US Stock MarketDetailed Quotes

MIR Mirion

Watchlist
  • 16.780
  • +0.500+3.07%
Close Nov 22 16:00 ET
  • 16.780
  • 0.0000.00%
Post 20:01 ET
3.78BMarket Cap-52437P/E (TTM)

Mirion Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
31.85%139.1M
38.31%127.8M
34.91%125.6M
72.37%134.1M
72.37%134.1M
68.80%105.5M
-2.63%92.4M
4.72%93.1M
-12.49%77.8M
-12.49%77.8M
-Cash and cash equivalents
32.64%133.3M
39.82%122.2M
36.13%120.2M
75.24%128.8M
75.24%128.8M
72.09%100.5M
-3.53%87.4M
4.87%88.3M
-12.50%73.5M
-12.50%73.5M
-Short-term investments
16.00%5.8M
12.00%5.6M
12.50%5.4M
23.26%5.3M
23.26%5.3M
21.95%5M
16.28%5M
2.13%4.8M
-12.24%4.3M
-12.24%4.3M
Receivables
-2.87%220.3M
-6.71%208.5M
-4.91%211.1M
2.13%230.4M
2.13%230.4M
10.85%226.8M
11.81%223.5M
10.83%222M
2.69%225.6M
2.69%225.6M
-Accounts receivable
-1.98%148.6M
2.88%143.1M
-3.88%146.1M
0.64%172.3M
0.64%172.3M
13.81%151.6M
9.44%139.1M
9.67%152M
8.77%171.2M
8.77%171.2M
-Taxes receivable
-44.00%1.4M
-33.33%1.8M
-14.29%2.4M
113.64%9.4M
113.64%9.4M
-30.56%2.5M
237.50%2.7M
180.00%2.8M
-26.67%4.4M
-26.67%4.4M
-Other receivables
-3.30%70.3M
-22.15%63.6M
-6.85%62.6M
-2.60%48.7M
-2.60%48.7M
7.23%72.7M
13.47%81.7M
10.71%67.2M
-11.19%50M
-11.19%50M
Inventory
-1.09%154M
-8.34%148.3M
-6.79%146.8M
0.56%144.1M
0.56%144.1M
8.81%155.7M
24.08%161.8M
27.84%157.5M
15.94%143.3M
15.94%143.3M
Prepaid assets
87.78%16.9M
28.71%13M
440.00%13.5M
5.22%12.1M
5.22%12.1M
542.86%9M
380.95%10.1M
-19.35%2.5M
116.98%11.5M
116.98%11.5M
Restricted cash
-50.00%300K
-16.67%500K
-42.86%400K
20.00%600K
20.00%600K
20.00%600K
-40.00%600K
-65.00%700K
-16.67%500K
-16.67%500K
Other current assets
-5.16%14.7M
17.69%17.3M
-23.56%17.2M
29.10%17.3M
29.10%17.3M
-40.15%15.5M
-34.67%14.7M
12.50%22.5M
-12.42%13.4M
-12.42%13.4M
Total current assets
6.51%546.5M
2.44%515.4M
1.22%514.6M
12.07%538.6M
12.07%538.6M
17.15%513.1M
11.60%503.1M
16.21%508.4M
6.00%480.6M
6.00%480.6M
Non current assets
Net PPE
-4.98%154.4M
-0.19%165.09M
-1.77%161.79M
1.76%167.3M
1.76%167.3M
0.12%162.5M
0.36%165.4M
-3.12%164.7M
-3.12%164.4M
-3.12%164.4M
-Gross PPE
7.80%229.4M
12.42%229.9M
8.58%220.2M
14.64%223.9M
14.64%223.9M
14.35%212.8M
12.36%204.5M
12.17%202.8M
12.11%195.3M
12.11%195.3M
-Accumulated depreciation
-49.11%-75M
-65.75%-64.81M
-53.31%-58.41M
-83.17%-56.6M
-83.17%-56.6M
-111.34%-50.3M
-127.33%-39.1M
-252.78%-38.1M
-586.67%-30.9M
-586.67%-30.9M
Goodwill and other intangible assets
-2.04%1.92B
-4.77%1.92B
-4.53%1.95B
-3.96%1.99B
-3.96%1.99B
-11.52%1.96B
-11.74%2.01B
-15.37%2.04B
-16.24%2.07B
-16.24%2.07B
-Goodwill
2.69%1.45B
0.79%1.44B
1.07%1.44B
2.09%1.45B
2.09%1.45B
-8.79%1.41B
-9.03%1.43B
-13.77%1.42B
-14.71%1.42B
-14.71%1.42B
-Other intangible assets
-14.20%471.3M
-18.27%479.41M
-17.41%511.91M
-17.16%538.8M
-17.16%538.8M
-17.83%549.3M
-17.69%586.6M
-18.82%619.8M
-19.40%650.4M
-19.40%650.4M
Other non current assets
50.00%29.1M
94.34%30.9M
18.82%20.2M
3.56%26.2M
3.56%26.2M
25.16%19.4M
-27.73%15.9M
-33.07%17M
-0.39%25.3M
-0.39%25.3M
Total non current assets
-1.79%2.11B
-3.71%2.11B
-4.15%2.13B
-3.46%2.18B
-3.46%2.18B
-10.49%2.15B
-11.07%2.19B
-14.74%2.23B
-15.26%2.26B
-15.26%2.26B
Total assets
-0.19%2.65B
-2.56%2.63B
-3.15%2.65B
-0.74%2.72B
-0.74%2.72B
-6.22%2.66B
-7.56%2.7B
-10.30%2.73B
-12.16%2.74B
-12.16%2.74B
Liabilities
Current liabilities
Payables
-10.21%64.2M
-20.33%61.9M
-20.63%65M
-8.79%74.7M
-8.79%74.7M
-3.64%71.5M
8.07%77.7M
26.78%81.9M
16.83%81.9M
16.83%81.9M
-accounts payable
0.38%53.1M
-14.43%52.2M
-19.55%53.1M
-13.29%58.7M
-13.29%58.7M
-13.14%52.9M
-1.29%61M
24.29%66M
13.97%67.7M
13.97%67.7M
-Total tax payable
-40.32%11.1M
-41.92%9.7M
-25.16%11.9M
12.68%16M
12.68%16M
39.85%18.6M
65.35%16.7M
38.26%15.9M
32.71%14.2M
32.71%14.2M
Current accrued expenses
36.57%23.9M
-2.26%17.3M
-11.83%16.4M
-0.54%18.3M
-0.54%18.3M
-2.78%17.5M
-7.81%17.7M
-0.53%18.6M
-6.12%18.4M
-6.12%18.4M
Current debt and capital lease obligation
4.29%7.3M
-48.85%6.7M
-52.82%6.7M
-42.03%8M
-42.03%8M
-49.28%7M
-5.76%13.1M
0.00%14.2M
4.55%13.8M
4.55%13.8M
-Current debt
500.00%600K
-98.25%100K
-98.28%100K
-77.36%1.2M
-77.36%1.2M
-98.08%100K
9.62%5.7M
11.54%5.8M
35.90%5.3M
35.90%5.3M
-Current capital lease obligation
-2.90%6.7M
-10.81%6.6M
-21.43%6.6M
-20.00%6.8M
-20.00%6.8M
-19.77%6.9M
-14.94%7.4M
-6.67%8.4M
-8.60%8.5M
-8.60%8.5M
Current deferred liabilities
6.79%105.4M
26.54%109.2M
20.84%103.8M
22.30%111.9M
22.30%111.9M
22.61%98.7M
15.68%86.3M
4.37%85.9M
9.19%91.5M
9.19%91.5M
Other current liabilities
--11.9M
--6.8M
-83.00%7.7M
1,237.50%10.7M
1,237.50%10.7M
----
----
--45.3M
--800K
--800K
Current liabilities
10.69%252.6M
5.21%236.2M
-15.37%234.6M
8.76%265.7M
8.76%265.7M
3.12%228.2M
5.35%224.5M
29.90%277.2M
10.54%244.3M
10.54%244.3M
Non current liabilities
Long term debt and capital lease obligation
0.00%713M
0.59%712.3M
-0.03%711.8M
-14.72%712.8M
-14.72%712.8M
-15.04%713M
-15.87%708.1M
-15.70%712M
-1.37%835.8M
-1.37%835.8M
-Long term debt
0.06%684.5M
0.91%684M
0.88%685.3M
-14.57%684.7M
-14.57%684.7M
-14.79%684.1M
-15.71%677.8M
-15.67%679.3M
-0.66%801.5M
-0.66%801.5M
-Long term capital lease obligation
-1.38%28.5M
-6.60%28.3M
-18.96%26.5M
-18.08%28.1M
-18.08%28.1M
-20.60%28.9M
-19.41%30.3M
-16.37%32.7M
-15.52%34.3M
-15.52%34.3M
Non current deferred liabilities
-28.14%64.1M
-28.07%70.2M
-29.28%77.3M
-27.77%84M
-27.77%84M
-26.10%89.2M
-28.29%97.6M
-26.84%109.3M
-27.76%116.3M
-27.76%116.3M
Derivative product liabilities
--0
--0
--61M
81.31%55.3M
81.31%55.3M
-9.36%36.8M
73.43%49.6M
----
-55.21%30.5M
-55.21%30.5M
Other non current liabilities
1.86%49.3M
-14.42%44.5M
-4.55%46.1M
13.68%50.7M
13.68%50.7M
25.71%48.4M
35.06%52M
33.80%48.3M
22.19%44.6M
22.19%44.6M
Total non current liabilities
-6.87%826.4M
-8.85%827M
3.06%896.2M
-12.11%902.8M
-12.11%902.8M
-14.59%887.4M
-13.17%907.3M
-19.35%869.6M
-7.71%1.03B
-7.71%1.03B
Total liabilities
-3.28%1.08B
-6.06%1.06B
-1.40%1.13B
-8.10%1.17B
-8.10%1.17B
-11.48%1.12B
-10.03%1.13B
-11.22%1.15B
-4.69%1.27B
-4.69%1.27B
Shareholders'equity
Share capital
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-common stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-13.53%-556.5M
-13.55%-542.9M
-17.94%-531.2M
-23.72%-505.4M
-23.72%-505.4M
-92.24%-490.2M
-129.97%-478.1M
-201.67%-450.4M
-210.41%-408.5M
-210.41%-408.5M
Paid-in capital
4.15%2.14B
4.24%2.13B
1.20%2.06B
9.25%2.06B
9.25%2.06B
9.42%2.05B
9.58%2.05B
10.04%2.04B
2.00%1.88B
2.00%1.88B
Less: Treasury stock
214.29%2.2M
214.29%2.2M
--1.3M
--1.3M
--1.3M
--700K
--700K
----
--0
--0
Gains losses not affecting retained earnings
27.67%-59.6M
-16.40%-79.5M
-9.60%-74.2M
13.74%-65.3M
13.74%-65.3M
30.76%-82.4M
13.21%-68.3M
-93.98%-67.7M
-265.70%-75.7M
-265.70%-75.7M
Total stockholders'equity
2.72%1.52B
0.62%1.51B
-4.21%1.46B
6.17%1.48B
6.17%1.48B
-1.51%1.48B
-5.17%1.5B
-8.86%1.52B
-17.42%1.4B
-17.42%1.4B
Noncontrolling interests
-13.31%56M
-14.70%56.3M
-9.00%60.7M
-5.07%65.5M
-5.07%65.5M
-12.23%64.6M
-16.14%66M
-24.20%66.7M
-24.01%69M
-24.01%69M
Total equity
2.05%1.57B
-0.03%1.56B
-4.41%1.52B
5.64%1.55B
5.64%1.55B
-2.01%1.54B
-5.69%1.56B
-9.63%1.59B
-17.76%1.47B
-17.76%1.47B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 31.85%139.1M38.31%127.8M34.91%125.6M72.37%134.1M72.37%134.1M68.80%105.5M-2.63%92.4M4.72%93.1M-12.49%77.8M-12.49%77.8M
-Cash and cash equivalents 32.64%133.3M39.82%122.2M36.13%120.2M75.24%128.8M75.24%128.8M72.09%100.5M-3.53%87.4M4.87%88.3M-12.50%73.5M-12.50%73.5M
-Short-term investments 16.00%5.8M12.00%5.6M12.50%5.4M23.26%5.3M23.26%5.3M21.95%5M16.28%5M2.13%4.8M-12.24%4.3M-12.24%4.3M
Receivables -2.87%220.3M-6.71%208.5M-4.91%211.1M2.13%230.4M2.13%230.4M10.85%226.8M11.81%223.5M10.83%222M2.69%225.6M2.69%225.6M
-Accounts receivable -1.98%148.6M2.88%143.1M-3.88%146.1M0.64%172.3M0.64%172.3M13.81%151.6M9.44%139.1M9.67%152M8.77%171.2M8.77%171.2M
-Taxes receivable -44.00%1.4M-33.33%1.8M-14.29%2.4M113.64%9.4M113.64%9.4M-30.56%2.5M237.50%2.7M180.00%2.8M-26.67%4.4M-26.67%4.4M
-Other receivables -3.30%70.3M-22.15%63.6M-6.85%62.6M-2.60%48.7M-2.60%48.7M7.23%72.7M13.47%81.7M10.71%67.2M-11.19%50M-11.19%50M
Inventory -1.09%154M-8.34%148.3M-6.79%146.8M0.56%144.1M0.56%144.1M8.81%155.7M24.08%161.8M27.84%157.5M15.94%143.3M15.94%143.3M
Prepaid assets 87.78%16.9M28.71%13M440.00%13.5M5.22%12.1M5.22%12.1M542.86%9M380.95%10.1M-19.35%2.5M116.98%11.5M116.98%11.5M
Restricted cash -50.00%300K-16.67%500K-42.86%400K20.00%600K20.00%600K20.00%600K-40.00%600K-65.00%700K-16.67%500K-16.67%500K
Other current assets -5.16%14.7M17.69%17.3M-23.56%17.2M29.10%17.3M29.10%17.3M-40.15%15.5M-34.67%14.7M12.50%22.5M-12.42%13.4M-12.42%13.4M
Total current assets 6.51%546.5M2.44%515.4M1.22%514.6M12.07%538.6M12.07%538.6M17.15%513.1M11.60%503.1M16.21%508.4M6.00%480.6M6.00%480.6M
Non current assets
Net PPE -4.98%154.4M-0.19%165.09M-1.77%161.79M1.76%167.3M1.76%167.3M0.12%162.5M0.36%165.4M-3.12%164.7M-3.12%164.4M-3.12%164.4M
-Gross PPE 7.80%229.4M12.42%229.9M8.58%220.2M14.64%223.9M14.64%223.9M14.35%212.8M12.36%204.5M12.17%202.8M12.11%195.3M12.11%195.3M
-Accumulated depreciation -49.11%-75M-65.75%-64.81M-53.31%-58.41M-83.17%-56.6M-83.17%-56.6M-111.34%-50.3M-127.33%-39.1M-252.78%-38.1M-586.67%-30.9M-586.67%-30.9M
Goodwill and other intangible assets -2.04%1.92B-4.77%1.92B-4.53%1.95B-3.96%1.99B-3.96%1.99B-11.52%1.96B-11.74%2.01B-15.37%2.04B-16.24%2.07B-16.24%2.07B
-Goodwill 2.69%1.45B0.79%1.44B1.07%1.44B2.09%1.45B2.09%1.45B-8.79%1.41B-9.03%1.43B-13.77%1.42B-14.71%1.42B-14.71%1.42B
-Other intangible assets -14.20%471.3M-18.27%479.41M-17.41%511.91M-17.16%538.8M-17.16%538.8M-17.83%549.3M-17.69%586.6M-18.82%619.8M-19.40%650.4M-19.40%650.4M
Other non current assets 50.00%29.1M94.34%30.9M18.82%20.2M3.56%26.2M3.56%26.2M25.16%19.4M-27.73%15.9M-33.07%17M-0.39%25.3M-0.39%25.3M
Total non current assets -1.79%2.11B-3.71%2.11B-4.15%2.13B-3.46%2.18B-3.46%2.18B-10.49%2.15B-11.07%2.19B-14.74%2.23B-15.26%2.26B-15.26%2.26B
Total assets -0.19%2.65B-2.56%2.63B-3.15%2.65B-0.74%2.72B-0.74%2.72B-6.22%2.66B-7.56%2.7B-10.30%2.73B-12.16%2.74B-12.16%2.74B
Liabilities
Current liabilities
Payables -10.21%64.2M-20.33%61.9M-20.63%65M-8.79%74.7M-8.79%74.7M-3.64%71.5M8.07%77.7M26.78%81.9M16.83%81.9M16.83%81.9M
-accounts payable 0.38%53.1M-14.43%52.2M-19.55%53.1M-13.29%58.7M-13.29%58.7M-13.14%52.9M-1.29%61M24.29%66M13.97%67.7M13.97%67.7M
-Total tax payable -40.32%11.1M-41.92%9.7M-25.16%11.9M12.68%16M12.68%16M39.85%18.6M65.35%16.7M38.26%15.9M32.71%14.2M32.71%14.2M
Current accrued expenses 36.57%23.9M-2.26%17.3M-11.83%16.4M-0.54%18.3M-0.54%18.3M-2.78%17.5M-7.81%17.7M-0.53%18.6M-6.12%18.4M-6.12%18.4M
Current debt and capital lease obligation 4.29%7.3M-48.85%6.7M-52.82%6.7M-42.03%8M-42.03%8M-49.28%7M-5.76%13.1M0.00%14.2M4.55%13.8M4.55%13.8M
-Current debt 500.00%600K-98.25%100K-98.28%100K-77.36%1.2M-77.36%1.2M-98.08%100K9.62%5.7M11.54%5.8M35.90%5.3M35.90%5.3M
-Current capital lease obligation -2.90%6.7M-10.81%6.6M-21.43%6.6M-20.00%6.8M-20.00%6.8M-19.77%6.9M-14.94%7.4M-6.67%8.4M-8.60%8.5M-8.60%8.5M
Current deferred liabilities 6.79%105.4M26.54%109.2M20.84%103.8M22.30%111.9M22.30%111.9M22.61%98.7M15.68%86.3M4.37%85.9M9.19%91.5M9.19%91.5M
Other current liabilities --11.9M--6.8M-83.00%7.7M1,237.50%10.7M1,237.50%10.7M----------45.3M--800K--800K
Current liabilities 10.69%252.6M5.21%236.2M-15.37%234.6M8.76%265.7M8.76%265.7M3.12%228.2M5.35%224.5M29.90%277.2M10.54%244.3M10.54%244.3M
Non current liabilities
Long term debt and capital lease obligation 0.00%713M0.59%712.3M-0.03%711.8M-14.72%712.8M-14.72%712.8M-15.04%713M-15.87%708.1M-15.70%712M-1.37%835.8M-1.37%835.8M
-Long term debt 0.06%684.5M0.91%684M0.88%685.3M-14.57%684.7M-14.57%684.7M-14.79%684.1M-15.71%677.8M-15.67%679.3M-0.66%801.5M-0.66%801.5M
-Long term capital lease obligation -1.38%28.5M-6.60%28.3M-18.96%26.5M-18.08%28.1M-18.08%28.1M-20.60%28.9M-19.41%30.3M-16.37%32.7M-15.52%34.3M-15.52%34.3M
Non current deferred liabilities -28.14%64.1M-28.07%70.2M-29.28%77.3M-27.77%84M-27.77%84M-26.10%89.2M-28.29%97.6M-26.84%109.3M-27.76%116.3M-27.76%116.3M
Derivative product liabilities --0--0--61M81.31%55.3M81.31%55.3M-9.36%36.8M73.43%49.6M-----55.21%30.5M-55.21%30.5M
Other non current liabilities 1.86%49.3M-14.42%44.5M-4.55%46.1M13.68%50.7M13.68%50.7M25.71%48.4M35.06%52M33.80%48.3M22.19%44.6M22.19%44.6M
Total non current liabilities -6.87%826.4M-8.85%827M3.06%896.2M-12.11%902.8M-12.11%902.8M-14.59%887.4M-13.17%907.3M-19.35%869.6M-7.71%1.03B-7.71%1.03B
Total liabilities -3.28%1.08B-6.06%1.06B-1.40%1.13B-8.10%1.17B-8.10%1.17B-11.48%1.12B-10.03%1.13B-11.22%1.15B-4.69%1.27B-4.69%1.27B
Shareholders'equity
Share capital --0--0--0--0--0--0--0--0--0--0
-common stock --0--0--0--0--0--0--0--0--0--0
Retained earnings -13.53%-556.5M-13.55%-542.9M-17.94%-531.2M-23.72%-505.4M-23.72%-505.4M-92.24%-490.2M-129.97%-478.1M-201.67%-450.4M-210.41%-408.5M-210.41%-408.5M
Paid-in capital 4.15%2.14B4.24%2.13B1.20%2.06B9.25%2.06B9.25%2.06B9.42%2.05B9.58%2.05B10.04%2.04B2.00%1.88B2.00%1.88B
Less: Treasury stock 214.29%2.2M214.29%2.2M--1.3M--1.3M--1.3M--700K--700K------0--0
Gains losses not affecting retained earnings 27.67%-59.6M-16.40%-79.5M-9.60%-74.2M13.74%-65.3M13.74%-65.3M30.76%-82.4M13.21%-68.3M-93.98%-67.7M-265.70%-75.7M-265.70%-75.7M
Total stockholders'equity 2.72%1.52B0.62%1.51B-4.21%1.46B6.17%1.48B6.17%1.48B-1.51%1.48B-5.17%1.5B-8.86%1.52B-17.42%1.4B-17.42%1.4B
Noncontrolling interests -13.31%56M-14.70%56.3M-9.00%60.7M-5.07%65.5M-5.07%65.5M-12.23%64.6M-16.14%66M-24.20%66.7M-24.01%69M-24.01%69M
Total equity 2.05%1.57B-0.03%1.56B-4.41%1.52B5.64%1.55B5.64%1.55B-2.01%1.54B-5.69%1.56B-9.63%1.59B-17.76%1.47B-17.76%1.47B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data