(Q3)Sep 30, 2023 | (Q3)Sep 30, 2022 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.04%-415.78K | -2.31M | -2,286.18%-24.41M | -934.99%-23.21M | -1,843.25%-133.64M | -690.69%-155.08M | -1,046,681.92%-144.94M | 82.49%-1.02M | 42.84%-2.24M | 30.05%-6.88M |
Net income from continuing operations | 61.23%-849.12K | ---2.19M | -656.28%-22.38M | -930.35%-21.07M | -5,955.05%-134.59M | -471.65%-148.1M | -2,060.84%-140.88M | 30.97%-2.96M | 48.94%-2.05M | 79.97%-2.22M |
Depreciation and amortization | 38.80%150.76K | --108.62K | ---44.09K | ---4.11K | --42.88K | ---- | ---- | ---- | ---- | ---- |
Other non cash items | -59.20%849.12K | --2.08M | --1.35M | --667.9K | --1 | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 222.53%282.58K | ---230.62K | -195.08%-1.84M | 511.73%813.37K | 104.11%191.46K | -210.82%-6.98M | -162.29%-4.06M | 224.34%1.94M | -380.61%-197.55K | -468.16%-4.65M |
-Change in receivables | -141.25%-85.43K | ---35.41K | -138.62%-891.51K | -124.15%-169.72K | 94.84%-140.1K | -117.08%-338.32K | -128.43%-633.57K | 683.79%2.31M | -5.72%702.7K | -354.97%-2.72M |
-Change in inventory | 92.80%-79.39K | ---1.1M | -610.40%-1.58M | 505.88%1.36M | -4,245.49%-285.13K | -134.84%-450.26K | -83.74%99.5K | -729.04%-222.34K | -274.75%-334.3K | -98.48%6.88K |
-Change in prepaid assets | 677.47%377.09K | ---65.3K | ---454.82K | ---183.5K | -360.18%-85.24K | 68.26%46.01K | -89.27%13.25K | --0 | --0 | 170.43%32.76K |
-Change in payables and accrued expense | 185.35%411.18K | --144.1K | 1,321.20%1.83M | 91.33%-49.09K | 165.47%1.3M | -317.29%-6.35M | -208.83%-3.65M | 87.56%-149.81K | 15.49%-565.95K | -237.48%-1.98M |
-Change in other current assets | 123.56%62.99K | ---267.35K | ---745.19K | ---147.27K | ---593.31K | 49.82%113.81K | ---- | --0 | --0 | ---- |
-Change in other current liabilities | -52.05%530.89K | --1.11M | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
-Change in other working capital | -8,267.69%-934.76K | ---11.17K | --722 | --6.1K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 287.91%433.34K | ---230.62K | -2,267.26%-24.22M | -803.32%-20.26M | -1,843.25%-133.64M | -690.69%-155.08M | -1,046,757.53%-144.94M | 82.49%-1.02M | 42.84%-2.24M | 30.05%-6.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -502.74%-3.96M | -657.25K | -73.28%21.24M | -78.36%16.71M | 222.82%132.77M | 168.03%125.29M | 140.10%76.69M | 1,569.08%79.49M | 2,296.02%77.22M | -11,612.21%-108.1M |
Capital expenditure reported | --0 | ---290.29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | -7.03%494.27K | -64.06%47.13K | -2.52%147.78K | -8.45%147.78K | 73.27%151.58K |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---45.37M | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 192.12%170.17M | 163.75%122.01M | 1,620.75%79.34M | 2,417.53%77.07M | -10,613.23%-108.26M |
Net investment purchase and sale | -77.82%407.72K | --1.84M | --22M | --18.7M | --132.5M | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | -98.13%-4.37M | ---2.21M | ---754.68K | ---2M | --269.49K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -502.74%-3.96M | ---657.25K | -73.28%21.24M | -78.36%16.71M | 222.82%132.77M | 168.03%125.29M | 140.10%76.69M | 1,569.08%79.49M | 2,296.02%77.22M | -11,612.21%-108.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 183.24%4.49M | 1.59M | 104.13%3.22M | 104.29%3.23M | -98.28%1.98M | -84.86%30.98M | -63.90%69.35M | -8,652.33%-77.99M | -405,967.20%-75.43M | 886.32%115.05M |
Net issuance payments of debt | 124.76%129.53K | ---523.16K | 199.35%1.01M | 140.44%255.69K | -112.44%-339.1K | 670.72%4.21M | 231.25%3.13M | -148.33%-1.02M | 17.90%-632.3K | 781.58%2.73M |
Net common stock issuance | ---- | ---- | -7.34%2.2M | 30.81%2.98M | -48.09%2.32M | 39.06%14.13M | 175.99%5M | -23.19%2.38M | -0.87%2.28M | -60.61%4.47M |
Net other financing activities | 106.85%4.36M | --2.11M | 100.00%1 | ---- | ---- | -93.52%12.65M | -69.56%61.21M | -1,746.99%-79.34M | -4,889.92%-77.07M | 12,105,111.00%107.86M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 183.24%4.49M | --1.59M | 104.13%3.22M | 104.29%3.23M | -98.28%1.98M | -84.86%30.98M | -63.90%69.35M | -8,652.33%-77.99M | -405,967.20%-75.43M | 886.32%115.05M |
Net cash flow | ||||||||||
Beginning cash position | -64.90%981.58K | --2.8M | 319.00%3.04M | 185.15%3.35M | 108.12%2.29M | 354.98%1.1M | 359.96%1.21M | 67.82%724.56K | 2.17%1.18M | 357.55%1.1M |
Current changes in cash | 108.33%115.46K | ---1.39M | -50.41%238.72K | 29.89%-316.22K | 1,417.52%1.11M | 37.88%1.2M | 29.12%1.09M | 383.89%481.38K | 37.26%-451.01K | -91.95%73.19K |
End cash Position | -22.23%1.1M | --1.41M | 171.54%3.27M | 319.00%3.04M | 189.64%3.4M | 106.72%2.29M | 106.72%2.29M | 359.96%1.21M | 67.82%724.56K | 2.17%1.18M |
Free cash flow | 183.19%433.34K | ---520.91K | -2,267.26%-24.22M | -803.32%-20.26M | -1,843.25%-133.64M | -921.99%-200.45M | -1,374,433.46%-190.3M | 82.49%-1.02M | 42.84%-2.24M | 30.05%-6.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data