Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 163.06%5.24M | 163.06%5.24M | -60.00%1.99M | -60.00%1.99M | -4.87%4.98M | -4.87%4.98M | 31.96%5.23M | 31.96%5.23M | 21.37%3.96M | 21.37%3.96M |
-Cash and cash equivalents | 165.82%5.23M | 165.82%5.23M | -60.48%1.97M | -60.48%1.97M | -4.87%4.98M | -4.87%4.98M | 31.96%5.23M | 31.96%5.23M | 21.37%3.96M | 21.37%3.96M |
-Short term investments | -64.53%8.49K | -64.53%8.49K | --23.93K | --23.93K | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -3.99%12.12M | -3.99%12.12M | 69.38%12.63M | 69.38%12.63M | -24.12%7.46M | -24.12%7.46M | -1.75%9.82M | -1.75%9.82M | 22.36%10M | 22.36%10M |
-Accounts receivable | 1.22%13.51M | 1.22%13.51M | 78.09%13.35M | 78.09%13.35M | -26.31%7.5M | -26.31%7.5M | 1.11%10.17M | 1.11%10.17M | 21.55%10.06M | 21.55%10.06M |
-Other receivables | ---- | ---- | -97.69%12.82K | -97.69%12.82K | 1,357.41%555.1K | 1,357.41%555.1K | -26.46%38.09K | -26.46%38.09K | 30.81%51.79K | 30.81%51.79K |
-Recievables adjustments allowances | -88.72%-1.39M | -88.72%-1.39M | -23.44%-736.36K | -23.44%-736.36K | -54.39%-596.53K | -54.39%-596.53K | -239.46%-386.39K | -239.46%-386.39K | 21.24%-113.83K | 21.24%-113.83K |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | -50.97%223.38K | -50.97%223.38K | 47.16%455.59K | 47.16%455.59K |
Prepaid assets | 12.12%1.3M | 12.12%1.3M | 70.45%1.16M | 70.45%1.16M | 24.14%681.35K | 24.14%681.35K | -57.51%548.85K | -57.51%548.85K | 99.17%1.29M | 99.17%1.29M |
Current deferred assets | 73.07%578.65K | 73.07%578.65K | 5,808.06%334.34K | 5,808.06%334.34K | -93.09%5.66K | -93.09%5.66K | --81.86K | --81.86K | ---- | ---- |
Other current assets | -53.54%481.75K | -53.54%481.75K | 200.36%1.04M | 200.36%1.04M | 72.20%345.2K | 72.20%345.2K | 639.27%200.47K | 639.27%200.47K | --27.12K | --27.12K |
Total current assets | 15.00%19.72M | 15.00%19.72M | 27.39%17.15M | 27.39%17.15M | -16.43%13.46M | -16.43%13.46M | 2.37%16.11M | 2.37%16.11M | 26.95%15.74M | 26.95%15.74M |
Non current assets | ||||||||||
Net PPE | -20.74%2.43M | -20.74%2.43M | 5.73%3.06M | 5.73%3.06M | 227.65%2.89M | 227.65%2.89M | -1.01%883.35K | -1.01%883.35K | 69.81%892.4K | 69.81%892.4K |
-Gross PPE | -13.57%5.75M | -13.57%5.75M | 17.49%6.65M | 17.49%6.65M | 153.42%5.66M | 153.42%5.66M | 19.52%2.23M | 19.52%2.23M | 57.26%1.87M | 57.26%1.87M |
-Accumulated depreciation | 7.45%-3.32M | 7.45%-3.32M | -29.81%-3.59M | -29.81%-3.59M | -104.82%-2.76M | -104.82%-2.76M | -38.30%-1.35M | -38.30%-1.35M | -47.31%-975.62K | -47.31%-975.62K |
Investments and advances | 41.10%785.72K | 41.10%785.72K | -4.51%556.86K | -4.51%556.86K | 6.92%583.16K | 6.92%583.16K | --545.41K | --545.41K | ---- | ---- |
-Other investment | 41.10%785.72K | 41.10%785.72K | -4.51%556.86K | -4.51%556.86K | 6.92%583.16K | 6.92%583.16K | --545.41K | --545.41K | ---- | ---- |
Goodwill and other intangible assets | -17.56%8.03M | -17.56%8.03M | -18.00%9.74M | -18.00%9.74M | -20.89%11.88M | -20.89%11.88M | 3.69%15.02M | 3.69%15.02M | 2.40%14.48M | 2.40%14.48M |
-Goodwill | 177.95%5.81M | 177.95%5.81M | 13.65%2.09M | 13.65%2.09M | -86.15%1.84M | -86.15%1.84M | 0.00%13.28M | 0.00%13.28M | --13.28M | --13.28M |
-Other intangible assets | -71.00%2.22M | -71.00%2.22M | -23.80%7.65M | -23.80%7.65M | 478.89%10.04M | 478.89%10.04M | 44.48%1.73M | 44.48%1.73M | -91.51%1.2M | -91.51%1.2M |
Non current deferred assets | 10.24%3.1M | 10.24%3.1M | -2.81%2.82M | -2.81%2.82M | 40.95%2.9M | 40.95%2.9M | 211.26%2.06M | 211.26%2.06M | -4.00%660.37K | -4.00%660.37K |
Other non current assets | -60.89%86.02K | -60.89%86.02K | -37.85%219.95K | -37.85%219.95K | -32.47%353.93K | -32.47%353.93K | 24.13%524.12K | 24.13%524.12K | 11.86%422.22K | 11.86%422.22K |
Total non current assets | -11.97%14.43M | -11.97%14.43M | -11.90%16.39M | -11.90%16.39M | -2.19%18.61M | -2.19%18.61M | 15.60%19.02M | 15.60%19.02M | 4.60%16.46M | 4.60%16.46M |
Total assets | 1.82%34.15M | 1.82%34.15M | 4.59%33.54M | 4.59%33.54M | -8.72%32.07M | -8.72%32.07M | 9.13%35.13M | 9.13%35.13M | 14.45%32.19M | 14.45%32.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 207.95%1.92M | 207.95%1.92M | 0.22%622.08K | 0.22%622.08K | --620.69K | --620.69K | ---- | ---- | ---- | ---- |
-Current debt | --1.42M | --1.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -19.78%499.03K | -19.78%499.03K | 0.22%622.08K | 0.22%622.08K | --620.69K | --620.69K | ---- | ---- | ---- | ---- |
Payables | 3.23%9.79M | 3.23%9.79M | 6.57%9.49M | 6.57%9.49M | -0.67%8.9M | -0.67%8.9M | 7.66%8.96M | 7.66%8.96M | 13.09%8.33M | 13.09%8.33M |
-accounts payable | -16.35%5.75M | -16.35%5.75M | 86.74%6.87M | 86.74%6.87M | -47.58%3.68M | -47.58%3.68M | 2.23%7.02M | 2.23%7.02M | 10.36%6.87M | 10.36%6.87M |
-Other payable | 54.69%4.04M | 54.69%4.04M | -49.94%2.61M | -49.94%2.61M | 168.84%5.22M | 168.84%5.22M | 33.20%1.94M | 33.20%1.94M | 28.01%1.46M | 28.01%1.46M |
Pension and other retirement benefit plans | -13.05%2.76M | -13.05%2.76M | 14.84%3.17M | 14.84%3.17M | 55.82%2.76M | 55.82%2.76M | 3.91%1.77M | 3.91%1.77M | 20.59%1.71M | 20.59%1.71M |
Current deferred liabilities | 1,040.42%25.17K | 1,040.42%25.17K | -89.78%2.21K | -89.78%2.21K | -99.27%21.59K | -99.27%21.59K | -7.73%2.95M | -7.73%2.95M | 86.49%3.19M | 86.49%3.19M |
Other current liabilities | -1.05%4.42M | -1.05%4.42M | 7.12%4.47M | 7.12%4.47M | --4.17M | --4.17M | ---- | ---- | ---- | ---- |
Current liabilities | 6.55%18.91M | 6.55%18.91M | 7.73%17.75M | 7.73%17.75M | 20.42%16.48M | 20.42%16.48M | 3.46%13.68M | 3.46%13.68M | 26.09%13.22M | 26.09%13.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -24.89%1.1M | -24.89%1.1M | -15.60%1.47M | -15.60%1.47M | --1.74M | --1.74M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -24.89%1.1M | -24.89%1.1M | -15.60%1.47M | -15.60%1.47M | --1.74M | --1.74M | ---- | ---- | ---- | ---- |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.53%108.53K | 39.53%108.53K |
Employee benefits | 16.00%422.42K | 16.00%422.42K | -7.02%364.15K | -7.02%364.15K | 145.97%391.65K | 145.97%391.65K | --159.22K | --159.22K | ---- | ---- |
Non current deferred liabilities | -54.24%985.72K | -54.24%985.72K | -26.82%2.15M | -26.82%2.15M | --2.94M | --2.94M | ---- | ---- | ---- | ---- |
Total non current liabilities | -37.02%2.51M | -37.02%2.51M | -21.45%3.98M | -21.45%3.98M | 3,086.02%5.07M | 3,086.02%5.07M | 46.71%159.22K | 46.71%159.22K | 39.53%108.53K | 39.53%108.53K |
Total liabilities | -1.44%21.42M | -1.44%21.42M | 0.86%21.73M | 0.86%21.73M | 55.69%21.55M | 55.69%21.55M | 3.81%13.84M | 3.81%13.84M | 26.19%13.33M | 26.19%13.33M |
Shareholders'equity | ||||||||||
Share capital | 12.92%62.9M | 12.92%62.9M | 4.14%55.7M | 4.14%55.7M | 7.81%53.49M | 7.81%53.49M | 0.00%49.62M | 0.00%49.62M | 0.00%49.62M | 0.00%49.62M |
-common stock | 12.92%62.9M | 12.92%62.9M | 4.14%55.7M | 4.14%55.7M | 7.81%53.49M | 7.81%53.49M | 0.00%49.62M | 0.00%49.62M | 0.00%49.62M | 0.00%49.62M |
Retained earnings | -11.01%-49.12M | -11.01%-49.12M | -2.34%-44.25M | -2.34%-44.25M | -51.14%-43.24M | -51.14%-43.24M | 7.41%-28.61M | 7.41%-28.61M | 3.53%-30.9M | 3.53%-30.9M |
Gains losses not affecting retained earnings | -397.62%-1.05M | -397.62%-1.05M | 31.08%353.5K | 31.08%353.5K | -5.47%269.68K | -5.47%269.68K | 101.23%285.28K | 101.23%285.28K | 629.71%141.77K | 629.71%141.77K |
Total stockholders'equity | 7.81%12.73M | 7.81%12.73M | 12.24%11.81M | 12.24%11.81M | -50.58%10.52M | -50.58%10.52M | 12.89%21.29M | 12.89%21.29M | 7.39%18.86M | 7.39%18.86M |
Total equity | 7.81%12.73M | 7.81%12.73M | 12.24%11.81M | 12.24%11.81M | -50.58%10.52M | -50.58%10.52M | 12.89%21.29M | 12.89%21.29M | 7.39%18.86M | 7.39%18.86M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |