.00%300K

-40.00%300K

-25.00%300K

-50.00%300K

-16.67%500K

-42.86%400K

Other current assets

21.32%16.5M

31.97%19.4M

-0.58%17.2M

-17.44%14.2M

-21.39%13.6M

-5.16%14.7M

17.69%17.3M

-23.56%17.2M

Total current assets

50.28%893.7M

153.72%1.39B

34.50%693.2M

14.69%590.2M

10.42%594.7M

6.51%546.5M

2.44%515.4M

1.22%514.6M

Non current assets

Net PPE

5.89%187M

20.08%185.4M

10.79%182.9M

10.14%178.2M

5.56%176.6M

-4.98%154.4M

-0.19%165.09M

-1.77%161.79M

-Gross PPE

9.93%283.4M

25.85%288.7M

21.88%280.2M

21.25%267M

15.14%257.8M

7.80%229.4M

12.42%229.9M

8.58%220.2M

-Accumulated depreciation

-18.72%-96.4M

-37.73%-103.3M

-50.13%-97.3M

-52.03%-88.8M

-43.46%-81.2M

-49.11%-75M

-65.75%-64.81M

-53.31%-58.41M

Goodwill and other intangible assets

34.87%2.48B

-0.87%1.91B

-3.54%1.85B

-6.24%1.83B

-7.48%1.84B

-2.04%1.92B

-4.77%1.92B

-4.53%1.95B

-Goodwill

31.29%1.87B

5.03%1.53B

2.39%1.47B

-0.04%1.44B

-1.48%1.43B

2.69%1.45B

0.79%1.44B

1.07%1.44B

-Other intangible assets

47.30%606.3M

-19.05%381.5M

-21.32%377.2M

-23.68%390.7M

-23.61%411.6M

-14.20%471.3M

-18.27%479.41M

-17.41%511.91M

Other non current assets

6.69%28.7M

-42.27%16.8M

-55.34%13.8M

33.17%26.9M

2.67%26.9M

50.00%29.1M

94.34%30.9M

18.82%20.2M

Total non current assets

31.99%2.69B

0.09%2.11B

-3.18%2.04B

-4.62%2.04B

-6.36%2.04B

-1.79%2.11B

-3.71%2.11B

-4.15%2.13B

Total assets

36.12%3.59B

31.72%3.5B

4.21%2.74B

-0.87%2.63B

-3.03%2.64B

-0.19%2.65B

-2.56%2.63B

-3.15%2.65B

Liabilities

Current liabilities

Payables

3.09%76.8M

-2.34%62.7M

-1.45%61M

7.85%70.1M

-0.27%74.5M

-10.21%64.2M

-20.33%61.9M

-20.63%65M

-accounts payable

1.59%57.4M

-6.97%49.4M

-12.64%45.6M

-2.64%51.7M

-3.75%56.5M

0.38%53.1M

-14.43%52.2M

-19.55%53.1M

-Total tax payable

7.78%19.4M

19.82%13.3M

58.76%15.4M

54.62%18.4M

12.50%18M

-40.32%11.1M

-41.92%9.7M

-25.16%11.9M

Current accrued expenses

11.98%24.3M

5.02%25.1M

23.12%21.3M

48.78%24.4M

18.58%21.7M

36.57%23.9M

-2.26%17.3M

-11.83%16.4M

Current debt and capital lease obligation

22.37%9.3M

20.55%8.8M

5.97%7.1M

7.46%7.2M

-5.00%7.6M

4.29%7.3M

-48.85%6.7M

-52.82%6.7M

-Current debt

33.33%1.6M

166.67%1.6M

300.00%400K

600.00%700K

0.00%1.2M

500.00%600K

-98.25%100K

-98.28%100K

-Current capital lease obligation

20.31%7.7M

7.46%7.2M

1.52%6.7M

-1.52%6.5M

-5.88%6.4M

-2.90%6.7M

-10.81%6.6M

-21.43%6.6M

Current deferred liabilities

19.84%132.9M

2.37%107.9M

-3.21%105.7M

2.99%106.9M

-0.89%110.9M

6.79%105.4M

26.54%109.2M

20.84%103.8M

Other current liabilities

508.82%20.7M

231.93%39.5M

485.29%39.8M

127.27%17.5M

-68.22%3.4M

--11.9M

--6.8M

-83.00%7.7M

Current liabilities

19.96%316.1M

13.62%287M

15.33%272.4M

12.96%265M

-0.83%263.5M

10.69%252.6M

5.21%236.2M

-15.37%234.6M

Non current liabilities

Long term debt and capital lease obligation

71.89%1.22B

71.67%1.22B

20.45%858M

0.07%712.3M

-0.07%712.3M

0.00%713M

0.59%712.3M

-0.03%711.8M

-Long term debt

74.78%1.2B

74.84%1.2B

21.70%832.4M

0.09%685.9M

0.07%685.2M

0.06%684.5M

0.91%684M

0.88%685.3M

-Long term capital lease obligation

-1.11%26.8M

-4.56%27.2M

-9.54%25.6M

-0.38%26.4M

-3.56%27.1M

-1.38%28.5M

-6.60%28.3M

-18.96%26.5M

Non current deferred liabilities

14.57%70M

-19.19%51.8M

-23.65%53.6M

-30.01%54.1M

-27.26%61.1M

-28.14%64.1M

-28.07%70.2M

-29.28%77.3M

Derivative product liabilities

----

--0

--61M

Other non current liabilities

51.75%60.7M

-16.84%41M

-9.66%40.2M

-18.66%37.5M

-21.10%40M

1.86%49.3M

-14.42%44.5M

-4.55%46.1M

Total non current liabilities

66.60%1.36B

59.34%1.32B

15.09%951.8M

-10.30%803.9M

-9.90%813.4M

-6.87%826.4M

-8.85%827M

3.06%896.2M

Total liabilities

55.19%1.67B

48.64%1.6B

15.14%1.22B

-5.47%1.07B

-7.84%1.08B

-3.28%1.08B

-6.06%1.06B

-1.40%1.13B

Shareholders'equity

Share capital

--0

-common stock

--0

Retained earnings

5.32%-512.7M

4.76%-530M

1.84%-532.9M

-1.88%-541.2M

-7.14%-541.5M

-13.53%-556.5M

-13.55%-542.9M

-17.94%-531.2M

Paid-in capital

16.18%2.49B

16.30%2.49B

-1.11%2.11B

4.06%2.15B

4.22%2.14B

4.15%2.14B

4.24%2.13B

1.20%2.06B

Less: Treasury stock

1,725.00%58.4M

2,500.00%57.2M

1,715.38%23.6M

146.15%3.2M

214.29%2.2M

--1.3M

Gains losses not affecting retained earnings

43.44%-52.6M

4.19%-57.1M

29.18%-56.3M

-6.60%-79.1M

-42.42%-93M

27.67%-59.6M

-16.40%-79.5M

-9.60%-74.2M

Total stockholders'equity

23.96%1.87B

21.23%1.84B

-3.02%1.46B

3.20%1.5B

1.42%1.51B

2.72%1.52B

0.62%1.51B

-4.21%1.46B

Noncontrolling interests

-5.61%50.5M

-9.46%50.7M

-8.88%51.3M

-12.85%52.9M

-18.32%53.5M

-13.31%56M

-14.70%56.3M

-9.00%60.7M

Total equity

22.95%1.92B

20.13%1.89B

-3.23%1.51B

2.56%1.56B

0.59%1.56B

2.05%1.57B

-0.03%1.56B

-4.41%1.52B

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	131.47%419.2M	131.47%419.2M	575.56%939.7M	110.25%268.7M	52.63%191.7M	35.05%181.1M	35.05%181.1M	31.85%139.1M	38.31%127.8M	34.91%125.6M
-Cash and cash equivalents	135.33%412.3M	135.33%412.3M	600.08%933.2M	114.89%262.6M	54.58%185.8M	36.02%175.2M	36.02%175.2M	32.64%133.3M	39.82%122.2M	36.13%120.2M
-Short-term investments	16.95%6.9M	16.95%6.9M	12.07%6.5M	8.93%6.1M	9.26%5.9M	11.32%5.9M	11.32%5.9M	16.00%5.8M	12.00%5.6M	12.50%5.4M
Receivables	14.49%290M	14.49%290M	22.11%269M	18.85%247.8M	7.48%226.9M	9.94%253.3M	9.94%253.3M	-2.87%220.3M	-6.71%208.5M	-4.91%211.1M
-Accounts receivable	2.19%181.6M	2.19%181.6M	0.94%150M	-0.63%142.2M	1.16%147.8M	3.13%177.7M	3.13%177.7M	-1.98%148.6M	2.88%143.1M	-3.88%146.1M
-Taxes receivable	69.77%14.6M	69.77%14.6M	1,335.71%20.1M	677.78%14M	204.17%7.3M	-8.51%8.6M	-8.51%8.6M	-44.00%1.4M	-33.33%1.8M	-14.29%2.4M
-Other receivables	40.00%93.8M	40.00%93.8M	40.68%98.9M	44.03%91.6M	14.70%71.8M	37.58%67M	37.58%67M	-3.30%70.3M	-22.15%63.6M	-6.85%62.6M
Inventory	14.56%152.6M	14.56%152.6M	-5.19%146M	-2.16%145.1M	-2.25%143.5M	-7.56%133.2M	-7.56%133.2M	-1.09%154M	-8.34%148.3M	-6.79%146.8M
Prepaid assets	-4.55%12.6M	-4.55%12.6M	-27.81%12.2M	8.46%14.1M	0.74%13.6M	9.09%13.2M	9.09%13.2M	87.78%16.9M	28.71%13M	440.00%13.5M
Restricted cash	833.33%2.8M	833.33%2.8M	0.00%300K	-40.00%300K	-25.00%300K	-50.00%300K	-50.00%300K	-50.00%300K	-16.67%500K	-42.86%400K
Other current assets	21.32%16.5M	21.32%16.5M	31.97%19.4M	-0.58%17.2M	-17.44%14.2M	-21.39%13.6M	-21.39%13.6M	-5.16%14.7M	17.69%17.3M	-23.56%17.2M
Total current assets	50.28%893.7M	50.28%893.7M	153.72%1.39B	34.50%693.2M	14.69%590.2M	10.42%594.7M	10.42%594.7M	6.51%546.5M	2.44%515.4M	1.22%514.6M
Non current assets
Net PPE	5.89%187M	5.89%187M	20.08%185.4M	10.79%182.9M	10.14%178.2M	5.56%176.6M	5.56%176.6M	-4.98%154.4M	-0.19%165.09M	-1.77%161.79M
-Gross PPE	9.93%283.4M	9.93%283.4M	25.85%288.7M	21.88%280.2M	21.25%267M	15.14%257.8M	15.14%257.8M	7.80%229.4M	12.42%229.9M	8.58%220.2M
-Accumulated depreciation	-18.72%-96.4M	-18.72%-96.4M	-37.73%-103.3M	-50.13%-97.3M	-52.03%-88.8M	-43.46%-81.2M	-43.46%-81.2M	-49.11%-75M	-65.75%-64.81M	-53.31%-58.41M
Goodwill and other intangible assets	34.87%2.48B	34.87%2.48B	-0.87%1.91B	-3.54%1.85B	-6.24%1.83B	-7.48%1.84B	-7.48%1.84B	-2.04%1.92B	-4.77%1.92B	-4.53%1.95B
-Goodwill	31.29%1.87B	31.29%1.87B	5.03%1.53B	2.39%1.47B	-0.04%1.44B	-1.48%1.43B	-1.48%1.43B	2.69%1.45B	0.79%1.44B	1.07%1.44B
-Other intangible assets	47.30%606.3M	47.30%606.3M	-19.05%381.5M	-21.32%377.2M	-23.68%390.7M	-23.61%411.6M	-23.61%411.6M	-14.20%471.3M	-18.27%479.41M	-17.41%511.91M
Other non current assets	6.69%28.7M	6.69%28.7M	-42.27%16.8M	-55.34%13.8M	33.17%26.9M	2.67%26.9M	2.67%26.9M	50.00%29.1M	94.34%30.9M	18.82%20.2M
Total non current assets	31.99%2.69B	31.99%2.69B	0.09%2.11B	-3.18%2.04B	-4.62%2.04B	-6.36%2.04B	-6.36%2.04B	-1.79%2.11B	-3.71%2.11B	-4.15%2.13B
Total assets	36.12%3.59B	36.12%3.59B	31.72%3.5B	4.21%2.74B	-0.87%2.63B	-3.03%2.64B	-3.03%2.64B	-0.19%2.65B	-2.56%2.63B	-3.15%2.65B
Liabilities
Current liabilities
Payables	3.09%76.8M	3.09%76.8M	-2.34%62.7M	-1.45%61M	7.85%70.1M	-0.27%74.5M	-0.27%74.5M	-10.21%64.2M	-20.33%61.9M	-20.63%65M
-accounts payable	1.59%57.4M	1.59%57.4M	-6.97%49.4M	-12.64%45.6M	-2.64%51.7M	-3.75%56.5M	-3.75%56.5M	0.38%53.1M	-14.43%52.2M	-19.55%53.1M
-Total tax payable	7.78%19.4M	7.78%19.4M	19.82%13.3M	58.76%15.4M	54.62%18.4M	12.50%18M	12.50%18M	-40.32%11.1M	-41.92%9.7M	-25.16%11.9M
Current accrued expenses	11.98%24.3M	11.98%24.3M	5.02%25.1M	23.12%21.3M	48.78%24.4M	18.58%21.7M	18.58%21.7M	36.57%23.9M	-2.26%17.3M	-11.83%16.4M
Current debt and capital lease obligation	22.37%9.3M	22.37%9.3M	20.55%8.8M	5.97%7.1M	7.46%7.2M	-5.00%7.6M	-5.00%7.6M	4.29%7.3M	-48.85%6.7M	-52.82%6.7M
-Current debt	33.33%1.6M	33.33%1.6M	166.67%1.6M	300.00%400K	600.00%700K	0.00%1.2M	0.00%1.2M	500.00%600K	-98.25%100K	-98.28%100K
-Current capital lease obligation	20.31%7.7M	20.31%7.7M	7.46%7.2M	1.52%6.7M	-1.52%6.5M	-5.88%6.4M	-5.88%6.4M	-2.90%6.7M	-10.81%6.6M	-21.43%6.6M
Current deferred liabilities	19.84%132.9M	19.84%132.9M	2.37%107.9M	-3.21%105.7M	2.99%106.9M	-0.89%110.9M	-0.89%110.9M	6.79%105.4M	26.54%109.2M	20.84%103.8M
Other current liabilities	508.82%20.7M	508.82%20.7M	231.93%39.5M	485.29%39.8M	127.27%17.5M	-68.22%3.4M	-68.22%3.4M	--11.9M	--6.8M	-83.00%7.7M
Current liabilities	19.96%316.1M	19.96%316.1M	13.62%287M	15.33%272.4M	12.96%265M	-0.83%263.5M	-0.83%263.5M	10.69%252.6M	5.21%236.2M	-15.37%234.6M
Non current liabilities
Long term debt and capital lease obligation	71.89%1.22B	71.89%1.22B	71.67%1.22B	20.45%858M	0.07%712.3M	-0.07%712.3M	-0.07%712.3M	0.00%713M	0.59%712.3M	-0.03%711.8M
-Long term debt	74.78%1.2B	74.78%1.2B	74.84%1.2B	21.70%832.4M	0.09%685.9M	0.07%685.2M	0.07%685.2M	0.06%684.5M	0.91%684M	0.88%685.3M
-Long term capital lease obligation	-1.11%26.8M	-1.11%26.8M	-4.56%27.2M	-9.54%25.6M	-0.38%26.4M	-3.56%27.1M	-3.56%27.1M	-1.38%28.5M	-6.60%28.3M	-18.96%26.5M
Non current deferred liabilities	14.57%70M	14.57%70M	-19.19%51.8M	-23.65%53.6M	-30.01%54.1M	-27.26%61.1M	-27.26%61.1M	-28.14%64.1M	-28.07%70.2M	-29.28%77.3M
Derivative product liabilities	----	----	----	----	----	--0	--0	--0	--0	--61M
Other non current liabilities	51.75%60.7M	51.75%60.7M	-16.84%41M	-9.66%40.2M	-18.66%37.5M	-21.10%40M	-21.10%40M	1.86%49.3M	-14.42%44.5M	-4.55%46.1M
Total non current liabilities	66.60%1.36B	66.60%1.36B	59.34%1.32B	15.09%951.8M	-10.30%803.9M	-9.90%813.4M	-9.90%813.4M	-6.87%826.4M	-8.85%827M	3.06%896.2M
Total liabilities	55.19%1.67B	55.19%1.67B	48.64%1.6B	15.14%1.22B	-5.47%1.07B	-7.84%1.08B	-7.84%1.08B	-3.28%1.08B	-6.06%1.06B	-1.40%1.13B
Shareholders'equity
Share capital	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-common stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	5.32%-512.7M	5.32%-512.7M	4.76%-530M	1.84%-532.9M	-1.88%-541.2M	-7.14%-541.5M	-7.14%-541.5M	-13.53%-556.5M	-13.55%-542.9M	-17.94%-531.2M
Paid-in capital	16.18%2.49B	16.18%2.49B	16.30%2.49B	-1.11%2.11B	4.06%2.15B	4.22%2.14B	4.22%2.14B	4.15%2.14B	4.24%2.13B	1.20%2.06B
Less: Treasury stock	1,725.00%58.4M	1,725.00%58.4M	2,500.00%57.2M	2,500.00%57.2M	1,715.38%23.6M	146.15%3.2M	146.15%3.2M	214.29%2.2M	214.29%2.2M	--1.3M
Gains losses not affecting retained earnings	43.44%-52.6M	43.44%-52.6M	4.19%-57.1M	29.18%-56.3M	-6.60%-79.1M	-42.42%-93M	-42.42%-93M	27.67%-59.6M	-16.40%-79.5M	-9.60%-74.2M
Total stockholders'equity	23.96%1.87B	23.96%1.87B	21.23%1.84B	-3.02%1.46B	3.20%1.5B	1.42%1.51B	1.42%1.51B	2.72%1.52B	0.62%1.51B	-4.21%1.46B
Noncontrolling interests	-5.61%50.5M	-5.61%50.5M	-9.46%50.7M	-8.88%51.3M	-12.85%52.9M	-18.32%53.5M	-18.32%53.5M	-13.31%56M	-14.70%56.3M	-9.00%60.7M
Total equity	22.95%1.92B	22.95%1.92B	20.13%1.89B	-3.23%1.51B	2.56%1.56B	0.59%1.56B	0.59%1.56B	2.05%1.57B	-0.03%1.56B	-4.41%1.52B
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--	--

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm