(Q3)Mar 25, 2023 | (Q2)Dec 24, 2022 | (Q1)Sep 24, 2022 | (FY)Jun 25, 2022 | (Q4)Jun 25, 2022 | (Q3)Mar 26, 2022 | (Q2)Dec 25, 2021 | (Q1)Sep 25, 2021 | (FY)Jun 26, 2021 | (Q4)Jun 26, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.08%7.63M | -67.30%15.61M | -73.03%21.1M | -7.37%13.53M | -7.37%13.53M | -40.82%14.41M | 350.79%47.72M | 486.07%78.22M | 9.16%14.61M | 9.16%14.61M |
-Cash and cash equivalents | -47.08%7.63M | -67.30%15.61M | -73.03%21.1M | -6.73%10.8M | -6.73%10.8M | -32.39%14.41M | 532.12%47.72M | 658.69%78.22M | 20.59%11.58M | 20.59%11.58M |
-Short-term investments | ---- | ---- | ---- | -9.82%2.74M | -9.82%2.74M | ---- | ---- | ---- | -19.81%3.04M | -19.81%3.04M |
Receivables | -58.90%3.86M | 80.55%16.92M | 148.53%16.88M | 68.88%3.81M | 68.88%3.81M | 12.84%9.4M | -19.14%9.37M | -70.37%6.79M | -84.15%2.26M | -84.15%2.26M |
-Accounts receivable | -58.90%3.86M | -42.20%5.42M | -20.83%5.38M | 25.51%1.15M | 25.51%1.15M | 41.14%9.4M | 58.06%9.37M | -5.59%6.79M | -84.38%916.72K | -84.38%916.72K |
-Notes receivable | ---- | ---- | ---- | -11.18%1.19M | -11.18%1.19M | ---- | ---- | ---- | --1.34M | --1.34M |
-Taxes receivable | ---- | ---- | ---- | --1.47M | --1.47M | ---- | ---- | ---- | --0 | --0 |
-Other receivables | ---- | --11.5M | --11.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 22.91%14.67M | -34.05%13.68M | -53.00%9.12M | -37.49%10.01M | -37.49%10.01M | -30.00%11.93M | -18.67%20.74M | -8.89%19.4M | -22.55%16.01M | -22.55%16.01M |
Prepaid assets | ---- | ---- | ---- | -4.66%6.39M | -4.66%6.39M | ---- | ---- | ---- | --6.7M | --6.7M |
Restricted cash | --729.57K | ---- | ---- | --0 | --0 | ---- | ---- | --0 | -29.06%730 | -29.06%730 |
Other current assets | 35.63%11.64M | 16.38%10.4M | -2.42%7.4M | 31.46%4.59M | 31.46%4.59M | 147.26%8.58M | 5,956.68%8.94M | 6,589.42%7.59M | 3,069.99%3.49M | 3,069.99%3.49M |
Total current assets | -46.73%91.08M | -25.67%100.21M | -40.38%98.68M | -8.16%161.5M | -8.16%161.5M | 45.61%170.96M | 97.32%134.82M | 88.10%165.51M | 141.71%175.84M | 141.71%175.84M |
Non current assets | ||||||||||
Net PPE | -46.00%78.46M | -54.92%91.92M | -50.26%104.43M | -33.82%111.76M | -33.82%111.76M | -30.49%145.3M | -18.65%203.92M | -18.30%209.94M | -36.61%168.86M | -36.61%168.86M |
-Gross PPE | -33.96%119.95M | -47.42%131.95M | -43.72%142.51M | -28.53%148.47M | -28.53%148.47M | -26.79%181.63M | -15.23%250.92M | -14.75%253.2M | -30.07%207.73M | -30.07%207.73M |
-Accumulated depreciation | -14.22%-41.5M | 14.85%-40.03M | 11.95%-38.08M | 5.54%-36.71M | 5.54%-36.71M | 6.94%-36.33M | -3.71%-47.01M | -8.05%-43.25M | -26.67%-38.87M | -26.67%-38.87M |
Goodwill and other intangible assets | -59.59%42.37M | -69.77%42.46M | -69.60%43.87M | -60.84%45.56M | -60.84%45.56M | -29.26%104.86M | -16.10%140.48M | -16.25%144.31M | -32.76%116.34M | -32.76%116.34M |
-Goodwill | -70.22%9.81M | -70.18%9.81M | -70.18%9.81M | -70.18%9.81M | -70.18%9.81M | 0.12%32.94M | -2.84%32.9M | -2.84%32.9M | 0.00%32.9M | 0.00%32.9M |
-Other intangible assets | -54.73%32.56M | -69.65%32.65M | -69.43%34.06M | -57.16%35.75M | -57.16%35.75M | -37.64%71.92M | -19.47%107.58M | -19.53%111.41M | -40.45%83.44M | -40.45%83.44M |
Long-term notes receivables | ---- | ---- | ---- | -89.67%791.18K | -89.67%791.18K | ---- | ---- | ---- | 1.23%7.66M | 1.23%7.66M |
Non current prepaid assets | ---- | ---- | ---- | -3.66%3.62M | -3.66%3.62M | ---- | ---- | ---- | -54.01%3.76M | -54.01%3.76M |
Other non current assets | -66.08%3.68M | -66.73%3.88M | -65.74%4.16M | ---- | ---- | 193,964.01%10.85M | 11,973.09%11.66M | 12,754.79%12.14M | ---- | ---- |
Total non current assets | -52.30%124.51M | -61.17%138.26M | -58.39%152.45M | -45.48%161.73M | -45.48%161.73M | -29.44%261.02M | -18.19%356.06M | -17.89%366.39M | -40.85%296.62M | -40.85%296.62M |
Total assets | -50.09%215.59M | -51.42%238.48M | -52.79%251.13M | -31.59%323.22M | -31.59%323.22M | -11.36%431.98M | -2.52%490.87M | -0.43%531.89M | -17.73%472.46M | -17.73%472.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.30%99M | -21.75%92.17M | -23.69%87.07M | -6.81%79.14M | -6.81%79.14M | 17.35%100.31M | -20.64%117.78M | -1.25%114.1M | -15.35%84.92M | -15.35%84.92M |
-accounts payable | 14.92%19.38M | -39.62%19.66M | -40.73%19.08M | -13.23%20.5M | -13.23%20.5M | -47.62%16.87M | -43.55%32.57M | -39.64%32.19M | -57.56%23.62M | -57.56%23.62M |
-Total tax payable | -2.86%79.62M | -13.41%72.5M | -15.47%67.99M | -4.33%58.65M | -4.33%58.65M | 58.24%81.96M | -3.02%83.74M | 39.49%80.43M | 52.82%61.3M | 52.82%61.3M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | 0.01%1.48M | -66.24%1.48M | -67.57%1.48M | ---- | ---- |
Current accrued expenses | 21.24%15.7M | 16.91%17.67M | -49.57%13M | -14.74%19.04M | -14.74%19.04M | -51.46%12.95M | -39.07%15.11M | 6.59%25.77M | -25.62%22.33M | -25.62%22.33M |
Current debt and capital lease obligation | 196.26%311.77M | -33.31%82.49M | -31.35%82.64M | 6.30%118.82M | 6.30%118.82M | -0.80%105.23M | 431.76%123.69M | 351.03%120.39M | 324.25%111.78M | 324.25%111.78M |
-Current debt | 203.66%294.15M | -42.02%66.29M | -40.08%66.29M | -6.27%97M | -6.27%97M | -0.31%96.87M | 582.17%114.34M | 548.21%110.63M | 539.31%103.5M | 539.31%103.5M |
-Current capital lease obligation | 110.62%17.62M | 73.14%16.19M | 67.61%16.35M | 163.45%21.81M | 163.45%21.81M | -6.08%8.37M | 43.89%9.35M | 1.35%9.75M | -18.50%8.28M | -18.50%8.28M |
Current deferred liabilities | --566.63K | --566.63K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -69.83%47.24M | -35.54%44.76M | -40.14%50.87M | -14.27%109.42M | -14.27%109.42M | 142.99%156.62M | 189.68%69.44M | 168.26%84.98M | 388.32%127.63M | 388.32%127.63M |
Current liabilities | 26.44%474.28M | -27.11%237.64M | -32.34%233.58M | -5.84%326.42M | -5.84%326.42M | 32.70%375.11M | 47.89%326.02M | 74.28%345.24M | 89.61%346.66M | 89.61%346.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -76.36%67.41M | -12.63%288.32M | -11.85%287.83M | -18.17%277.02M | -18.17%277.02M | -23.97%285.22M | -31.42%330.01M | -31.60%326.51M | -31.44%338.52M | -31.44%338.52M |
-Long term debt | ---- | 7.37%220.3M | 7.32%213.64M | -16.56%206.38M | -16.56%206.38M | -19.99%199.96M | -39.18%205.19M | -40.10%199.08M | -22.51%247.34M | -22.51%247.34M |
-Long term capital lease obligation | -20.93%67.41M | -45.51%68.01M | -41.78%74.19M | -22.52%70.64M | -22.52%70.64M | -31.91%85.26M | -13.22%124.82M | -12.11%127.43M | -47.76%91.18M | -47.76%91.18M |
Non current deferred liabilities | 83.81%28.62M | -24.29%38.46M | -30.13%40.3M | -6.40%38.3M | -6.40%38.3M | -67.63%15.57M | 13.11%50.8M | 22.72%57.68M | -11.12%40.91M | -11.12%40.91M |
Other non current liabilities | -17.58%2.66M | -15.44%2.85M | -14.81%2.99M | ---- | ---- | -14.95%3.22M | -14.40%3.37M | -13.91%3.51M | ---- | ---- |
Total non current liabilities | -67.54%98.69M | -14.20%329.62M | -14.59%331.11M | -16.90%315.32M | -16.90%315.32M | -28.81%304.01M | -27.52%384.18M | -26.63%387.69M | -33.24%379.44M | -33.24%379.44M |
Total liabilities | -15.63%572.98M | -20.13%567.27M | -22.95%564.7M | -11.62%641.74M | -11.62%641.74M | -4.31%679.12M | -5.37%710.2M | 0.88%732.93M | -3.34%726.1M | -3.34%726.1M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -14.64%-941.14M | -15.49%-913.8M | -16.24%-897.61M | -26.24%-905.42M | -26.24%-905.42M | -20.80%-820.97M | -17.32%-791.21M | -18.95%-772.19M | -13.60%-717.23M | -13.60%-717.23M |
Paid-in capital | 3.60%1.06B | 3.40%1.06B | 3.40%1.06B | 16.31%1.06B | 16.31%1.06B | 14.99%1.03B | 22.05%1.03B | 25.36%1.02B | 14.89%908.99M | 14.89%908.99M |
Total stockholders'equity | -40.48%122.36M | -37.47%146.44M | -36.08%160.53M | -20.83%151.81M | -20.83%151.81M | -3.54%205.57M | 41.34%234.2M | 50.15%251.13M | 19.93%191.76M | 19.93%191.76M |
Noncontrolling interests | -5.97%-479.74M | -4.79%-475.23M | -4.85%-474.1M | -5.60%-470.32M | -5.60%-470.32M | -3.95%-452.72M | -9.92%-453.53M | -25.75%-452.17M | -32.25%-445.39M | -32.25%-445.39M |
Total equity | -44.61%-357.39M | -49.91%-328.79M | -55.97%-313.56M | -25.58%-318.51M | -25.58%-318.51M | -11.13%-247.14M | 11.17%-219.33M | -4.53%-201.04M | -43.39%-253.63M | -43.39%-253.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data