(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.95%83.25M | -11.36%89.48M | 2.20%66M | 2.20%66M | -1.93%75.75M | 1.57%87.59M | 0.71%100.95M | -43.42%64.59M | -43.42%64.59M | -38.91%77.23M |
-Cash and cash equivalents | -59.31%13.26M | -86.30%10.13M | 80.20%13.76M | 80.20%13.76M | -73.50%9.88M | -48.46%32.59M | -19.83%73.95M | -93.31%7.64M | -93.31%7.64M | -66.54%37.29M |
-Short-term investments | 27.26%69.99M | 193.89%79.35M | -8.26%52.24M | -8.26%52.24M | 64.89%65.87M | 139.13%55M | 237.50%27M | --56.95M | --56.95M | 166.31%39.95M |
Receivables | 51.94%2.39M | 0.76%2.12M | 217.48%3.85M | 217.48%3.85M | 231.75%2.09M | 96.88%1.58M | 220.85%2.11M | 151.14%1.21M | 151.14%1.21M | 73.08%630K |
-Accrued interest receivable | --973K | ---- | -14.15%528K | -14.15%528K | ---- | ---- | ---- | --615K | --615K | ---- |
-Taxes receivable | 114.70%1.04M | 71.74%711K | 53.21%907K | 53.21%907K | 191.79%569K | -10.39%483K | 0.49%414K | 66.29%592K | 66.29%592K | -29.09%195K |
-Other receivables | -64.93%383K | -16.59%1.41M | 40,166.67%2.42M | 40,166.67%2.42M | 249.66%1.52M | 318.39%1.09M | 591.43%1.69M | -95.28%6K | -95.28%6K | 388.76%435K |
Prepaid assets | -68.28%1.71M | -56.64%2.36M | -47.08%3.18M | -47.08%3.18M | 37.62%6.96M | 55.84%5.4M | 33.90%5.45M | 39.68%6.01M | 39.68%6.01M | -15.25%5.06M |
Total current assets | -7.62%87.36M | -13.40%93.97M | 1.71%73.03M | 1.71%73.03M | 2.26%84.8M | 4.49%94.57M | 3.37%108.51M | -39.62%71.8M | -39.62%71.8M | -37.54%82.92M |
Non current assets | ||||||||||
Net PPE | -23.64%1.87M | -20.92%2.03M | -18.13%2.19M | -18.13%2.19M | -18.57%2.32M | 207.78%2.45M | 208.76%2.57M | 189.42%2.68M | 189.42%2.68M | 179.76%2.85M |
-Gross PPE | -23.64%1.87M | -20.92%2.03M | -14.82%2.39M | -14.82%2.39M | -18.57%2.32M | 207.78%2.45M | 208.76%2.57M | 140.34%2.8M | 140.34%2.8M | 179.76%2.85M |
-Accumulated depreciation | ---- | ---- | -59.17%-191K | -59.17%-191K | ---- | ---- | ---- | 49.79%-120K | 49.79%-120K | ---- |
Total non current assets | -23.64%1.87M | -20.92%2.03M | -18.13%2.19M | -18.13%2.19M | -18.57%2.32M | 207.78%2.45M | 208.76%2.57M | 189.42%2.68M | 189.42%2.68M | 179.76%2.85M |
Total assets | -8.03%89.23M | -13.57%96M | 1.00%75.23M | 1.00%75.23M | 1.57%87.12M | 6.27%97.02M | 4.99%111.08M | -37.85%74.48M | -37.85%74.48M | -35.89%85.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -68.75%749K | -39.40%1.73M | 75.92%3.98M | 75.92%3.98M | -34.98%1.86M | 59.06%2.4M | -6.80%2.85M | -48.38%2.26M | -48.38%2.26M | -32.07%2.85M |
-accounts payable | -68.75%749K | -39.40%1.73M | 75.92%3.98M | 75.92%3.98M | -34.98%1.86M | 59.06%2.4M | -6.80%2.85M | -48.38%2.26M | -48.38%2.26M | -32.07%2.85M |
Current accrued expenses | -8.39%1.84M | -70.97%1.02M | 145.92%1.99M | 145.92%1.99M | 148.16%3.3M | -2.44%2M | 327.00%3.53M | 13.96%808K | 13.96%808K | 253.05%1.33M |
Current debt and capital lease obligation | 8.62%567K | 9.47%555K | 10.30%546K | 10.30%546K | 8.83%530K | 208.88%522K | 156.06%507K | 120.98%495K | 120.98%495K | 91.73%487K |
-Current capital lease obligation | 8.62%567K | 9.47%555K | 10.30%546K | 10.30%546K | 8.83%530K | 208.88%522K | 156.06%507K | 120.98%495K | 120.98%495K | 91.73%487K |
Current liabilities | -32.93%4.57M | -48.14%4.13M | 17.71%7.23M | 17.71%7.23M | 24.41%8.11M | 59.99%6.81M | 72.73%7.96M | -9.39%6.14M | -9.39%6.14M | 11.54%6.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.79%52.69M | 5.63%51.95M | 2,466.58%51.23M | 2,466.58%51.23M | 2,313.86%50.5M | 12,869.27%49.8M | 11,258.43%49.18M | 321.10%2M | 321.10%2M | 308.59%2.09M |
-Long term debt | 7.19%51.53M | 7.02%50.64M | --49.77M | --49.77M | --48.92M | --48.07M | --47.32M | ---- | ---- | ---- |
-Long term capital lease obligation | -33.14%1.16M | -29.86%1.31M | -27.00%1.46M | -27.00%1.46M | -24.33%1.58M | 350.26%1.73M | 330.02%1.86M | 321.10%2M | 321.10%2M | 308.59%2.09M |
Total non current liabilities | 5.79%52.69M | 5.63%51.95M | 2,466.58%51.23M | 2,466.58%51.23M | 2,313.86%50.5M | 12,869.27%49.8M | 11,258.43%49.18M | 321.10%2M | 321.10%2M | 308.59%2.09M |
Total liabilities | 1.14%57.25M | -1.86%56.08M | 618.56%58.46M | 618.56%58.46M | 580.43%58.61M | 1,120.06%56.61M | 1,033.15%57.15M | 12.22%8.14M | 12.22%8.14M | 35.46%8.61M |
Shareholders'equity | ||||||||||
Share capital | 10.67%287.93M | 10.67%287.88M | -4.89%260.5M | -4.89%260.5M | 2.18%260.5M | 3.15%260.17M | 3.23%260.13M | 8.73%273.9M | 8.73%273.9M | 1.26%254.94M |
-common stock | 10.67%287.93M | 10.67%287.88M | -4.89%260.5M | -4.89%260.5M | 2.18%260.5M | 3.15%260.17M | 3.23%260.13M | 8.73%273.9M | 8.73%273.9M | 1.26%254.94M |
Retained earnings | -16.28%-345.74M | -19.58%-336.38M | -22.41%-326.03M | -22.41%-326.03M | -24.21%-312.42M | -25.47%-297.33M | -27.67%-281.29M | -28.08%-266.34M | -28.08%-266.34M | -32.78%-251.53M |
Paid-in capital | 26.10%36.71M | 32.68%35.35M | 38.45%33.83M | 38.45%33.83M | 42.41%31.96M | 44.92%29.11M | 49.79%26.64M | 55.54%24.44M | 55.54%24.44M | 62.70%22.44M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1.63M |
Other equity interest | 9.53%53.08M | 9.53%53.08M | 41.07%48.46M | 41.07%48.46M | -8.47%48.46M | -8.47%48.46M | -8.47%48.46M | -35.11%34.35M | -35.11%34.35M | 0.03%52.94M |
Total stockholders'equity | -20.86%31.98M | -25.98%39.92M | -74.72%16.77M | -74.72%16.77M | -63.06%28.5M | -53.37%40.41M | -46.47%53.94M | -41.08%66.35M | -41.08%66.35M | -39.45%77.16M |
Total equity | -20.86%31.98M | -25.98%39.92M | -74.72%16.77M | -74.72%16.77M | -63.06%28.5M | -53.37%40.41M | -46.47%53.94M | -41.08%66.35M | -41.08%66.35M | -39.45%77.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data