(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 98.70%-2.65K | 94.93%-9.59K | 92.92%-12.37K | -25.96%-715.15K | 68.11%-146.71K | -169.70%-204.61K | -188.94K | -174.89K | -567.76K | -460.09K |
Net income from continuing operations | 95.52%-15.89K | 82.57%-28.61K | 42.84%-57.21K | -11.45%-730.39K | 50.60%-111.55K | -135.50%-354.58K | ---164.17K | ---100.1K | ---655.37K | ---225.82K |
Depreciation and amortization | -55.97%5K | -55.54%5K | -4.00%10.97K | 18.30%45.35K | 0.12%11.32K | 1.20%11.36K | --11.25K | --11.43K | --38.34K | --11.31K |
Remuneration paid in stock | ---- | ---- | ---- | --100.19K | --0 | ---- | ---- | ---- | --0 | --0 |
Change In working capital | -78.57%8.23K | 138.92%14.02K | 139.27%33.86K | -364.50%-130.3K | 81.07%-46.48K | -39.47%38.43K | ---36.02K | ---86.22K | --49.26K | ---245.58K |
-Change in receivables | 93.48%-525 | 63.90%-1.55K | 50.00%-406 | -774.50%-14.47K | 19.94%-1.33K | ---8.05K | ---4.29K | ---812 | ---1.66K | ---1.66K |
-Change in prepaid assets | --0 | 115.10%9.06K | --16.99K | ---26.05K | --16.99K | --16.99K | ---60.03K | --0 | --0 | --0 |
-Change in payables and accrued expense | -70.29%8.76K | -77.02%6.5K | 120.23%17.28K | -276.31%-89.78K | -196.61%-62.15K | -13.65%29.49K | --28.3K | ---85.41K | --50.92K | --64.33K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 98.70%-2.65K | 94.93%-9.59K | 92.92%-12.37K | -25.96%-715.15K | 68.11%-146.71K | -169.70%-204.61K | ---188.94K | ---174.89K | ---567.76K | ---460.09K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -4.68K | -3.14K | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---50.71K | ---3.14K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --46.02K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---4.68K | ---3.14K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 30K | 0 | -96.43%45K | 0 | 0 | 0 | 45K | 1.26M | 759.65K |
Net issuance payments of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---3.6K | ---- |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --500K | --0 |
Proceeds from stock option exercised by employees | --0 | --30K | --0 | -90.11%45K | --0 | --0 | --0 | --45K | --455K | --455K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --308.25K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --30K | --0 | -96.43%45K | --0 | --0 | --0 | --45K | --1.26M | --759.65K |
Net cash flow | ||||||||||
Beginning cash position | -93.05%25.63K | -99.07%5.21K | -97.44%17.59K | 128,690.07%687.74K | -58.01%164.3K | -22.63%368.91K | --557.85K | --687.74K | --534 | --391.32K |
Current changes in cash | 98.70%-2.65K | 110.80%20.41K | 90.47%-12.37K | -197.52%-670.15K | -149.49%-146.71K | -139.25%-204.61K | ---188.94K | ---129.89K | --687.21K | --296.42K |
End cash Position | -86.02%22.98K | -93.05%25.63K | -99.07%5.21K | -97.44%17.59K | -97.44%17.59K | -58.01%164.3K | --368.91K | --557.85K | --687.74K | --687.74K |
Free cash from | 98.70%-2.65K | 94.93%-9.59K | 92.92%-12.37K | -15.63%-715.15K | 68.33%-146.71K | -139.25%-204.61K | ---188.94K | ---174.89K | ---618.47K | ---463.23K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data