(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 460.08%9.56M | -694.59%-82.97M | 54.18%-25.64M | 1,042.73%53.55M | -433.65%-108.22M | -103.71%-2.66M | -105.59%-10.44M | -560.79%-55.97M | -201.77%-5.68M | -158.70%-20.28M |
Net income from continuing operations | -462.85%-22.3M | -542.83%-204.46M | 24.40%-5.25M | 84.91%-4.3M | -5,837.50%-190.94M | -1,345.91%-3.96M | -383.01%-31.81M | 77.96%-6.95M | -276.45%-28.51M | -75.66%3.33M |
Operating gains losses | 137.58%1.06M | -77.27%11.95M | 19.89%5.99M | -92.02%3.15M | -35.99%5.62M | -318.78%-2.81M | -18.42%52.56M | -90.71%4.99M | 387.73%39.45M | 102.96%8.79M |
Depreciation and amortization | 5.49%27.1M | 3.84%104.27M | 2.12%26.59M | 1.58%26.08M | 4.65%25.91M | 7.30%25.69M | 76.17%100.42M | 28.08%26.04M | 103.62%25.67M | 109.46%24.76M |
Deferred tax | -4.25%-3.78M | 51.85%-17.65M | 55.50%-2.42M | 70.30%-4.97M | 16.01%-6.64M | 44.98%-3.62M | -107.24%-36.66M | 62.27%-5.43M | -3,603.32%-16.74M | -255.01%-7.91M |
Other non cash items | 10.09%1.41M | 2.36%5.25M | -61.22%3.76M | 84.91%-1.09M | -72.07%1.3M | 164.03%1.28M | 87.73%5.13M | 1,646.85%9.7M | 30.75%-7.22M | -61.34%4.65M |
Change In working capital | 104.67%1.12M | -60.72%-171.88M | 34.05%-56.74M | 273.47%32.94M | -132.31%-124.18M | -146.37%-23.9M | -231.92%-106.94M | -330.77%-86.04M | -1,281.77%-18.99M | -1,053.04%-53.46M |
-Change in receivables | -26.80%-7.14M | -40.00%-78.1M | -38.98%-34.2M | -25.51%5M | -1,009.27%-43.27M | 86.81%-5.63M | -305.71%-55.78M | -144.06%-24.6M | 115.43%6.71M | 134.25%4.76M |
-Change in prepaid assets | -58.02%-2.74M | 6.45%6.83M | 424.01%11.33M | 107.58%617K | -166.39%-3.38M | -123.76%-1.73M | 217.53%6.42M | 1,775.97%2.16M | -604.53%-8.14M | 120.24%5.09M |
-Change in payables and accrued expense | 115.30%915K | -114.33%-7.28M | -235.62%-10.98M | -78.27%3.03M | 127.25%6.65M | -111.24%-5.98M | 644.41%50.81M | 153.98%8.1M | 15.39%13.93M | -162.85%-24.41M |
-Change in other current assets | 707.30%2.16M | 51.53%-8.72M | ---- | ---- | ---2.33M | ---356K | -745.25%-17.99M | ---- | ---- | ---- |
-Change in other current liabilities | 15.29%-3M | ---- | ---- | -5.95%-2.87M | -173.40%-3.33M | -386.66%-3.54M | ---- | ---- | -159.15%-2.71M | 143.82%4.53M |
-Change in other working capital | 263.64%10.91M | 6.40%-84.61M | 54.57%-23.9M | 164.53%24.48M | -129.07%-78.53M | -119.36%-6.67M | -194.58%-90.4M | 6.68%-52.61M | -241.40%-37.94M | -163.42%-34.28M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 460.08%9.56M | -694.59%-82.97M | 54.18%-25.64M | 1,042.73%53.55M | -433.65%-108.22M | -103.71%-2.66M | -105.59%-10.44M | -560.79%-55.97M | -201.77%-5.68M | -158.70%-20.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 41.02%-7.86M | 62.18%-42.29M | -50.14%-11.15M | 7.81%-8.88M | 89.62%-8.95M | -55.17%-13.32M | 83.69%-111.81M | -63.32%-7.42M | 98.53%-9.63M | -363.64%-86.18M |
Net PPE purchase and sale | 41.02%-7.86M | -28.13%-42.29M | -48.88%-11.15M | 7.70%-8.88M | -22.28%-8.95M | -55.17%-13.32M | -54.83%-33M | -0.29%-7.49M | -68.16%-9.62M | -166.58%-7.32M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 88.14%-78.81M | -97.84%63K | 100.00%-11K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.02%-7.86M | 62.18%-42.29M | -50.14%-11.15M | 7.81%-8.88M | 89.62%-8.95M | -55.17%-13.32M | 83.69%-111.81M | -63.32%-7.42M | 98.53%-9.63M | -363.64%-86.18M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -55.63%6.38M | 2,869.17%113.07M | 449.37%30.96M | -76,452.63%-43.52M | 317,957.14%111.25M | 877.72%14.38M | -99.15%3.81M | 746.96%5.64M | -99.99%57K | 99.86%-35K |
Net issuance payments of debt | -52.00%7.2M | --113.8M | --30.8M | ---43.5M | --111.5M | --15M | --0 | --0 | --0 | --0 |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | -99.54%31K | --0 | --0 | ---- | ---- | 110.38%6.79M | 4,237.50%5.55M | -87.04%99K | --0 |
Net other financing activities | -32.26%-820K | 74.34%-765K | 89.16%157K | 50.00%-21K | -702.86%-281K | 79.24%-620K | 79.27%-2.98M | 284.44%83K | 99.69%-42K | 65.00%-35K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -55.63%6.38M | 2,869.17%113.07M | 449.37%30.96M | -76,452.63%-43.52M | 317,957.14%111.25M | 877.72%14.38M | -99.15%3.81M | 746.96%5.64M | -99.99%57K | 99.86%-35K |
Net cash flow | ||||||||||
Beginning cash position | -81.42%2.78M | -88.78%14.98M | -88.16%8.61M | -91.51%7.47M | -93.12%13.38M | -88.78%14.98M | -27.23%133.42M | -42.59%72.73M | -69.76%87.98M | -35.09%194.47M |
Current changes in cash | 606.83%8.08M | 89.71%-12.19M | 89.90%-5.83M | 107.53%1.15M | 94.45%-5.91M | -102.61%-1.6M | -137.21%-118.45M | -958.19%-57.76M | 90.71%-15.25M | -1,126.98%-106.49M |
End cash Position | -18.79%10.87M | -81.42%2.78M | -81.42%2.78M | -88.16%8.61M | -91.51%7.47M | -93.12%13.38M | -88.78%14.98M | -88.78%14.98M | -42.59%72.73M | -69.76%87.98M |
Free cash flow | 110.67%1.7M | -188.31%-125.26M | 42.02%-36.79M | 391.97%44.67M | -324.60%-117.16M | -125.40%-15.98M | -126.25%-43.45M | -1,455.28%-63.45M | -10,906.47%-15.3M | -186.76%-27.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data