(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -87.39%70.84M | 317.00%220.61M | -18.80%247.98M | -33.32%1.04B | -57.68%118.48M | 38.61%561.71M | -91.46%52.9M | 20.98%305.39M | 503.19%1.56B | 14,377.21%279.98M |
Other non cash items | -201.61%-10.27M | -122.04%-3.95M | 42.38%7.46M | 139.84%7.65M | 29.77%-25.61M | 470.90%10.11M | 132.89%17.92M | -32.84%5.24M | -197.03%-19.2M | -118.21%-36.46M |
Change In working capital | -160.25%-127.4M | 1,371.69%220.92M | -527.39%-429.94M | 134.70%119.84M | -100.95%-5.73M | 168.42%211.47M | 80.69%-17.37M | 87.55%-68.53M | -103.75%-345.32M | 841.07%603.92M |
-Change in receivables | 146.81%87.58M | 1.56%102.42M | -262.57%-155.75M | 205.83%8.8M | -100.07%-732K | 34.28%-187.12M | 120.35%100.85M | 135.60%95.8M | 97.69%-8.32M | 1,248.60%1.04B |
-Change in inventory | -6.80%-33.65M | -4.54%50.81M | -112.95%-82.54M | 88.28%-36.37M | 16.93%-19.34M | -112.50%-31.5M | 234.04%53.23M | 92.24%-38.76M | -108.62%-310.41M | -120.71%-23.28M |
-Change in other current liabilities | ---- | ---- | ---- | 654.21%147.41M | ---- | ---- | ---- | ---- | -107.85%-26.6M | -1,075.60%-413.83M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -121.54%-120.29M | 345.25%471.71M | -190.38%-272.95M | -28.20%810.67M | -120.82%-155.83M | 392.93%558.56M | -79.95%105.94M | 215.80%302M | 312.85%1.13B | 430.30%748.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 8.22%-56.65M | 6.63%-68.34M | 43.67%-39.08M | -28.26%-315.23M | -16.26%-110.94M | -17.44%-61.72M | 25.32%-73.19M | -32,369.30%-69.38M | 23.38%-245.77M | -1.47%-95.42M |
Net intangibles purchase and sale | ---6.8M | ---7.18M | ---7.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | 195.71%17.15M | 598.24%122.55M | -2,313.72%-134.78M | 94.69%-44.76M | 100.48%3.34M | -294.38%-17.92M | 84.95%-24.6M | -1,389.61%-5.58M | -687.46%-843.6M | -5,623.51%-689.83M |
Net other investing changes | 6,638.97%48.59M | ---- | ---- | 238.74%7.19M | --926K | --721K | ---- | ---- | --2.12M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 124.78%17.4M | 182.30%67.01M | -146.46%-168.52M | 70.81%-310.64M | 88.21%-90.62M | -86.72%-70.24M | 62.73%-81.42M | -73.22%-68.38M | -153.45%-1.06B | -909.71%-768.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 184.98%11.38M | 66.75%-34.74M | 109.36%14.67M | -123.99%-157.28M | -79.25%117.34M | 93.84%-13.39M | -151.15%-104.5M | -251.62%-156.73M | 139.87%655.63M | 1,452.02%565.52M |
Net common stock issuance | -1,663.91%-9.38M | 172.34%2.24M | 45.32%-4.58M | 54.91%-11.75M | 101.59%247K | 90.17%-532K | -5.23%-3.1M | -279.72%-8.37M | -446.01%-26.06M | -458.83%-15.5M |
Cash dividends paid | ---- | ---- | ---- | -45.26%-177.82M | 0.04%-44.53M | ---- | ---- | ---- | -445.13%-122.42M | -98.81%-44.55M |
Net other financing activities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4.71%-161.49M | -42.49%-164.12M | 101.23%2.12M | -178.92%-376.95M | -86.91%65.09M | 49.79%-154.23M | -159.40%-115.18M | -284.18%-172.63M | 121.54%477.61M | 750.33%497.15M |
Net cash flow | ||||||||||
Beginning cash position | 7.52%1.26B | -29.94%882.92M | 10.26%1.32B | 82.61%1.2B | 108.14%1.5B | 22.61%1.17B | 179.95%1.26B | 82.61%1.2B | 11.78%656.68M | 8.12%722.42M |
Current changes in cash | -179.13%-264.38M | 513.24%374.6M | -820.23%-439.34M | -77.31%123.08M | -138.04%-181.36M | 244.33%334.1M | -117.99%-90.65M | 129.53%61M | 684.16%542.5M | 4,259.08%476.76M |
End cash Position | -33.95%993.14M | 7.52%1.26B | -29.94%882.92M | 10.26%1.32B | 10.26%1.32B | 108.14%1.5B | 22.61%1.17B | 179.95%1.26B | 82.61%1.2B | 82.61%1.2B |
Free cash flow | -137.20%-184.55M | 1,111.61%396.11M | -238.02%-319.99M | -43.48%492.62M | -141.48%-268.02M | 739.52%496.1M | -93.02%32.69M | 176.71%231.85M | 1,885.42%871.55M | 1,306.66%646.22M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data