(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -343.71%-3.79M | 268.46%3.42M | -327.99%-15.67M | 1.55M | -2.03M | -3.66M |
Net income from continuing operations | -82.22%2.57M | 43.40%-6.99M | 6.78%-38.91M | --14.45M | ---12.35M | ---41.73M |
Operating gains losses | ---- | ---- | ---5.87M | ---- | ---- | ---- |
Depreciation and amortization | ---- | -12.38%2.82M | 12.68%12.86M | ---- | --3.22M | --11.41M |
Deferred tax | ---- | 0.00%46K | 101.32%184K | ---- | --46K | ---13.94M |
Other non cash items | ---- | 12.07%6.11M | -14.41%17.21M | ---4.77M | --5.45M | --20.1M |
Change In working capital | 737.21%6.34M | 48.13%1.15M | -144.00%-6.96M | ---995.34K | --777K | --15.83M |
-Change in receivables | ---- | -7,996.77%-10.04M | -120.00%-6.21M | ---- | ---124K | --31.06M |
-Change in prepaid assets | 1,339.21%2.29M | -9,495.83%-2.3M | -97.73%23K | ---184.96K | ---24K | --1.01M |
-Change in payables and accrued expense | -604.63%-13.98M | 631.86%14.45M | 115.61%2.65M | ---1.98M | --1.97M | ---16.97M |
-Change in other current assets | ---- | -95.78%-464K | -2,092.11%-757K | ---- | ---237K | --38K |
-Change in other current liabilities | ---- | --260K | ---- | ---- | --0 | ---- |
-Change in other working capital | --7.78M | 7.76%-749K | -488.06%-2.67M | ---- | ---812K | --687K |
Cash from discontinued investing activities | ||||||
Operating cash flow | -343.87%-3.79M | 268.54%3.42M | -327.99%-15.67M | --1.55M | ---2.03M | ---3.66M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 100.72%1.72M | -44.99%-1.72M | 91.75%-3.11M | -240.31M | -1.19M | -37.71M |
Capital expenditure reported | ---- | -44.99%-1.72M | 0.96%-4.02M | ---- | ---1.19M | ---4.06M |
Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---34.91M |
Net other investing changes | ---- | ---- | -27.95%910K | ---- | ---- | --1.26M |
Cash from discontinued investing activities | ||||||
Investing cash flow | 100.72%1.72M | -44.99%-1.72M | 91.75%-3.11M | ---240.31M | ---1.19M | ---37.71M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -99.84%384K | -111.48%-384K | -94.96%3.08M | 239.36M | 3.34M | 61.09M |
Net issuance payments of debt | 103.81%129K | -103.86%-129K | -93.85%3.15M | ---3.39M | --3.34M | --51.28M |
Net other financing activities | ---- | ---255K | -100.76%-75K | ---- | ---- | --9.81M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -99.84%384K | -111.48%-384K | -94.96%3.08M | --239.36M | --3.34M | --61.09M |
Net cash flow | ||||||
Beginning cash position | -47.49%16.59M | -50.81%15.51M | 166.96%31.53M | --31.59M | --31.53M | --11.81M |
Current changes in cash | -380.80%-1.68M | 917.83%1.31M | -179.68%-15.71M | --598.83K | --129K | --19.72M |
Effect of exchange rate changes | ---- | -275.41%-229K | -31,200.00%-311K | ---- | ---61K | --1K |
End cash Position | -78.50%156.7K | -47.49%16.59M | -50.81%15.51M | --728.83K | --31.59M | --31.53M |
Free cash flow | -175.39%-2.07M | 152.78%1.7M | -155.02%-19.7M | --2.74M | ---3.22M | ---7.72M |
Currency Unit | USD | USD | USD | USD | USD | USD |
No Data
No Data