(FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|
Operating cash flow (direct method) | ||||
Cash income from operating activities | 46.52%4.69B | -7.79%3.2B | -18.57%3.47B | 4.26B |
Revenue from customers | 46.52%4.69B | -7.79%3.2B | -18.57%3.47B | --4.26B |
Cash paid | -11.84%-2.1B | 11.91%-1.87B | 12.80%-2.13B | -2.44B |
Payments to suppliers for goods and services | -10.83%-2.03B | 12.42%-1.83B | 12.64%-2.09B | ---2.39B |
Other cash payments from operating activities | -53.76%-67.5M | -16.45%-43.9M | 20.63%-37.7M | ---47.5M |
Direct dividend paid | ||||
Direct dividend received | ||||
Direct interest paid | ||||
Direct interest received | ||||
Direct tax refund paid | -226.85%-41.1M | 116.40%32.4M | -119.07%-197.6M | -90.2M |
Operating cash flow | 87.86%2.55B | 18.61%1.36B | -33.87%1.15B | --1.73B |
Investing cash flow | ||||
Net PPE purchase and sale | -10.86%-569.6M | -8.72%-513.8M | -44.22%-472.6M | ---327.7M |
Net intangibles purchase and sale | -105.00%-4.1M | -1,900.00%-2M | 98.15%-100K | ---5.4M |
Net business purchase and sale | ---- | ---- | ---- | --113.9M |
Net investment product transactions | ---- | ---- | ---- | --3.2M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | --120M |
Net changes in other investments | ---- | ---- | 8.99%-8.1M | ---8.9M |
Investing cash flow | -11.23%-573.7M | -7.28%-515.8M | -358.34%-480.8M | ---104.9M |
Financing cash flow | ||||
Net issuance payments of debt | -96.40%-890.3M | 11.36%-453.3M | 40.45%-511.4M | ---858.8M |
Net common stock issuance | 25,250.00%304.2M | 0.00%1.2M | -86.96%1.2M | --9.2M |
Net preferred stock issuance | ---- | ---- | ---- | ---338M |
Increase or decrease of lease financing | 8.49%-33.4M | 10.32%-36.5M | ---40.7M | --0 |
Issuance fees | ---3.1M | --0 | ---- | ---- |
Cash dividends for minorities | ---- | ---- | ---- | ---27.2M |
Interest paid (cash flow from financing activities) | 23.06%-279M | 22.60%-362.6M | 36.94%-468.5M | ---742.9M |
Net other fund-raising expenses | 15.00%-13.6M | 45.39%-16M | -845.16%-29.3M | ---3.1M |
Financing cash flow | -5.54%-915.2M | 17.31%-867.2M | 46.52%-1.05B | ---1.96B |
Net cash flow | ||||
Beginning cash position | -11.40%192.7M | -63.86%217.5M | -35.70%601.9M | --936.1M |
Current changes in cash | 4,384.68%1.06B | 93.55%-24.8M | -15.02%-384.4M | ---334.2M |
End cash Position | 551.43%1.26B | -11.40%192.7M | -63.86%217.5M | --601.9M |
Free cash flow | 134.99%1.98B | 25.86%841.6M | -52.03%668.7M | --1.39B |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data