CA Stock MarketDetailed Quotes

MJS Majestic Gold Corp

Watchlist
  • 0.075
  • +0.005+7.14%
15min DelayMarket Closed Sep 5 16:00 ET
78.20MMarket Cap5.00P/E (TTM)

Majestic Gold Corp Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
15.10%10.22M
-78.04%1.38M
-19.14%24.49M
-22.16%4.1M
-29.29%5.22M
-10.93%8.88M
-17.94%6.29M
95.93%30.29M
3.01%5.26M
-19.16%7.39M
Net income from continuing operations
82.25%5.95M
27.62%5.14M
-29.81%12.23M
87.79%1.92M
-41.33%3.01M
-44.16%3.26M
-25.65%4.03M
125.75%17.42M
798.36%1.02M
178.79%5.14M
Operating gains losses
----
----
9,393.22%163K
-100.86%-503
668.30%164.36K
--0
---857
-101.16%-1.75K
12,024.74%58.81K
---28.92K
Depreciation and amortization
14.49%2.14M
19.01%1.95M
-6.32%6.56M
-4.37%1.53M
-13.19%1.53M
-5.26%1.87M
-2.21%1.64M
67.12%7M
68.85%1.6M
60.21%1.76M
Deferred tax
52.00%2.92M
11.14%2.12M
-22.01%7.21M
-37.72%2.02M
279.87%1.35M
-53.96%1.92M
-25.88%1.91M
58.89%9.24M
-32.12%3.25M
-264.77%-753.19K
Other non cashItems
-16.77%98.76K
-18.78%98.95K
2.73%454.89K
-16.82%105.91K
16.07%108.49K
30.60%118.66K
-7.11%121.83K
-26.00%442.81K
16.57%127.32K
-46.19%93.47K
Change In working capital
-66.84%895.3K
-349.62%-4.3M
-13.11%961.1K
-129.23%-414.08K
-151.97%-368.03K
386.57%2.7M
-1,151.51%-956.73K
204.13%1.11M
198.86%1.42M
-88.54%708.2K
-Change in receivables
-151.53%-40.58K
-1,546.17%-1.81M
-1,321.78%-840.64K
-1,670.81%-756.28K
-120.82%-53.26K
275.13%78.75K
-10.59%-109.86K
170.53%68.81K
60.89%-42.71K
4,571.53%255.81K
-Change in inventory
-50.00%522.66K
1,324.00%115.9K
-367.09%-449.05K
-2,800.65%-1.06M
-940.18%-440.15K
511.13%1.05M
143.55%8.14K
-88.22%168.12K
92.56%-36.63K
-96.46%52.39K
-Change in prepaid assets
38.06%-113.78K
29.83%-131.92K
381.18%541.95K
227.18%711.52K
185.71%202.11K
-229.95%-183.68K
40.46%-188K
-45.50%-192.74K
-57.70%217.47K
-213.78%-235.81K
-Change in payables and accrued expense
-74.59%452.36K
-256.82%-2.37M
131.58%1.83M
115.76%813.6K
-153.08%-96.2K
251.13%1.78M
-286.17%-665.37K
-197.84%-5.8M
-287.57%-5.16M
-86.24%181.25K
-Change in other current liabilities
----
--0
136.68%219
----
----
----
--0
98.39%-597
----
----
-Change in other working capital
463.22%74.63K
-6,196.21%-103.01K
-101.80%-123.47K
-101.87%-120.75K
-95.72%19.46K
35.32%-20.55K
-1,802.33%-1.64K
2,600.77%6.86M
27,290.34%6.44M
-85.65%454.57K
Interest paid (cash flow from operating activities)
-113.72%-40.63K
89.95%-40.26K
-34.96%-187.67K
30.73%-40.06K
-189.32%-43.15K
1,535.56%296.07K
-776.77%-400.53K
69.73%-139.05K
41.18%-57.83K
89.49%-14.91K
Tax refund paid
-35.11%-1.73M
-6,738.60%-3.59M
39.49%-2.9M
52.12%-1.03M
-208.36%-531.33K
-15.77%-1.28M
97.40%-52.47K
-206.13%-4.79M
-328.59%-2.16M
204.72%490.34K
Cash from discontinued investing activities
Operating cash flow
15.10%10.22M
-78.04%1.38M
-19.14%24.49M
-22.16%4.1M
-29.29%5.22M
-10.93%8.88M
-17.94%6.29M
95.93%30.29M
3.01%5.26M
-19.16%7.39M
Investing cash flow
Cash flow from continuing investing activities
29.62%-3.42M
61.30%-1.34M
75.73%-3.67M
145.47%4.77M
94.80%-98.7K
-127.15%-4.87M
-512.79%-3.47M
-87.83%-15.1M
-568.11%-10.5M
-4.31%-1.9M
Capital expenditure reported
31.93%-3.01M
-7.37%-1.34M
-45.53%-10.82M
17.04%-2.62M
-45.26%-2.52M
---4.42M
---1.25M
16.91%-7.43M
-8.11%-3.16M
4.46%-1.74M
Net PPE purchase and sale
--0
--0
-52.45%834
100.00%-2
-100.07%-21
--0
100.15%857
-78.07%1.75K
-115,403.92%-58.81K
111,338.46%28.92K
Net investment purchase and sale
14.82%-181.6K
--0
200.00%7.38M
200.18%7.4M
--2.42M
---213.2K
---2.22M
---7.38M
---7.38M
--0
Net other investing changes
-0.97%-232.78K
14.60%-1.37K
19.53%-232.08K
-100.62%-665
100.39%734
-13.58%-230.55K
16.81%-1.6K
-132.11%-288.4K
-92.11%106.79K
-9,989.29%-190.28K
Cash from discontinued investing activities
Investing cash flow
29.62%-3.42M
61.30%-1.34M
75.73%-3.67M
145.47%4.77M
94.80%-98.7K
-127.15%-4.87M
-512.79%-3.47M
-87.83%-15.1M
-568.11%-10.5M
-4.31%-1.9M
Financing cash flow
Cash flow from continuing financing activities
0.68%-44.18K
2.36%-44.35K
2,260.04%32.04M
2,563.73%32.17M
-100.96%-44.04K
99.05%-44.48K
46.83%-45.42K
78.66%-1.48M
84.19%-1.31M
240.81%4.57M
Net issuance payments of debt
----
----
--0
-0.75%19.98K
----
----
----
--0
100.44%20.13K
-0.57%4.6M
Net common stock issuance
----
----
96,528.16%35.23M
--35.23M
----
----
----
82.26%-36.54K
--0
--0
Net other financing activities
0.68%-44.18K
2.36%-44.35K
-121.06%-3.2M
-132.59%-3.08M
37.62%-24.06K
-33.77%-44.48K
7.09%-45.42K
78.55%-1.45M
62.43%-1.33M
99.50%-38.56K
Cash from discontinued financing activities
Financing cash flow
0.68%-44.18K
2.36%-44.35K
2,260.04%32.04M
2,563.73%32.17M
-100.96%-44.04K
99.05%-44.48K
46.83%-45.42K
78.66%-1.48M
84.19%-1.31M
240.81%4.57M
Net cash flow
Beginning cash position
100.75%97.49M
115.97%97.97M
30.10%45.36M
8.44%55.87M
17.24%50.72M
15.42%48.56M
30.10%45.36M
3.24%34.87M
31.87%51.52M
22.63%43.26M
Current changes in cash
70.08%6.75M
-100.31%-8.65K
285.86%52.86M
727.78%41.04M
-49.47%5.08M
25.23%3.97M
-60.53%2.77M
2,842.53%13.7M
-38.60%-6.54M
146.64%10.06M
Effect of exchange rate changes
82.85%-311.53K
-208.98%-472.54K
92.20%-249.88K
179.70%1.07M
103.76%67.51K
8.48%-1.82M
119.93%433.61K
-610.19%-3.2M
-26.14%381.06K
-527.64%-1.8M
End cash Position
104.93%103.93M
100.75%97.49M
115.97%97.97M
115.97%97.97M
8.44%55.87M
17.24%50.72M
15.42%48.56M
30.10%45.36M
30.10%45.36M
31.87%51.52M
Free cash from
61.75%7.21M
-99.26%37.06K
-40.17%13.67M
-29.85%1.48M
-52.19%2.7M
-44.26%4.46M
-29.04%5.04M
251.01%22.85M
-3.82%2.1M
-22.81%5.65M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 15.10%10.22M-78.04%1.38M-19.14%24.49M-22.16%4.1M-29.29%5.22M-10.93%8.88M-17.94%6.29M95.93%30.29M3.01%5.26M-19.16%7.39M
Net income from continuing operations 82.25%5.95M27.62%5.14M-29.81%12.23M87.79%1.92M-41.33%3.01M-44.16%3.26M-25.65%4.03M125.75%17.42M798.36%1.02M178.79%5.14M
Operating gains losses --------9,393.22%163K-100.86%-503668.30%164.36K--0---857-101.16%-1.75K12,024.74%58.81K---28.92K
Depreciation and amortization 14.49%2.14M19.01%1.95M-6.32%6.56M-4.37%1.53M-13.19%1.53M-5.26%1.87M-2.21%1.64M67.12%7M68.85%1.6M60.21%1.76M
Deferred tax 52.00%2.92M11.14%2.12M-22.01%7.21M-37.72%2.02M279.87%1.35M-53.96%1.92M-25.88%1.91M58.89%9.24M-32.12%3.25M-264.77%-753.19K
Other non cashItems -16.77%98.76K-18.78%98.95K2.73%454.89K-16.82%105.91K16.07%108.49K30.60%118.66K-7.11%121.83K-26.00%442.81K16.57%127.32K-46.19%93.47K
Change In working capital -66.84%895.3K-349.62%-4.3M-13.11%961.1K-129.23%-414.08K-151.97%-368.03K386.57%2.7M-1,151.51%-956.73K204.13%1.11M198.86%1.42M-88.54%708.2K
-Change in receivables -151.53%-40.58K-1,546.17%-1.81M-1,321.78%-840.64K-1,670.81%-756.28K-120.82%-53.26K275.13%78.75K-10.59%-109.86K170.53%68.81K60.89%-42.71K4,571.53%255.81K
-Change in inventory -50.00%522.66K1,324.00%115.9K-367.09%-449.05K-2,800.65%-1.06M-940.18%-440.15K511.13%1.05M143.55%8.14K-88.22%168.12K92.56%-36.63K-96.46%52.39K
-Change in prepaid assets 38.06%-113.78K29.83%-131.92K381.18%541.95K227.18%711.52K185.71%202.11K-229.95%-183.68K40.46%-188K-45.50%-192.74K-57.70%217.47K-213.78%-235.81K
-Change in payables and accrued expense -74.59%452.36K-256.82%-2.37M131.58%1.83M115.76%813.6K-153.08%-96.2K251.13%1.78M-286.17%-665.37K-197.84%-5.8M-287.57%-5.16M-86.24%181.25K
-Change in other current liabilities ------0136.68%219--------------098.39%-597--------
-Change in other working capital 463.22%74.63K-6,196.21%-103.01K-101.80%-123.47K-101.87%-120.75K-95.72%19.46K35.32%-20.55K-1,802.33%-1.64K2,600.77%6.86M27,290.34%6.44M-85.65%454.57K
Interest paid (cash flow from operating activities) -113.72%-40.63K89.95%-40.26K-34.96%-187.67K30.73%-40.06K-189.32%-43.15K1,535.56%296.07K-776.77%-400.53K69.73%-139.05K41.18%-57.83K89.49%-14.91K
Tax refund paid -35.11%-1.73M-6,738.60%-3.59M39.49%-2.9M52.12%-1.03M-208.36%-531.33K-15.77%-1.28M97.40%-52.47K-206.13%-4.79M-328.59%-2.16M204.72%490.34K
Cash from discontinued investing activities
Operating cash flow 15.10%10.22M-78.04%1.38M-19.14%24.49M-22.16%4.1M-29.29%5.22M-10.93%8.88M-17.94%6.29M95.93%30.29M3.01%5.26M-19.16%7.39M
Investing cash flow
Cash flow from continuing investing activities 29.62%-3.42M61.30%-1.34M75.73%-3.67M145.47%4.77M94.80%-98.7K-127.15%-4.87M-512.79%-3.47M-87.83%-15.1M-568.11%-10.5M-4.31%-1.9M
Capital expenditure reported 31.93%-3.01M-7.37%-1.34M-45.53%-10.82M17.04%-2.62M-45.26%-2.52M---4.42M---1.25M16.91%-7.43M-8.11%-3.16M4.46%-1.74M
Net PPE purchase and sale --0--0-52.45%834100.00%-2-100.07%-21--0100.15%857-78.07%1.75K-115,403.92%-58.81K111,338.46%28.92K
Net investment purchase and sale 14.82%-181.6K--0200.00%7.38M200.18%7.4M--2.42M---213.2K---2.22M---7.38M---7.38M--0
Net other investing changes -0.97%-232.78K14.60%-1.37K19.53%-232.08K-100.62%-665100.39%734-13.58%-230.55K16.81%-1.6K-132.11%-288.4K-92.11%106.79K-9,989.29%-190.28K
Cash from discontinued investing activities
Investing cash flow 29.62%-3.42M61.30%-1.34M75.73%-3.67M145.47%4.77M94.80%-98.7K-127.15%-4.87M-512.79%-3.47M-87.83%-15.1M-568.11%-10.5M-4.31%-1.9M
Financing cash flow
Cash flow from continuing financing activities 0.68%-44.18K2.36%-44.35K2,260.04%32.04M2,563.73%32.17M-100.96%-44.04K99.05%-44.48K46.83%-45.42K78.66%-1.48M84.19%-1.31M240.81%4.57M
Net issuance payments of debt ----------0-0.75%19.98K--------------0100.44%20.13K-0.57%4.6M
Net common stock issuance --------96,528.16%35.23M--35.23M------------82.26%-36.54K--0--0
Net other financing activities 0.68%-44.18K2.36%-44.35K-121.06%-3.2M-132.59%-3.08M37.62%-24.06K-33.77%-44.48K7.09%-45.42K78.55%-1.45M62.43%-1.33M99.50%-38.56K
Cash from discontinued financing activities
Financing cash flow 0.68%-44.18K2.36%-44.35K2,260.04%32.04M2,563.73%32.17M-100.96%-44.04K99.05%-44.48K46.83%-45.42K78.66%-1.48M84.19%-1.31M240.81%4.57M
Net cash flow
Beginning cash position 100.75%97.49M115.97%97.97M30.10%45.36M8.44%55.87M17.24%50.72M15.42%48.56M30.10%45.36M3.24%34.87M31.87%51.52M22.63%43.26M
Current changes in cash 70.08%6.75M-100.31%-8.65K285.86%52.86M727.78%41.04M-49.47%5.08M25.23%3.97M-60.53%2.77M2,842.53%13.7M-38.60%-6.54M146.64%10.06M
Effect of exchange rate changes 82.85%-311.53K-208.98%-472.54K92.20%-249.88K179.70%1.07M103.76%67.51K8.48%-1.82M119.93%433.61K-610.19%-3.2M-26.14%381.06K-527.64%-1.8M
End cash Position 104.93%103.93M100.75%97.49M115.97%97.97M115.97%97.97M8.44%55.87M17.24%50.72M15.42%48.56M30.10%45.36M30.10%45.36M31.87%51.52M
Free cash from 61.75%7.21M-99.26%37.06K-40.17%13.67M-29.85%1.48M-52.19%2.7M-44.26%4.46M-29.04%5.04M251.01%22.85M-3.82%2.1M-22.81%5.65M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg