(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -81.93%5.27M | -59.01%7.29M | 12.39%22.06M | 12.39%22.06M | 3,837.09%25.82M | 1,547.17%29.16M | --17.77M | 741.35%19.63M | 741.35%19.63M | --655.78K |
-Cash and cash equivalents | -81.93%5.27M | -59.01%7.29M | 12.39%22.06M | 12.39%22.06M | 3,837.09%25.82M | 1,547.17%29.16M | --17.77M | 741.35%19.63M | 741.35%19.63M | --655.78K |
Receivables | 7,779.88%2.21M | 16,293.02%1.01M | -79.56%36.19K | -79.56%36.19K | -94.11%11.89K | --28.06K | --6.19K | 76.11%177.06K | 76.11%177.06K | --201.8K |
-Accounts receivable | 7,779.88%2.21M | 16,293.02%1.01M | -79.56%36.19K | -79.56%36.19K | -94.11%11.89K | --28.06K | --6.19K | --177.06K | --177.06K | --201.8K |
Inventory | 2,829.53%29.43M | 4,031.00%29.69M | 212.83%2.02M | 212.83%2.02M | 430.39%1.31M | 387.80%1M | --718.77K | --645.94K | --645.94K | --247.04K |
Restricted cash | --629.74K | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 240.81%1.8M | 64.87%1.36M | -40.85%665.4K | -40.85%665.4K | 110.98%285.32K | 46.62%528.61K | --823.03K | 269.05%1.12M | 269.05%1.12M | --135.24K |
Total current assets | 28.05%39.34M | 109.42%40.46M | 14.86%24.78M | 14.86%24.78M | 2,112.04%27.43M | 1,214.71%30.72M | --19.32M | 687.94%21.58M | 687.94%21.58M | --1.24M |
Non current assets | ||||||||||
Net PPE | 787.72%19.58M | 917.91%21.54M | 75.45%3.73M | 75.45%3.73M | -5.24%2.16M | -3.22%2.21M | --2.12M | 367.02%2.12M | 367.02%2.12M | --2.28M |
-Gross PPE | 767.65%20.45M | 916.70%22.68M | 80.03%3.97M | 80.03%3.97M | 1.35%2.36M | 3.07%2.36M | --2.23M | 384.53%2.2M | 384.53%2.2M | --2.33M |
-Accumulated depreciation | -475.97%-873.7K | -894.44%-1.15M | -202.05%-240.57K | -202.05%-240.57K | -344.90%-194.95K | -1,801.86%-151.69K | ---115.47K | ---79.65K | ---79.65K | ---43.82K |
Goodwill and other intangible assets | --66.33M | --66.3M | --626.65K | --626.65K | ---- | ---- | ---- | --0 | --0 | ---- |
-Goodwill | --21.03M | --20.68M | --626.65K | --626.65K | ---- | ---- | ---- | --0 | --0 | ---- |
-Other intangible assets | --45.3M | --45.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --939.74K |
Other non current assets | 753.16%184.85K | 759.79%186.29K | 0.00%21.67K | 0.00%21.67K | 0.00%21.67K | 0.00%21.67K | --21.67K | --21.67K | --21.67K | --21.67K |
Total non current assets | 3,765.79%86.1M | 4,018.16%88.02M | 103.90%4.37M | 103.90%4.37M | -32.64%2.19M | -7.23%2.23M | --2.14M | 371.78%2.15M | 371.78%2.15M | --3.25M |
Total assets | 280.68%125.44M | 498.73%128.48M | 22.92%29.16M | 22.92%29.16M | 560.16%29.61M | 595.54%32.95M | --21.46M | 642.92%23.72M | 642.92%23.72M | --4.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 519.76%6.57M | 2,374.99%10.8M | 247.29%3.22M | 247.29%3.22M | 10.99%854.3K | 68.76%1.06M | --436.37K | 179.21%927.19K | 179.21%927.19K | --769.74K |
-accounts payable | 854.99%6.57M | 2,374.99%10.8M | 247.29%3.22M | 247.29%3.22M | 10.99%854.3K | 9.52%687.76K | --436.37K | 179.21%927.19K | 179.21%927.19K | --769.74K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | --372K | ---- | ---- | ---- | ---- |
Current accrued expenses | 665.35%5.48M | 471.31%4.63M | 110.38%1.23M | 110.38%1.23M | 110.25%1.84M | 234.00%716.4K | --811.28K | 78.43%583.89K | 78.43%583.89K | --872.81K |
Current debt and capital lease obligation | --4.86M | --4.95M | --113.77K | --113.77K | ---- | ---- | ---- | ---- | ---- | --500K |
-Current debt | --2.11M | --2.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --500K |
-Current capital lease obligation | --2.75M | --2.56M | --113.77K | --113.77K | ---- | ---- | ---- | --0 | --0 | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current liabilities | --385.75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 873.81%17.3M | 1,533.99%20.39M | 201.92%4.56M | 201.92%4.56M | 25.52%2.69M | 104.99%1.78M | --1.25M | 127.12%1.51M | 127.12%1.51M | --2.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --42.3M | --42.71M | --1.52M | --1.52M | ---- | ---- | ---- | --0 | --0 | ---- |
-Long term debt | --34.05M | --33.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --8.25M | --8.85M | --1.52M | --1.52M | ---- | ---- | ---- | --0 | --0 | ---- |
Non current deferred liabilities | 434.62%1.5M | ---- | --0 | --0 | --74.57K | --281.42K | --408.48K | --501.25K | --501.25K | ---- |
Derivative product liabilities | 61.38%23.63M | --1.65M | --3.37M | --3.37M | --3.16M | --14.65M | ---- | --0 | --0 | ---- |
Total non current liabilities | 351.81%67.44M | 10,759.47%44.36M | 876.24%4.89M | 876.24%4.89M | --3.23M | --14.93M | --408.48K | --501.25K | --501.25K | --0 |
Total liabilities | 407.32%84.73M | 3,809.43%64.75M | 369.89%9.46M | 369.89%9.46M | 176.30%5.92M | 1,827.70%16.7M | --1.66M | 202.47%2.01M | 202.47%2.01M | --2.14M |
Shareholders'equity | ||||||||||
Share capital | 121.40%340.47K | 119.26%304.28K | 11.67%154.97K | 11.67%154.97K | -99.08%153.78K | -99.08%153.78K | --138.78K | --138.78K | --138.78K | --16.75M |
-common stock | 121.40%340.47K | 119.26%304.28K | 11.67%154.97K | 11.67%154.97K | -99.08%153.78K | -99.08%153.78K | --138.78K | --138.78K | --138.78K | --16.75M |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | -350.82%-42.82M | -312.64%-17.85M | -352.94%-7.92M | -352.94%-7.92M | 80.23%-2.85M | 26.24%-9.5M | ---4.33M | ---1.75M | ---1.75M | ---14.41M |
Paid-in capital | 225.02%83.18M | 238.82%81.28M | 17.78%27.47M | 17.78%27.47M | --26.39M | --25.59M | --23.99M | --23.32M | --23.32M | ---- |
Total stockholders'equity | 150.50%40.71M | 221.86%63.74M | -9.25%19.7M | -9.25%19.7M | 911.15%23.69M | 319.75%16.25M | --19.8M | 758.84%21.71M | 758.84%21.71M | --2.34M |
Total equity | 150.50%40.71M | 221.86%63.74M | -9.25%19.7M | -9.25%19.7M | 911.15%23.69M | 319.75%16.25M | --19.8M | 758.84%21.71M | 758.84%21.71M | --2.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data