US Stock MarketDetailed Quotes

MELROSE INDUSTRIES PLC (MLSPF)

Watchlist
  • 6.738
  • -0.052-0.77%
15min DelayClose Mar 26 15:52 ET
8.42BMarket Cap17.41P/E (TTM)

MELROSE INDUSTRIES PLC (MLSPF) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q2)Jun 30, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
88.64%166M
88.64%166M
-34.39%124M
51.72%88M
51.72%88M
71.82%189M
-83.66%58M
--58M
-62.46%110M
-24.95%355M
-Cash and cash equivalents
88.64%166M
88.64%166M
-34.39%124M
51.72%88M
51.72%88M
71.82%189M
-83.66%58M
--58M
-62.46%110M
-24.95%355M
-Accounts receivable
19.50%478M
19.50%478M
45.62%1.05B
-4.76%400M
-4.76%400M
-9.79%719M
-72.73%420M
--420M
-45.67%797M
86.89%1.54B
-Taxes receivable
-80.00%1M
-80.00%1M
-50.00%1M
-16.67%5M
-16.67%5M
--2M
-79.31%6M
--6M
--0
163.64%29M
-Other receivables
-10.66%461M
-10.66%461M
----
42.54%516M
42.54%516M
----
--362M
--362M
----
----
Inventory
2.65%542M
2.65%542M
7.54%585M
2.92%528M
2.92%528M
-2.33%544M
-50.10%513M
--513M
-44.41%557M
15.12%1.03B
Prepaid assets
-3.03%32M
-3.03%32M
----
0.00%33M
0.00%33M
----
--33M
--33M
----
----
Total current assets
8.16%1.71B
8.16%1.71B
22.88%1.8B
11.03%1.58B
11.03%1.58B
-0.68%1.46B
-52.41%1.42B
--1.42B
-57.42%1.47B
15.71%2.99B
Non current assets
Net PPE
5.24%864M
5.24%864M
10.15%825M
5.66%821M
5.66%821M
0.13%749M
-70.10%777M
--777M
-70.79%748M
2.81%2.6B
-Gross PPE
4.15%1.68B
4.15%1.68B
----
4.13%1.61B
4.13%1.61B
----
-63.93%1.55B
--1.55B
----
11.18%4.3B
-Accumulated depreciation
-3.03%-817M
-3.03%-817M
----
-2.59%-793M
-2.59%-793M
----
54.48%-773M
---773M
----
-27.00%-1.7B
Goodwill and other intangible assets
-13.06%2.69B
-13.06%2.69B
-13.74%2.78B
-7.67%3.09B
-7.67%3.09B
-7.75%3.23B
-51.05%3.35B
--3.35B
-50.21%3.5B
-7.36%6.85B
-Goodwill
-3.92%932M
-3.92%932M
----
0.94%970M
0.94%970M
----
-62.82%961M
--961M
----
-9.30%2.59B
-Other intangible assets
-17.23%1.76B
-17.23%1.76B
----
-11.13%2.12B
-11.13%2.12B
----
-43.91%2.39B
--2.39B
----
-6.15%4.26B
Financial assets
600.00%84M
600.00%84M
356.52%105M
-73.91%12M
-73.91%12M
-14.81%23M
27.78%46M
--46M
-15.63%27M
-23.40%36M
Defined pension benefit
--2M
--2M
----
--0
--0
----
--0
--0
--0
-49.46%93M
Total non current assets
0.53%5.89B
0.53%5.89B
-2.28%5.53B
3.08%5.86B
3.08%5.86B
1.02%5.66B
-49.23%5.68B
--5.68B
-50.45%5.6B
-2.18%11.19B
Total assets
2.15%7.6B
2.15%7.6B
2.89%7.33B
4.67%7.44B
4.67%7.44B
0.66%7.12B
-49.90%7.1B
--7.1B
-52.09%7.08B
1.12%14.18B
Liabilities
Current liabilities
Payables
5.87%866M
5.87%866M
7.44%1.52B
8.20%818M
8.20%818M
13.88%1.41B
-70.97%756M
--756M
-55.59%1.24B
58.39%2.6B
-accounts payable
8.10%627M
8.10%627M
7.50%1.51B
15.77%580M
15.77%580M
14.75%1.4B
-79.66%501M
--501M
-54.15%1.22B
142.42%2.46B
-Total tax payable
5.63%75M
5.63%75M
0.00%11M
-6.58%71M
-6.58%71M
-42.11%11M
-46.10%76M
--76M
-85.27%19M
-29.85%141M
-Other payable
-1.80%164M
-1.80%164M
----
-6.70%167M
-6.70%167M
----
--179M
--179M
----
----
Current provisions
-40.74%64M
-40.74%64M
-26.83%90M
-42.55%108M
-42.55%108M
-30.11%123M
-33.10%188M
--188M
-38.25%176M
-4.10%281M
Current debt and capital lease obligation
121.95%91M
121.95%91M
-25.22%86M
-56.38%41M
-56.38%41M
-38.17%115M
-23.58%94M
--94M
-69.21%186M
-76.30%123M
-Current debt
650.00%60M
650.00%60M
-36.90%53M
-85.19%8M
-85.19%8M
-43.24%84M
-14.29%54M
--54M
-72.99%148M
-86.36%63M
-Current capital lease obligation
-6.06%31M
-6.06%31M
6.45%33M
-17.50%33M
-17.50%33M
-18.42%31M
-33.33%40M
--40M
-32.14%38M
5.26%60M
Current liabilities
-0.80%1.74B
-0.80%1.74B
0.47%1.71B
6.77%1.75B
6.77%1.75B
2.71%1.7B
-46.99%1.64B
--1.64B
-58.54%1.66B
-0.96%3.09B
Non current liabilities
Long term provisions
9.21%83M
9.21%83M
-3.85%75M
-22.45%76M
-22.45%76M
-21.21%78M
-70.30%98M
--98M
-75.13%99M
-19.12%330M
Long term debt and capital lease obligation
12.90%1.81B
12.90%1.81B
38.88%1.71B
120.47%1.61B
120.47%1.61B
84.43%1.23B
-58.14%728M
--728M
-47.98%668M
42.31%1.74B
-Long term debt
7.99%1.51B
7.99%1.51B
36.45%1.48B
143.23%1.4B
143.23%1.4B
109.09%1.08B
-59.80%576M
--576M
-46.87%517M
58.69%1.43B
-Long term capital lease obligation
46.57%299M
46.57%299M
56.29%236M
34.21%204M
34.21%204M
0.00%151M
-50.33%152M
--152M
-51.45%151M
-4.08%306M
Non current accrued expenses
-38.89%11M
-38.89%11M
----
--18M
--18M
----
----
----
----
----
Derivative product liabilities
-90.43%11M
-90.43%11M
-74.03%20M
79.69%115M
79.69%115M
-33.04%77M
-54.61%64M
--64M
-32.75%115M
78.48%141M
Total non current liabilities
6.72%3.03B
6.72%3.03B
17.15%2.77B
49.76%2.84B
49.76%2.84B
34.05%2.36B
-51.57%1.9B
--1.9B
-48.85%1.76B
16.65%3.92B
Total liabilities
3.85%4.77B
3.85%4.77B
10.16%4.48B
29.83%4.59B
29.83%4.59B
18.86%4.07B
-49.55%3.54B
--3.54B
-54.06%3.42B
8.16%7.01B
Shareholders'equity
Share capital
0.00%1M
0.00%1M
-99.68%1M
-99.68%1M
-99.68%1M
0.00%309M
0.00%309M
--309M
-5.50%309M
-7.21%309M
-common stock
0.00%1M
0.00%1M
-99.68%1M
-99.68%1M
-99.68%1M
0.00%309M
0.00%309M
--309M
-5.50%309M
-7.21%309M
Retained earnings
3.02%3.89B
3.02%3.89B
499.70%3.96B
219.63%3.78B
219.63%3.78B
-47.49%660M
-73.01%1.18B
--1.18B
-72.57%1.26B
-17.67%4.38B
Paid-in capital
0.00%1B
0.00%1B
-75.15%1B
-75.15%1B
-75.15%1B
0.00%4.02B
0.00%4.02B
--4.02B
0.45%4.02B
0.60%4.02B
Total stockholders'equity
-0.60%2.83B
-0.60%2.83B
-6.77%2.85B
-20.27%2.84B
-20.27%2.84B
-16.35%3.06B
-49.96%3.57B
--3.57B
-49.83%3.66B
-5.04%7.13B
Noncontrolling interests
----
----
----
--0
--0
--0
--0
--0
--0
18.18%39M
Total equity
-0.60%2.83B
-0.60%2.83B
-6.77%2.85B
-20.27%2.84B
-20.27%2.84B
-16.35%3.06B
-50.24%3.57B
--3.57B
-50.08%3.66B
-4.93%7.17B
Currency Unit
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q2)Jun 30, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 88.64%166M88.64%166M-34.39%124M51.72%88M51.72%88M71.82%189M-83.66%58M--58M-62.46%110M-24.95%355M
-Cash and cash equivalents 88.64%166M88.64%166M-34.39%124M51.72%88M51.72%88M71.82%189M-83.66%58M--58M-62.46%110M-24.95%355M
-Accounts receivable 19.50%478M19.50%478M45.62%1.05B-4.76%400M-4.76%400M-9.79%719M-72.73%420M--420M-45.67%797M86.89%1.54B
-Taxes receivable -80.00%1M-80.00%1M-50.00%1M-16.67%5M-16.67%5M--2M-79.31%6M--6M--0163.64%29M
-Other receivables -10.66%461M-10.66%461M----42.54%516M42.54%516M------362M--362M--------
Inventory 2.65%542M2.65%542M7.54%585M2.92%528M2.92%528M-2.33%544M-50.10%513M--513M-44.41%557M15.12%1.03B
Prepaid assets -3.03%32M-3.03%32M----0.00%33M0.00%33M------33M--33M--------
Total current assets 8.16%1.71B8.16%1.71B22.88%1.8B11.03%1.58B11.03%1.58B-0.68%1.46B-52.41%1.42B--1.42B-57.42%1.47B15.71%2.99B
Non current assets
Net PPE 5.24%864M5.24%864M10.15%825M5.66%821M5.66%821M0.13%749M-70.10%777M--777M-70.79%748M2.81%2.6B
-Gross PPE 4.15%1.68B4.15%1.68B----4.13%1.61B4.13%1.61B-----63.93%1.55B--1.55B----11.18%4.3B
-Accumulated depreciation -3.03%-817M-3.03%-817M-----2.59%-793M-2.59%-793M----54.48%-773M---773M-----27.00%-1.7B
Goodwill and other intangible assets -13.06%2.69B-13.06%2.69B-13.74%2.78B-7.67%3.09B-7.67%3.09B-7.75%3.23B-51.05%3.35B--3.35B-50.21%3.5B-7.36%6.85B
-Goodwill -3.92%932M-3.92%932M----0.94%970M0.94%970M-----62.82%961M--961M-----9.30%2.59B
-Other intangible assets -17.23%1.76B-17.23%1.76B-----11.13%2.12B-11.13%2.12B-----43.91%2.39B--2.39B-----6.15%4.26B
Financial assets 600.00%84M600.00%84M356.52%105M-73.91%12M-73.91%12M-14.81%23M27.78%46M--46M-15.63%27M-23.40%36M
Defined pension benefit --2M--2M------0--0------0--0--0-49.46%93M
Total non current assets 0.53%5.89B0.53%5.89B-2.28%5.53B3.08%5.86B3.08%5.86B1.02%5.66B-49.23%5.68B--5.68B-50.45%5.6B-2.18%11.19B
Total assets 2.15%7.6B2.15%7.6B2.89%7.33B4.67%7.44B4.67%7.44B0.66%7.12B-49.90%7.1B--7.1B-52.09%7.08B1.12%14.18B
Liabilities
Current liabilities
Payables 5.87%866M5.87%866M7.44%1.52B8.20%818M8.20%818M13.88%1.41B-70.97%756M--756M-55.59%1.24B58.39%2.6B
-accounts payable 8.10%627M8.10%627M7.50%1.51B15.77%580M15.77%580M14.75%1.4B-79.66%501M--501M-54.15%1.22B142.42%2.46B
-Total tax payable 5.63%75M5.63%75M0.00%11M-6.58%71M-6.58%71M-42.11%11M-46.10%76M--76M-85.27%19M-29.85%141M
-Other payable -1.80%164M-1.80%164M-----6.70%167M-6.70%167M------179M--179M--------
Current provisions -40.74%64M-40.74%64M-26.83%90M-42.55%108M-42.55%108M-30.11%123M-33.10%188M--188M-38.25%176M-4.10%281M
Current debt and capital lease obligation 121.95%91M121.95%91M-25.22%86M-56.38%41M-56.38%41M-38.17%115M-23.58%94M--94M-69.21%186M-76.30%123M
-Current debt 650.00%60M650.00%60M-36.90%53M-85.19%8M-85.19%8M-43.24%84M-14.29%54M--54M-72.99%148M-86.36%63M
-Current capital lease obligation -6.06%31M-6.06%31M6.45%33M-17.50%33M-17.50%33M-18.42%31M-33.33%40M--40M-32.14%38M5.26%60M
Current liabilities -0.80%1.74B-0.80%1.74B0.47%1.71B6.77%1.75B6.77%1.75B2.71%1.7B-46.99%1.64B--1.64B-58.54%1.66B-0.96%3.09B
Non current liabilities
Long term provisions 9.21%83M9.21%83M-3.85%75M-22.45%76M-22.45%76M-21.21%78M-70.30%98M--98M-75.13%99M-19.12%330M
Long term debt and capital lease obligation 12.90%1.81B12.90%1.81B38.88%1.71B120.47%1.61B120.47%1.61B84.43%1.23B-58.14%728M--728M-47.98%668M42.31%1.74B
-Long term debt 7.99%1.51B7.99%1.51B36.45%1.48B143.23%1.4B143.23%1.4B109.09%1.08B-59.80%576M--576M-46.87%517M58.69%1.43B
-Long term capital lease obligation 46.57%299M46.57%299M56.29%236M34.21%204M34.21%204M0.00%151M-50.33%152M--152M-51.45%151M-4.08%306M
Non current accrued expenses -38.89%11M-38.89%11M------18M--18M--------------------
Derivative product liabilities -90.43%11M-90.43%11M-74.03%20M79.69%115M79.69%115M-33.04%77M-54.61%64M--64M-32.75%115M78.48%141M
Total non current liabilities 6.72%3.03B6.72%3.03B17.15%2.77B49.76%2.84B49.76%2.84B34.05%2.36B-51.57%1.9B--1.9B-48.85%1.76B16.65%3.92B
Total liabilities 3.85%4.77B3.85%4.77B10.16%4.48B29.83%4.59B29.83%4.59B18.86%4.07B-49.55%3.54B--3.54B-54.06%3.42B8.16%7.01B
Shareholders'equity
Share capital 0.00%1M0.00%1M-99.68%1M-99.68%1M-99.68%1M0.00%309M0.00%309M--309M-5.50%309M-7.21%309M
-common stock 0.00%1M0.00%1M-99.68%1M-99.68%1M-99.68%1M0.00%309M0.00%309M--309M-5.50%309M-7.21%309M
Retained earnings 3.02%3.89B3.02%3.89B499.70%3.96B219.63%3.78B219.63%3.78B-47.49%660M-73.01%1.18B--1.18B-72.57%1.26B-17.67%4.38B
Paid-in capital 0.00%1B0.00%1B-75.15%1B-75.15%1B-75.15%1B0.00%4.02B0.00%4.02B--4.02B0.45%4.02B0.60%4.02B
Total stockholders'equity -0.60%2.83B-0.60%2.83B-6.77%2.85B-20.27%2.84B-20.27%2.84B-16.35%3.06B-49.96%3.57B--3.57B-49.83%3.66B-5.04%7.13B
Noncontrolling interests --------------0--0--0--0--0--018.18%39M
Total equity -0.60%2.83B-0.60%2.83B-6.77%2.85B-20.27%2.84B-20.27%2.84B-16.35%3.06B-50.24%3.57B--3.57B-50.08%3.66B-4.93%7.17B
Currency Unit GBPGBPGBPGBPGBPGBPGBPGBPGBPGBP
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Recently, the prospect of a ceasefire negotiation between the US and Iran has been dominating market sentiment. On March 26 EST, President T Show More