(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | --156.7K | --16.59M | -50.66%15.51M | --31.43M |
-Cash and cash equivalents | --156.7K | --16.59M | -50.66%15.51M | --31.43M |
Receivables | ---- | --23.95M | 44.38%14.11M | --9.78M |
-Accounts receivable | ---- | --17.44M | 90.07%10.18M | --5.36M |
-Other receivables | ---- | --6.5M | -10.97%3.94M | --4.42M |
Prepaid assets | --34.71K | --5.13M | -0.88%2.59M | --2.61M |
Restricted cash | --241.94M | --8.5M | -10.64%8.48M | --9.49M |
Total current assets | --242.13M | --54.17M | -23.66%40.69M | --53.31M |
Non current assets | ||||
Net PPE | ---- | --11.72M | -3.08%8.87M | --9.16M |
-Gross PPE | ---- | --11.72M | 18.71%30.23M | --25.47M |
-Accumulated depreciation | ---- | ---- | -30.94%-21.36M | ---16.31M |
Goodwill and other intangible assets | ---- | --128.54M | -5.71%130.13M | --138.01M |
-Goodwill | ---- | --66.42M | 0.00%66.42M | --66.42M |
-Other intangible assets | ---- | --62.12M | -11.01%63.71M | --71.59M |
Long-term notes receivables | ---- | --22.18M | 2.35%22.05M | --21.55M |
Other non current assets | ---- | --1.77M | 18.68%1.59M | --1.34M |
Total non current assets | --0 | --164.21M | -4.36%162.64M | --170.05M |
Total assets | --242.13M | --218.38M | -8.96%203.34M | --223.36M |
Liabilities | ||||
Current liabilities | ||||
Payables | ---- | --31.99M | 12.64%20.84M | --18.5M |
-accounts payable | ---- | --30.01M | 12.15%19.53M | --17.41M |
-Due to related parties current | ---- | --1.97M | -5.42%716K | --757K |
-Other payable | ---- | ---- | 79.82%597K | --332K |
Current accrued expenses | --682.97K | --13.63M | 6.29%4.83M | --4.55M |
Current provisions | ---- | ---- | -23.47%3.18M | --4.15M |
Current debt and capital lease obligation | ---- | --13.74M | 32.29%11.4M | --8.62M |
-Current debt | ---- | --13.74M | 32.29%11.4M | --8.62M |
Current deferred liabilities | --16.12M | --6.41M | -11.22%6.45M | --7.27M |
Other current liabilities | ---- | ---- | -79.25%320K | --1.54M |
Current liabilities | --16.8M | --65.76M | 6.41%48.45M | --45.53M |
Non current liabilities | ||||
Long term debt and capital lease obligation | ---- | --169.87M | 7.69%164.28M | --152.55M |
-Long term debt | ---- | --168.09M | 7.69%164.28M | --152.55M |
-Long term capital lease obligation | ---- | --1.77M | ---- | ---- |
Non current deferred liabilities | --0 | --14.14M | -10.12%14.8M | --16.47M |
Derivative product liabilities | --3.6M | ---- | ---- | ---- |
Preferred securities outside stock equity | --241.94M | ---- | ---- | ---- |
Other non current liabilities | ---- | --2.58M | 639.33%2.63M | --356K |
Total non current liabilities | --245.54M | --186.58M | 7.29%181.71M | --169.37M |
Total liabilities | --262.34M | --252.34M | 7.10%230.16M | --214.9M |
Shareholders'equity | ||||
Share capital | --6.71K | --0 | --0 | --0 |
-common stock | --6.71K | --0 | --0 | --0 |
-Preferred stock | --0 | ---- | ---- | ---- |
Retained earnings | ---20.21M | ---197.01M | -25.75%-190.02M | ---151.11M |
Paid-in capital | --0 | --163.55M | 2.47%163.47M | --159.53M |
Gains losses not affecting retained earnings | ---- | ---502K | -818.42%-273K | --38K |
Total stockholders'equity | ---20.21M | ---33.97M | -417.27%-26.83M | --8.46M |
Total equity | ---20.21M | ---33.97M | -417.27%-26.83M | --8.46M |
Currency Unit | USD | USD | USD | USD |
No Data
No Data