(Q3)Mar 25, 2023 | (Q2)Dec 24, 2022 | (Q1)Sep 24, 2022 | (FY)Jun 25, 2022 | (Q4)Jun 25, 2022 | (Q3)Mar 26, 2022 | (Q2)Dec 25, 2021 | (Q1)Sep 25, 2021 | (FY)Jun 26, 2021 | (Q4)Jun 26, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.30%-10.37M | 100.58%307.51K | -36.46%10.35M | 38.52%-18.94M | 468.20%32.74M | -310.61%-15.1M | -247.18%-52.88M | 217.54%16.29M | 67.49%-30.81M | -30.27%-8.89M |
Net income from continuing operations | -25.07%-31.14M | -133.26%-19.17M | 56.12%-20.26M | -33.16%-165.55M | -189.54%-86.27M | -537.22%-24.9M | 88.84%-8.22M | -73.56%-46.16M | 72.77%-124.33M | 90.28%-29.8M |
Operating gains losses | 107.80%1.1M | 60.73%-5.59M | 101.17%145.71K | -180.37%-36.83M | 132.10%4.05M | -182.50%-14.14M | -2,218.86%-14.25M | 31.98%-12.48M | -149.47%-13.14M | -261.24%-12.61M |
Depreciation and amortization | -36.71%3.23M | -49.02%3.5M | -36.53%3.97M | -9.94%25.65M | 6.36%7.42M | 23.83%5.1M | -26.24%6.86M | -22.48%6.26M | -29.70%28.48M | -56.58%6.98M |
Deferred tax | --0 | --0 | --0 | 31.93%-13.32M | 26.33%-6.42M | -5.26%2.46M | -3.39%-4.87M | 48.60%-4.5M | 66.50%-19.57M | -291.87%-8.71M |
Other non cash items | -40.35%6.34M | 21.27%10.87M | -29.99%10.87M | -20.65%48.43M | -69.61%13.3M | 51.09%10.63M | -9.32%8.96M | 4,756.09%15.53M | 254.15%61.03M | 485.02%43.79M |
Change In working capital | 79.71%-607.97K | 137.25%3.54M | -39.17%13.1M | -45.89%15.63M | 132.09%6.6M | 85.49%-3M | -123.27%-9.49M | -26.54%21.53M | -66.44%28.89M | -182.42%-20.55M |
-Change in receivables | -133.09%-664.77K | 218.24%2.89M | 250.50%2.16M | -125.32%-257.33K | 476.42%1.86M | -114.44%-285.2K | -329.15%-2.45M | 140.27%617.33K | -83.91%1.02M | -107.13%-493.62K |
-Change in inventory | -117.04%-993.26K | -218.91%-4.56M | 152.20%892.92K | 135.34%4.61M | 243.24%1.92M | 8.81%5.83M | 60.56%-1.43M | -209.08%-1.71M | -61.44%1.96M | -1,751.15%-1.34M |
-Change in payables and accrued expense | 121.93%1.86M | 216.94%8.5M | -69.32%7.59M | -40.12%13.6M | -67.61%4.6M | 79.47%-8.48M | -123.29%-7.27M | 32.75%24.75M | -61.43%22.72M | -9.15%14.21M |
-Change in other current assets | -44,361.94%-1.9M | -624.65%-2.72M | 907.64%2.84M | -115.11%-742.32K | 42.94%-1.55M | -99.76%4.3K | -84.68%518.74K | -88.41%282.23K | 221.79%4.91M | -184.30%-2.71M |
-Change in other current liabilities | 1,872.62%1.09M | -150.99%-576.46K | 83.43%-399.85K | 7.71%-1.58M | 99.20%-240.63K | -100.53%-61.53K | -87.10%1.13M | -129.46%-2.41M | -110.04%-1.72M | -518.76%-30.22M |
Cash from discontinued investing activities | -1,147.10%-4.47M | 114.61%968.69K | -198.62%-19.96M | -52.37%-43.59M | -615.02%-29.91M | 98.46%-358.1K | -313.84%-6.63M | -55.54%-6.68M | -91.69%-28.61M | 58.89%-4.18M |
Operating cash flow | 4.00%-14.84M | 104.74%1.28M | 58.17%-9.61M | -5.23%-62.53M | 121.61%2.83M | 3.74%-15.46M | -121.96%-26.92M | -26.53%-22.98M | 45.83%-59.42M | 23.10%-13.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 181.54%5.93M | -12.56%-5.98M | 5,938.55%51.48M | -163.78%-9.66M | -211.24%-7.3M | 15.74%2.11M | -188.53%-5.31M | -91.18%852.46K | 180.50%15.14M | 83.34%-2.35M |
Net PPE purchase and sale | 13.61%1.84M | -66.75%-5.97M | --0 | -236.36%-9.04M | -212.08%-6.68M | 149.67%1.62M | -292.24%-3.58M | -39.61%-391.73K | 94.42%-2.69M | 83.03%-2.14M |
Net intangibles purchase and sale | 890.02%4.82M | 72.56%-6.94K | 94.79%-24.06K | 47.56%-616.26K | -201.72%-616.26K | -47.15%486.76K | 98.62%-25.3K | -731.38%-461.46K | 71.62%-1.18M | 85.96%-204.25K |
Net other investing changes | ---729.57K | --0 | 7,054,694.52%51.5M | -100.00%730 | --0 | ---- | ---- | -99.99%730 | -13.57%19M | --484 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 106.81%5.93M | -51.37%-5.98M | 1,523.22%51.48M | -199.41%-10.87M | 5.70%-6.17M | 57.57%2.87M | -165.83%-3.95M | -137.43%-3.62M | 156.57%10.94M | -7.83%-6.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 98.00%-399.93K | 70.72%-786.62K | -132.93%-31.56M | 43.65%72.9M | -102.61%-264.16K | -169.31%-20M | -185.24%-2.69M | 1,011.14%95.84M | -52.63%50.75M | 537.68%10.11M |
Net issuance payments of debt | 98.19%-362.37K | -917.85%-786.62K | -741.88%-31.6M | -188.09%-18.03M | -121.61%-2.87M | -2,420.09%-20M | -103.08%-77.28K | 29.54%4.92M | -56.26%20.46M | 698.12%13.29M |
Net common stock issuance | --0 | --0 | --0 | 228.88%95M | --0 | --0 | --0 | --95M | -53.85%28.89M | 333,330,300.00%10M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -21.49%1.27M | --0 | --0 | --0 | --1.27M | --1.62M | ---- |
Net other financing activities | ---- | --0 | 100.47%37.56K | -2,278.51%-5.35M | 117.63%2.61M | --0 | --0 | -265.00%-7.96M | 90.00%-225.04K | -18,493.19%-14.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 98.00%-399.93K | -917.85%-786.62K | -133.85%-31.56M | 43.65%72.9M | -102.61%-264.16K | -169.31%-20M | -102.45%-77.28K | 980.89%93.24M | -52.63%50.75M | 537.68%10.11M |
Net cash flow | ||||||||||
Beginning cash position | -66.79%15.61M | -72.93%21.1M | -6.73%10.8M | 24.33%11.58M | -31.64%14.41M | 595.76%46.99M | 701.08%77.94M | 20.59%11.58M | -71.14%9.31M | -33.59%21.08M |
Current changes in cash | 73.18%-9.31M | 82.26%-5.49M | -84.54%10.3M | -122.47%-508.92K | 84.42%-1.48M | -337.51%-34.72M | -940.04%-30.95M | 50,780.35%66.64M | 110.34%2.27M | 55.75%-9.51M |
End cash Position | -47.09%7.63M | -66.79%15.61M | -72.93%21.1M | -6.73%10.8M | -6.73%10.8M | -31.64%14.41M | 595.76%46.99M | 701.08%77.94M | 20.59%11.58M | 20.59%11.58M |
Free cash flow | 2.86%-12.97M | 84.59%-4.71M | 59.57%-9.63M | -14.07%-72.19M | 70.99%-4.47M | 7.84%-13.35M | -105.19%-30.53M | -28.84%-23.83M | 63.06%-63.28M | 50.38%-15.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data