(FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -144.26%-234.05M | 28.83%-95.82M | 23.15%-62.41M | 27.89%-134.64M | -81.21M | -28.24%-186.7M | -145.59M |
Net income from continuing operations | -69.49%-328.04M | 23.99%-193.55M | 63.79%-60.33M | -136.20%-254.64M | ---166.6M | 5.38%-107.81M | ---113.94M |
Operating gains losses | --3K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -43.48%1.72M | 25.10%3.05M | -40.67%658K | 63.84%2.44M | --1.11M | 52.15%1.49M | --978K |
Deferred tax | ---5.12M | --0 | ---- | --0 | ---- | ---- | ---- |
Other non cash items | -50.05%2.44M | --4.88M | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 153.58%41.05M | 300.67%16.19M | -18.09%-42.99M | 91.64%-8.07M | ---36.41M | -121.87%-96.51M | ---43.5M |
-Change in receivables | 177.55%122.96M | -508.30%-158.55M | -419.44%-126.14M | 569.50%38.83M | --39.49M | 112.60%5.8M | ---46.02M |
-Change in inventory | -47.33%1.53M | -75.68%2.91M | -131.07%-411K | 469.64%11.94M | --1.32M | 78.17%-3.23M | ---14.8M |
-Change in prepaid assets | -138.14%-19.61M | 135.50%51.42M | 74.71%-29.99M | -716.88%-144.85M | ---118.57M | 113.82%23.48M | ---169.9M |
-Change in payables and accrued expense | -116.07%-27.58M | 870.28%171.61M | 423.10%148.91M | -15.26%-22.28M | ---46.09M | -138.80%-19.33M | --49.82M |
-Change in other current liabilities | --0 | ---4.88M | ---- | --0 | ---- | --0 | ---- |
-Change in other working capital | 21.72%-36.25M | -142.77%-46.32M | -134.86%-30.48M | 204.90%108.29M | --87.44M | -175.13%-103.23M | --137.4M |
Cash from discontinued investing activities | |||||||
Operating cash flow | -144.26%-234.05M | 28.83%-95.82M | 23.15%-62.41M | 27.89%-134.64M | ---81.21M | -28.24%-186.7M | ---145.59M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | -17,499.34%-320.31M | 18.82%-1.82M | 83.08%-154K | 43.70%-2.24M | -910K | -50.55%-3.98M | -2.65M |
Net PPE purchase and sale | 2,074.91%16.85M | -76.24%-853K | 33.87%-123K | 9.87%-484K | ---186K | 79.09%-537K | ---2.57M |
Net intangibles purchase and sale | 88.00%-116K | 44.99%-967K | 95.72%-31K | -26.02%-1.76M | ---724K | -1,711.69%-1.4M | ---77K |
Net investment purchase and sale | ---337.04M | --0 | ---- | --0 | ---- | ---2.05M | --0 |
Cash from discontinued investing activities | |||||||
Investing cash flow | -17,499.34%-320.31M | 18.82%-1.82M | 83.08%-154K | 43.70%-2.24M | ---910K | -50.55%-3.98M | ---2.65M |
Financing cash flow | |||||||
Cash flow from continuing financing activities | 254.18%529.14M | 300.18%149.4M | 178.12%44.93M | -85.80%37.33M | 16.16M | 51.67%262.85M | 173.3M |
Net issuance payments of debt | -86.61%20M | 680.01%149.4M | 178.12%44.93M | -130.93%-25.76M | --16.16M | 2.45%83.27M | --81.28M |
Net common stock issuance | --419.96M | --0 | ---- | -61.15%69.9M | --3.67M | 95.55%179.95M | --92.02M |
Cash dividends paid | --0 | --0 | --0 | -1,741.35%-6.81M | ---3.67M | ---370K | --0 |
Net other financing activities | --89.19M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | 254.18%529.14M | 300.18%149.4M | 178.12%44.93M | -85.80%37.33M | --16.16M | 51.67%262.85M | --173.3M |
Net cash flow | |||||||
Beginning cash position | 790.44%57.67M | -93.89%6.48M | 4.73%75.87M | 213.14%106.02M | --72.44M | 285.06%33.86M | --8.79M |
Current changes in cash | -148.71%-25.21M | 151.99%51.76M | 73.27%-17.63M | -237.94%-99.55M | ---65.97M | 187.91%72.16M | --25.07M |
Effect of exchange rate changes | -3,620.68%-20.87M | ---561K | ---- | --0 | ---- | --0 | ---- |
End cash Position | -79.91%11.59M | 790.44%57.67M | 790.44%57.67M | -93.89%6.48M | --6.48M | 213.14%106.02M | --33.86M |
Free cash flow | -139.82%-234.16M | 28.67%-97.64M | 23.82%-62.56M | 27.44%-136.88M | ---82.12M | -27.25%-188.64M | ---148.24M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data