(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -700.47%-341M | 57.10%-42.6M | 84.95%-99.3M | -2,175.86%-660M | ---29M |
Other non cash items | ---3M | ---- | -50.00%-2.1M | -100.00%-1.4M | ---700K |
Change In working capital | -154.55%-2.8M | -222.22%-1.1M | -35.71%900K | 145.16%1.4M | ---3.1M |
-Change in receivables | 19.81%-17M | -52.52%-21.2M | -147.77%-13.9M | 4,257.14%29.1M | ---700K |
-Change in inventory | -350.00%-900K | -150.00%-200K | -20.00%400K | 25.00%500K | --400K |
Cash from discontinued investing activities | |||||
Operating cash flow | 149.91%141.2M | 114.02%56.5M | 131.62%26.4M | -173.96%-83.5M | --112.9M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | -5.38%-13.7M | 15.03%-13M | 60.67%-15.3M | 6.71%-38.9M | ---41.7M |
Net intangibles purchase and sale | -4.92%-6.4M | 0.00%-6.1M | -15.09%-6.1M | 36.14%-5.3M | ---8.3M |
Net business purchase and sale | 2,420.00%75.6M | -76.92%3M | 750.00%13M | -81.82%-2M | ---1.1M |
Net investment purchase and sale | 50.00%-100K | 33.33%-200K | 50.00%-300K | 45.45%-600K | ---1.1M |
Net other investing changes | ---- | --131.4M | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | -64.36%30.9M | 366.77%86.7M | 70.05%-32.5M | -34.95%-108.5M | ---80.4M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -62.92%-189.8M | -281.46%-116.5M | -27.29%64.2M | 163.58%88.3M | --33.5M |
Net common stock issuance | ---- | ---- | ---- | ---- | --100K |
Cash dividends paid | ---19M | ---- | ---- | ---- | ---37.9M |
Cash from discontinued financing activities | |||||
Financing cash flow | -75.94%-215M | -300.66%-122.2M | -26.00%60.9M | 869.16%82.3M | ---10.7M |
Net cash flow | |||||
Beginning cash position | 6.30%226.2M | 29.28%212.8M | -39.19%164.6M | 9.68%270.7M | --246.8M |
Current changes in cash | -304.29%-42.9M | -61.68%21M | 149.95%54.8M | -603.21%-109.7M | --21.8M |
Effect of exchange rate changes | 192.11%7M | -15.15%-7.6M | -283.33%-6.6M | 71.43%3.6M | --2.1M |
End cash Position | -15.87%190.3M | 6.30%226.2M | 29.28%212.8M | -39.19%164.6M | --270.7M |
Free cash flow | 223.80%121.1M | 648.00%37.4M | 103.92%5M | -303.02%-127.7M | --62.9M |
Currency Unit | USD | USD | USD | USD | USD |
No Data
No Data