Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 0.86%611.9M | 54.16%606.71M | 31.02%393.55M | -16.26%300.37M | 7.88%358.7M | 33.12%332.49M | 27.22%249.77M | 16.92%196.32M | 29.05%167.91M | 25.91%75.26M |
Deferred tax | 83.99%258.73M | -14.28%140.63M | 263.34%164.06M | -59.70%45.15M | 40.57%112.03M | -7.25%79.7M | -11.20%85.93M | 16.50%96.77M | 27.05%83.06M | 40.75%38.06M |
Other non cash items | -7.66%20.99M | 12.13%22.74M | -8.93%20.28M | 5.66%22.26M | 1,003.25%21.07M | -93.26%1.91M | 40.84%28.34M | 142.00%20.12M | -49.20%8.32M | -98.99%83K |
Change In working capital | 55.04%-29.95M | -142.65%-66.61M | 382.62%156.17M | -148.60%-55.26M | -290.75%-22.23M | -54.96%11.65M | -10.23%25.87M | 528.66%28.82M | 110.94%4.58M | 85.02%57.73M |
-Change in receivables | 45.61%-47.93M | -457.40%-88.12M | 403.66%24.66M | -630.22%-8.12M | 95.46%-1.11M | -17.95%-24.47M | -39.46%-20.75M | -240.40%-14.88M | 205.20%10.6M | 55.21%52.83M |
-Change in inventory | 39.40%-72.86M | -484.84%-120.23M | -843.74%-20.56M | 107.61%2.76M | -4.49%-36.34M | -1,049.17%-34.77M | -154.71%-3.03M | 92.00%-1.19M | 67.41%-14.86M | -12.27%7.11M |
-Change in other current assets | 209.23%23.57M | -146.60%-21.57M | 598.47%46.29M | -10.06%-9.29M | -152.96%-8.44M | 77.09%15.93M | -66.67%9M | 129.16%26.99M | 38.30%11.78M | 73.02%14.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.08%914.87M | -23.43%662.58M | 112.90%865.31M | -30.94%406.45M | 26.35%588.56M | 48.30%465.83M | 13.21%314.11M | 52.54%277.45M | 28.37%181.89M | 22.24%142.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -4.17%-174.07M | -34.02%-167.1M | -37.97%-124.68M | 25.22%-90.37M | -32.07%-120.85M | -26.21%-91.5M | -16.39%-72.5M | 5.89%-62.29M | -33.56%-66.19M | -167.13%-27.15M |
Net business purchase and sale | ---- | ---- | ---496.73M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.17%-174.07M | 73.11%-167.1M | -587.64%-621.41M | 25.22%-90.37M | -32.07%-120.85M | -26.21%-91.5M | -16.39%-72.5M | 5.89%-62.29M | -33.56%-66.19M | -167.13%-27.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -65.51%-23.78M | 81.46%-14.37M | -392.40%-77.48M | -44.38%-15.74M | 37.59%-10.9M | 71.83%-17.46M | 9.64%-61.98M | -12.02%-68.6M | -40.97%-61.24M | -12.94%-49.27M |
Net common stock issuance | --0 | ---48.35M | --0 | 107.74%1.12M | 89.05%-14.42M | -621.72%-131.6M | 312.32%25.22M | -1,036.17%-11.88M | --1.27M | --0 |
Cash dividends paid | -88.52%-303.44M | -33.38%-160.96M | ---120.68M | ---- | -43.12%-100.85M | -54.90%-70.46M | -30.41%-45.49M | -16.22%-34.88M | -20.06%-30.01M | --0 |
Net other financing activities | -2,442.27%-68.61M | 506.24%2.93M | ---721K | ---- | 138.71%24K | 90.59%-62K | 65.33%-659K | -185.52%-1.9M | -27.28%2.22M | 249.61%1.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -52.49%-596.63M | -13.35%-391.25M | -127.78%-345.18M | 37.84%-151.54M | -11.02%-243.8M | -164.58%-219.6M | 29.53%-83M | -33.49%-117.78M | -27.84%-88.23M | -10.31%-47.55M |
Net cash flow | ||||||||||
Beginning cash position | 9.91%882.25M | -13.08%802.72M | 21.66%923.48M | 38.96%759.07M | 38.60%546.27M | 61.94%394.14M | 66.61%243.39M | 19.35%146.08M | 23.29%122.4M | 38.85%82.2M |
Current changes in cash | 38.33%144.17M | 202.91%104.23M | -161.55%-101.28M | -26.51%164.54M | 44.71%223.91M | -2.45%154.73M | 62.88%158.61M | 254.49%97.38M | 18.80%27.47M | 7.07%67.67M |
Effect of exchange rate changes | -11.91%-27.63M | -26.64%-24.69M | -15,370.63%-19.49M | 98.87%-126K | -326.26%-11.1M | 66.84%-2.61M | -10,101.30%-7.86M | 97.97%-77K | ---3.79M | ---- |
End cash Position | 13.21%998.8M | 9.91%882.25M | -13.08%802.72M | 21.66%923.48M | 38.96%759.07M | 38.60%546.27M | 61.94%394.14M | 66.61%243.39M | 19.35%146.08M | 19.35%146.08M |
Free cash flow | 49.87%738.44M | -32.82%492.72M | 133.68%733.49M | -32.48%313.89M | 24.32%464.9M | 55.40%373.94M | 12.37%240.63M | 87.47%214.15M | 24.87%114.23M | 7.90%114.66M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |