(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 20.41%30.77B | 5.33%25.55B | 24.58%24.26B | 25.08%19.47B | 13.08%15.57B | 16.14%13.77B | 24.59%11.85B | 33.64%9.51B | 65.05%7.12B | 11.73%4.31B |
Other non cash items | 193.63%353M | -1,042.50%-377M | -73.68%40M | -72.66%152M | -42.32%556M | 30,047.19%964M | 99.25%-3.22M | -296.29%-429.51M | 17.06%218.82M | -17.77%186.92M |
Change In working capital | 120.23%1.38B | 3.67%-6.8B | -539.67%-7.06B | 66.74%-1.1B | -94.89%-3.32B | 51.38%-1.7B | -162.92%-3.5B | 43.87%-1.33B | -90.89%-2.37B | -223.92%-1.24B |
-Change in receivables | 28.51%-3.43B | 9.58%-4.79B | -21.33%-5.3B | -35.25%-4.37B | -66.29%-3.23B | 41.70%-1.94B | -69.71%-3.33B | -9.23%-1.96B | -16.36%-1.8B | -45.35%-1.55B |
-Change in inventory | 119.09%781M | -15.96%-4.09B | -1,370.00%-3.53B | 84.93%-240M | 17.55%-1.59B | 6.08%-1.93B | -257.62%-2.06B | 56.83%-575.2M | -59.62%-1.33B | -596.20%-834.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 93.32%29.93B | 26.31%15.48B | -19.72%12.26B | 68.46%15.27B | -13.98%9.06B | 72.81%10.54B | 22.37%6.1B | 32.57%4.98B | 101.13%3.76B | -20.64%1.87B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 38.15%-5.85B | 1.93%-9.46B | -26.29%-9.65B | -624.08%-7.64B | -149.41%-1.06B | 86.93%-423M | 48.63%-3.24B | -968.55%-6.3B | -300.79%-589.59M | 8.50%-147.11M |
Net intangibles purchase and sale | -2.93%-2.11B | 13.04%-2.05B | -59.92%-2.35B | -8.16%-1.47B | -116.38%-1.36B | -11.49%-629M | -30.34%-564.19M | -16.64%-432.84M | 17.24%-371.1M | -19.65%-448.4M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.18M | ---- | ---- |
Net investment purchase and sale | 132.41%129M | 66.41%-398M | -478.59%-1.19B | 567.16%313M | 80.35%-67M | ---341M | ---- | --300M | ---- | ---- |
Net other investing changes | 9.22%-571M | 43.03%-629M | -408.76%-1.1B | 83.07%-217M | -1,632.43%-1.28B | -114.35%-74M | 63.11%515.75M | 381.26%316.19M | 57.07%-112.42M | 14.93%-261.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.98%-8.4B | 12.28%-12.54B | -58.51%-14.29B | -139.44%-9.02B | -156.65%-3.77B | 55.34%-1.47B | 46.16%-3.28B | -468.58%-6.1B | -25.16%-1.07B | 11.84%-857.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -754.95%-4.57B | --697M | --0 | 425.10%6.5B | 5.88%-2B | -844.44%-2.13B | 28.59%-225M | -105.54%-315.08M | 6,495.33%5.69B | -133.11%-88.9M |
Net common stock issuance | -41.57%-126M | 8.25%-89M | -42.65%-97M | -223.81%-68M | -23.53%-21M | -513.12%-17M | -88.88%4.12M | -3.07%37.01M | -16.47%38.18M | -30.23%45.71M |
Cash dividends paid | -22.41%-7.45B | -16.74%-6.09B | -31.17%-5.21B | -14.29%-3.98B | -16.79%-3.48B | -20.16%-2.98B | -25.33%-2.48B | -88.92%-1.98B | -32.14%-1.05B | -30.76%-792.13M |
Net other financing activities | 45,400.00%453M | -100.47%-1M | 7,166.67%212M | -100.69%-3M | 49.32%436M | --292M | ---- | 66.67%-1K | -200.00%-3K | ---1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -112.28%-11.71B | 4.37%-5.51B | -425.21%-5.77B | 127.02%1.77B | -15.67%-6.56B | -311.10%-5.67B | 46.12%-1.38B | -158.97%-2.56B | 492.20%4.34B | -303.44%-1.11B |
Net cash flow | ||||||||||
Beginning cash position | -22.43%8.59B | -41.02%11.07B | 74.64%18.77B | -10.75%10.75B | 38.58%12.04B | 20.18%8.69B | -33.62%7.23B | 180.33%10.89B | -1.63%3.88B | 39.76%3.95B |
Current changes in cash | 482.93%9.83B | 67.09%-2.57B | -197.15%-7.8B | 735.55%8.03B | -137.18%-1.26B | 137.10%3.4B | 138.93%1.43B | -152.35%-3.68B | 7,421.38%7.03B | -108.67%-96.01M |
Effect of exchange rate changes | -49.40%42M | -16.16%83M | 1,750.00%99M | 79.31%-6M | 34.09%-29M | -266.90%-44M | 36.06%26.36M | 180.42%19.38M | -176.19%-24.09M | 104.49%31.62M |
End cash Position | 114.93%18.45B | -22.43%8.59B | -41.02%11.07B | 74.64%18.77B | -10.75%10.75B | 38.58%12.04B | 20.18%8.69B | -33.62%7.23B | 180.33%10.89B | -1.63%3.88B |
Free cash flow | 452.78%21.97B | 1,446.69%3.98B | -95.83%257M | -7.37%6.16B | -29.91%6.65B | 312.94%9.49B | 231.26%2.3B | -162.54%-1.75B | 119.75%2.8B | -30.01%1.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data