(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 312.44%17.55M | 86.26%10.56M | 86.26%10.56M | -26.59%7.2M | -63.67%4.55M | -73.18%4.25M | -72.65%5.67M | -72.65%5.67M | -61.84%9.81M | -54.48%12.51M |
-Cash and cash equivalents | 312.44%17.55M | 86.26%10.56M | 86.26%10.56M | -26.59%7.2M | -63.67%4.55M | -73.18%4.25M | -72.65%5.67M | -72.65%5.67M | -61.84%9.81M | -54.48%12.51M |
Receivables | 229.30%8.43M | 177.33%5.95M | 177.33%5.95M | 129.63%1.49M | 175.03%2.48M | 130.22%2.56M | 97.60%2.14M | 97.60%2.14M | -45.13%648K | 27.26%901K |
-Accounts receivable | 263.98%8.37M | 227.48%5.71M | 227.48%5.71M | --1.24M | --1.51M | --2.3M | --1.74M | --1.74M | ---- | ---- |
-Accrued interest receivable | 433.33%16K | 0.00%1K | 0.00%1K | 800.00%36K | 110.34%61K | -86.96%3K | -92.31%1K | -92.31%1K | -50.00%4K | 383.33%29K |
-Taxes receivable | 9.68%34K | -86.67%24K | -86.67%24K | -93.38%26K | -97.08%19K | -93.78%31K | -64.14%180K | -64.14%180K | -28.68%393K | 778.38%650K |
-Other receivables | -94.71%12K | -3.18%213K | -3.18%213K | -23.90%191K | 301.80%892K | -61.59%227K | -61.40%220K | -61.40%220K | -59.65%251K | -64.65%222K |
Inventory | -20.10%12.04M | 25.11%12.76M | 25.11%12.76M | 32.17%14.43M | 75.37%17.37M | 0.88%15.07M | -19.98%10.2M | -19.98%10.2M | 29.91%10.92M | -25.25%9.91M |
Prepaid assets | -15.30%880K | 6.03%984K | 6.03%984K | 3.90%1.04M | 23.76%1.19M | 25.79%1.04M | 26.09%928K | 26.09%928K | 16.41%1M | 26.34%964K |
Restricted cash | 16.96%338K | 2.07%296K | 2.07%296K | -4.32%288K | -1.66%296K | 1.05%289K | -3.97%290K | -3.97%290K | -4.14%301K | -5.05%301K |
Current deferred assets | ---- | ---- | ---- | ---- | --41K | ---- | ---- | ---- | ---- | ---- |
Total current assets | 69.01%39.24M | 58.85%30.55M | 58.85%30.55M | 7.80%24.44M | 5.47%25.93M | -29.70%23.22M | -45.99%19.23M | -45.99%19.23M | -37.81%22.67M | -43.06%24.58M |
Non current assets | ||||||||||
Net PPE | 0.67%107.23M | -2.60%105.99M | -2.60%105.99M | -7.07%102.37M | -3.92%103.18M | 3.98%106.51M | 10.56%108.81M | 10.56%108.81M | 13.66%110.16M | 15.17%107.39M |
-Gross PPE | 5.35%205.4M | 4.49%201.76M | 4.49%201.76M | 3.91%199.65M | 4.73%196.82M | 7.02%194.97M | 8.82%193.09M | 8.82%193.09M | 10.22%192.13M | 10.24%187.93M |
-Accumulated depreciation | -10.97%-98.17M | -13.64%-95.77M | -13.64%-95.77M | -18.67%-97.29M | -16.27%-93.64M | -10.93%-88.46M | -6.65%-84.28M | -6.65%-84.28M | -5.91%-81.98M | -4.28%-80.54M |
Other non current assets | 3.78%5.52M | 7.92%5.48M | 7.92%5.48M | --6.07M | --5.82M | --5.32M | --5.08M | --5.08M | ---- | ---- |
Total non current assets | 0.82%112.74M | -2.13%111.47M | -2.13%111.47M | -1.56%108.44M | 1.50%109M | 9.17%111.82M | 15.72%113.89M | 15.72%113.89M | 13.66%110.16M | 15.17%107.39M |
Total assets | 12.54%151.98M | 6.68%142.02M | 6.68%142.02M | 0.04%132.88M | 2.24%134.93M | -0.31%135.04M | -0.67%133.12M | -0.67%133.12M | -0.41%132.83M | -3.25%131.98M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -23.08%60K | -21.25%63K | -21.25%63K | -15.00%68K | 94.44%105K | 77.27%78K | 73.91%80K | 73.91%80K | 77.78%80K | 184.21%54K |
-Current debt | ---- | ---- | ---- | ---- | --30K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -23.08%60K | -21.25%63K | -21.25%63K | -15.00%68K | 38.89%75K | 77.27%78K | 73.91%80K | 73.91%80K | 77.78%80K | 184.21%54K |
Payables | 26.68%14.46M | 6.46%9.93M | 6.46%9.93M | -13.42%6.97M | 105.36%11.57M | 56.89%11.42M | 78.49%9.33M | 78.49%9.33M | 111.90%8.05M | 34.78%5.63M |
-accounts payable | 14.34%11.91M | -11.09%7.68M | -11.09%7.68M | -28.40%5.1M | 97.38%9.42M | 116.77%10.42M | 201.01%8.64M | 201.01%8.64M | 94.12%7.13M | 19.04%4.77M |
-Total tax payable | 377.75%2.13M | --2.05M | --2.05M | --1.72M | --1.54M | --445K | --0 | --0 | ---- | ---- |
-Other payable | -23.45%421K | -71.10%200K | -71.10%200K | -84.78%140K | -28.36%619K | -77.72%550K | -70.64%692K | -70.64%692K | 630.16%920K | 399.42%864K |
Current liabilities | 26.35%14.52M | 6.23%9.99M | 6.23%9.99M | -13.44%7.04M | 105.26%11.68M | 57.01%11.49M | 78.45%9.41M | 78.45%9.41M | 111.50%8.13M | 24.63%5.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -52.02%95K | -51.83%105K | -51.83%105K | -48.09%122K | -41.08%142K | -13.91%198K | -13.83%218K | -13.83%218K | -12.31%235K | 412.77%241K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 0.00%44K | -4.26%45K | -4.26%45K | -6.38%44K | -6.38%44K |
-Long term capital lease obligation | -38.31%95K | -39.31%105K | -39.31%105K | -36.13%122K | -27.92%142K | -17.20%154K | -16.02%173K | -16.02%173K | -13.57%191K | --197K |
Long term provisions | 16.80%7.77M | 1.79%6.84M | 1.79%6.84M | 0.82%6.91M | 2.72%6.92M | 22.05%6.65M | 16.60%6.72M | 16.60%6.72M | 10.20%6.85M | 7.83%6.74M |
Non current deferred liabilities | 110.30%5.45M | 51.77%3.94M | 51.77%3.94M | 171.14%4.02M | 14.29%2.68M | 12.75%2.59M | 12.59%2.59M | 12.59%2.59M | -45.76%1.48M | -2.82%2.34M |
Total non current liabilities | 41.02%13.32M | 14.17%10.88M | 14.17%10.88M | 28.96%11.05M | 4.50%9.74M | 18.34%9.44M | 14.56%9.53M | 14.56%9.53M | -7.05%8.57M | 7.06%9.32M |
Total liabilities | 32.96%27.84M | 10.22%20.87M | 10.22%20.87M | 8.32%18.08M | 42.68%21.42M | 36.84%20.94M | 39.35%18.94M | 39.35%18.94M | 27.83%16.7M | 13.10%15.01M |
Shareholders'equity | ||||||||||
Share capital | 0.09%117.38M | 0.09%117.38M | 0.09%117.38M | 0.06%117.34M | 0.03%117.27M | 0.03%117.27M | 0.03%117.27M | 0.03%117.27M | 0.03%117.27M | 0.03%117.23M |
-common stock | 0.09%117.38M | 0.09%117.38M | 0.09%117.38M | 0.06%117.34M | 0.03%117.27M | 0.03%117.27M | 0.03%117.27M | 0.03%117.27M | 0.03%117.27M | 0.03%117.23M |
Retained earnings | 56.18%-7.43M | 38.19%-10.43M | 38.19%-10.43M | -11.71%-16.67M | -24.63%-17.55M | -55.76%-16.95M | -59.20%-16.87M | -59.20%-16.87M | -39.32%-14.92M | -78.97%-14.08M |
Other equity interest | 2.92%14.19M | 2.92%14.19M | 2.92%14.19M | 2.42%14.12M | -0.17%13.79M | -0.14%13.79M | -0.11%13.79M | -0.11%13.79M | -0.06%13.78M | -0.02%13.82M |
Total stockholders'equity | 8.80%124.14M | 6.09%121.14M | 6.09%121.14M | -1.15%114.79M | -2.95%113.51M | -5.04%114.1M | -5.19%114.19M | -5.19%114.19M | -3.47%116.13M | -5.02%116.97M |
Total equity | 8.80%124.14M | 6.09%121.14M | 6.09%121.14M | -1.15%114.79M | -2.95%113.51M | -5.04%114.1M | -5.19%114.19M | -5.19%114.19M | -3.47%116.13M | -5.02%116.97M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data