Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.66%225.86M | 26.66%225.86M | -2.73%178.32M | -2.73%178.32M | 4.34%183.33M | 4.34%183.33M | -15.64%175.71M | -15.64%175.71M | 26.97%208.29M | 26.97%208.29M |
-Cash and cash equivalents | 26.66%225.86M | 26.66%225.86M | -2.73%178.32M | -2.73%178.32M | 4.34%183.33M | 4.34%183.33M | -15.64%175.71M | -15.64%175.71M | 26.97%208.29M | 26.97%208.29M |
Receivables | 1.91%340.13M | 1.91%340.13M | -10.28%333.75M | -10.28%333.75M | 16.74%371.99M | 16.74%371.99M | 21.42%318.65M | 21.42%318.65M | -18.71%262.44M | -18.71%262.44M |
-Accounts receivable | -6.71%239.91M | -6.71%239.91M | -9.70%257.16M | -9.70%257.16M | 26.08%284.78M | 26.08%284.78M | 18.19%225.86M | 18.19%225.86M | -24.36%191.11M | -24.36%191.11M |
-Other receivables | 28.73%102.3M | 28.73%102.3M | -11.71%79.47M | -11.71%79.47M | -6.42%90.01M | -6.42%90.01M | 28.39%96.18M | 28.39%96.18M | 1.44%74.91M | 1.44%74.91M |
-Recievables adjustments allowances | 27.88%-2.08M | 27.88%-2.08M | -3.15%-2.88M | -3.15%-2.88M | 17.62%-2.8M | 17.62%-2.8M | 5.22%-3.39M | 5.22%-3.39M | 1.46%-3.58M | 1.46%-3.58M |
Inventory | 31.92%1.93M | 31.92%1.93M | -54.57%1.46M | -54.57%1.46M | -10.56%3.22M | -10.56%3.22M | -24.78%3.6M | -24.78%3.6M | 3.89%4.79M | 3.89%4.79M |
Other current assets | -24.85%4.34M | -24.85%4.34M | -75.73%5.77M | -75.73%5.77M | -60.17%23.77M | -60.17%23.77M | 118.00%59.69M | 118.00%59.69M | -6.79%27.38M | -6.79%27.38M |
Total current assets | 10.20%572.26M | 10.20%572.26M | -10.82%519.3M | -10.82%519.3M | 4.42%582.31M | 4.42%582.31M | 10.89%557.64M | 10.89%557.64M | -3.49%502.89M | -3.49%502.89M |
Non current assets | ||||||||||
Net PPE | 40.73%232.67M | 40.73%232.67M | 2.11%165.32M | 2.11%165.32M | -0.61%161.9M | -0.61%161.9M | -0.47%162.89M | -0.47%162.89M | 41.78%163.67M | 41.78%163.67M |
-Gross PPE | 24.80%446.84M | 24.80%446.84M | 7.07%358.05M | 7.07%358.05M | 4.78%334.4M | 4.78%334.4M | -1.04%319.15M | -1.04%319.15M | 23.22%322.51M | 23.22%322.51M |
-Accumulated depreciation | -11.13%-214.17M | -11.13%-214.17M | -11.73%-192.73M | -11.73%-192.73M | -10.39%-172.49M | -10.39%-172.49M | 1.63%-156.26M | 1.63%-156.26M | -8.58%-158.85M | -8.58%-158.85M |
Investments and advances | -16.45%12.34M | -16.45%12.34M | 1.02%14.77M | 1.02%14.77M | -3.57%14.62M | -3.57%14.62M | 4.41%15.16M | 4.41%15.16M | 33.22%14.52M | 33.22%14.52M |
-Long term equity investment | -16.45%12.34M | -16.45%12.34M | 32.10%14.77M | 32.10%14.77M | -6.07%11.18M | -6.07%11.18M | 2.19%11.9M | 2.19%11.9M | 45.98%11.65M | 45.98%11.65M |
-Financial asset investment | ---- | ---- | ---- | ---- | 5.55%3.44M | 5.55%3.44M | 13.44%3.26M | 13.44%3.26M | -1.64%2.87M | -1.64%2.87M |
-Including:Trading securities | ---- | ---- | ---- | ---- | 5.55%3.44M | 5.55%3.44M | 13.44%3.26M | 13.44%3.26M | -1.64%2.87M | -1.64%2.87M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | --6M | --6M | ---- | ---- |
Goodwill and other intangible assets | 9.35%18.24M | 9.35%18.24M | 240.33%16.68M | 240.33%16.68M | 25.15%4.9M | 25.15%4.9M | -6.31%3.92M | -6.31%3.92M | 34.01%4.18M | 34.01%4.18M |
-Goodwill | -10.75%14.89M | -10.75%14.89M | 240.33%16.68M | 240.33%16.68M | 25.15%4.9M | 25.15%4.9M | 0.41%3.92M | 0.41%3.92M | 25.03%3.9M | 25.03%3.9M |
-Other intangible assets | --3.35M | --3.35M | ---- | ---- | ---- | ---- | ---- | ---- | --280K | --280K |
Non current deferred assets | 50.85%32.36M | 50.85%32.36M | -22.33%21.46M | -22.33%21.46M | -12.18%27.63M | -12.18%27.63M | 9.31%31.46M | 9.31%31.46M | -15.77%28.78M | -15.77%28.78M |
Other non current assets | -36.39%19.49M | -36.39%19.49M | --30.64M | --30.64M | ---- | ---- | ---- | ---- | -57.09%124K | -57.09%124K |
Total non current assets | 26.61%315.11M | 26.61%315.11M | 19.05%248.87M | 19.05%248.87M | -4.73%209.05M | -4.73%209.05M | 3.86%219.43M | 3.86%219.43M | 28.89%211.27M | 28.89%211.27M |
Total assets | 15.52%887.36M | 15.52%887.36M | -2.93%768.17M | -2.93%768.17M | 1.84%791.36M | 1.84%791.36M | 8.81%777.07M | 8.81%777.07M | 4.26%714.16M | 4.26%714.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 12.57%27.55M | 12.57%27.55M | -33.62%24.47M | -33.62%24.47M | 61.15%36.87M | 61.15%36.87M | 12.63%22.88M | 12.63%22.88M | 86.91%20.31M | 86.91%20.31M |
-Current debt | 1,224.27%4.53M | 1,224.27%4.53M | -96.86%342K | -96.86%342K | 1,111.22%10.9M | 1,111.22%10.9M | -43.04%900K | -43.04%900K | 31.67%1.58M | 31.67%1.58M |
-Current capital lease obligation | -4.61%23.02M | -4.61%23.02M | -7.07%24.13M | -7.07%24.13M | 18.15%25.97M | 18.15%25.97M | 17.32%21.98M | 17.32%21.98M | 93.76%18.73M | 93.76%18.73M |
Payables | 33.36%210.83M | 33.36%210.83M | -6.28%158.09M | -6.28%158.09M | 0.34%168.69M | 0.34%168.69M | 1.43%168.12M | 1.43%168.12M | -10.08%165.75M | -10.08%165.75M |
-accounts payable | 0.69%91.72M | 0.69%91.72M | -26.21%91.09M | -26.21%91.09M | 3.18%123.45M | 3.18%123.45M | 62.48%119.65M | 62.48%119.65M | -35.21%73.64M | -35.21%73.64M |
-Other payable | 77.79%119.11M | 77.79%119.11M | 48.11%67M | 48.11%67M | -6.66%45.24M | -6.66%45.24M | -47.38%48.47M | -47.38%48.47M | 30.32%92.11M | 30.32%92.11M |
Current provisions | 122.58%19.49M | 122.58%19.49M | -46.18%8.76M | -46.18%8.76M | 20.85%16.27M | 20.85%16.27M | 327.74%13.46M | 327.74%13.46M | --3.15M | --3.15M |
Pension and other retirement benefit plans | 26.15%70.4M | 26.15%70.4M | -8.44%55.81M | -8.44%55.81M | -4.10%60.95M | -4.10%60.95M | 13.05%63.56M | 13.05%63.56M | -10.84%56.22M | -10.84%56.22M |
Current deferred liabilities | 60.14%18.61M | 60.14%18.61M | -21.22%11.62M | -21.22%11.62M | -33.22%14.75M | -33.22%14.75M | 486.64%22.09M | 486.64%22.09M | --3.77M | --3.77M |
Current liabilities | 34.06%346.88M | 34.06%346.88M | -13.04%258.74M | -13.04%258.74M | 2.56%297.53M | 2.56%297.53M | 16.42%290.1M | 16.42%290.1M | -3.51%249.2M | -3.51%249.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.79%66.69M | 3.79%66.69M | -11.51%64.26M | -11.51%64.26M | -2.81%72.61M | -2.81%72.61M | 4.37%74.71M | 4.37%74.71M | 161.61%71.58M | 161.61%71.58M |
-Long term debt | 1,387.38%6.37M | 1,387.38%6.37M | -44.49%428K | -44.49%428K | --771K | --771K | ---- | ---- | -7.48%1.94M | -7.48%1.94M |
-Long term capital lease obligation | -5.49%60.33M | -5.49%60.33M | -11.15%63.83M | -11.15%63.83M | -3.84%71.84M | -3.84%71.84M | 7.29%74.71M | 7.29%74.71M | 175.67%69.64M | 175.67%69.64M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | --1.38M | --1.38M | ---- | ---- |
Employee benefits | 18.47%7.54M | 18.47%7.54M | 9.07%6.36M | 9.07%6.36M | 13.35%5.83M | 13.35%5.83M | 18.55%5.15M | 18.55%5.15M | -4.45%4.34M | -4.45%4.34M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.71%125K | -10.71%125K |
Other non current liabilities | -20.84%661K | -20.84%661K | -73.96%835K | -73.96%835K | -68.42%3.21M | -68.42%3.21M | 126.58%10.15M | 126.58%10.15M | --4.48M | --4.48M |
Total non current liabilities | 4.81%74.89M | 4.81%74.89M | -12.49%71.45M | -12.49%71.45M | -10.65%81.65M | -10.65%81.65M | 13.48%91.38M | 13.48%91.38M | 151.30%80.52M | 151.30%80.52M |
Total liabilities | 27.73%421.77M | 27.73%421.77M | -12.92%330.2M | -12.92%330.2M | -0.61%379.18M | -0.61%379.18M | 15.70%381.49M | 15.70%381.49M | 13.58%329.72M | 13.58%329.72M |
Shareholders'equity | ||||||||||
Share capital | 3.31%145.78M | 3.31%145.78M | 3.69%141.12M | 3.69%141.12M | 2.63%136.1M | 2.63%136.1M | 0.99%132.61M | 0.99%132.61M | 2.01%131.31M | 2.01%131.31M |
-common stock | 3.31%145.78M | 3.31%145.78M | 3.69%141.12M | 3.69%141.12M | 2.63%136.1M | 2.63%136.1M | 0.99%132.61M | 0.99%132.61M | 2.01%131.31M | 2.01%131.31M |
Retained earnings | 5.52%261.87M | 5.52%261.87M | 2.74%248.18M | 2.74%248.18M | 4.07%241.55M | 4.07%241.55M | 5.47%232.1M | 5.47%232.1M | -4.74%220.06M | -4.74%220.06M |
Gains losses not affecting retained earnings | 19.02%57.95M | 19.02%57.95M | 40.98%48.69M | 40.98%48.69M | 11.88%34.53M | 11.88%34.53M | -6.64%30.87M | -6.64%30.87M | -1.91%33.06M | -1.91%33.06M |
Total stockholders'equity | 6.31%465.59M | 6.31%465.59M | 6.26%437.98M | 6.26%437.98M | 4.20%412.18M | 4.20%412.18M | 2.90%395.57M | 2.90%395.57M | -2.29%384.43M | -2.29%384.43M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%9K | 0.00%9K | -99.28%9K | -99.28%9K |
Total equity | 6.31%465.59M | 6.31%465.59M | 6.26%437.98M | 6.26%437.98M | 4.20%412.18M | 4.20%412.18M | 2.90%395.58M | 2.90%395.58M | -2.59%384.44M | -2.59%384.44M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |