AU Stock MarketDetailed Quotes

MOZ Mosaic Brands Ltd

Watchlist
  • 0.069
  • -0.006-8.00%
20min DelayMarket Closed Jul 5 15:17 AET
12.32MMarket Cap11.50P/E (Static)

Mosaic Brands Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
-13.31%495.29M
-17.31%571.36M
-4.94%691M
-17.20%726.89M
137.90%877.86M
18.47%369M
189.85%311.48M
-0.38%107.46M
-3.81%107.87M
-7.72%112.14M
Operating revenue
-13.31%495.29M
-17.31%571.36M
-4.94%691M
-17.20%726.89M
137.90%877.86M
18.47%369M
189.85%311.48M
-0.38%107.46M
-3.81%107.87M
-7.72%112.14M
Cost of revenue
-24.15%227.63M
0.14%300.09M
-22.01%299.67M
0.38%384.25M
192.50%382.78M
14.02%130.87M
239.70%114.78M
-17.49%33.79M
-11.19%40.95M
-6.48%46.11M
Gross profit
-1.33%267.66M
-30.68%271.27M
14.21%391.34M
-30.79%342.64M
107.90%495.08M
21.06%238.13M
166.99%196.71M
10.10%73.68M
1.36%66.92M
-8.56%66.02M
Operating expense
-14.70%334.41M
-13.82%392.04M
-21.51%454.88M
16.30%579.54M
121.03%498.31M
12.08%225.45M
167.17%201.15M
-2.39%75.29M
2.11%77.14M
-0.76%75.54M
Selling and administrative expenses
-12.63%276.78M
-11.10%316.79M
-19.83%356.36M
-6.39%444.49M
121.26%474.85M
11.26%214.61M
164.92%192.89M
-2.51%72.81M
3.55%74.69M
-1.07%72.12M
-Selling and marketing expense
-22.93%131.82M
8.35%171.05M
-24.24%157.86M
-12.15%208.37M
125.90%237.17M
16.98%104.99M
158.82%89.75M
4.58%34.68M
-0.44%33.16M
-1.83%33.3M
-General and administrative expense
-0.54%144.96M
-26.58%145.75M
-15.94%198.5M
-0.65%236.13M
116.81%237.68M
6.29%109.63M
170.47%103.14M
-8.18%38.13M
6.97%41.53M
-0.41%38.82M
Depreciation amortization depletion
-23.39%57.13M
-23.00%74.57M
-25.11%96.85M
479.70%129.32M
113.94%22.31M
32.66%10.43M
248.71%7.86M
-0.84%2.25M
-28.66%2.27M
6.41%3.19M
-Depreciation and amortization
-23.39%57.13M
-23.00%74.57M
-25.11%96.85M
479.70%129.32M
113.94%22.31M
32.66%10.43M
248.71%7.86M
-0.84%2.25M
-28.66%2.27M
6.41%3.19M
Other operating expenses
-26.33%498K
-59.57%676K
-70.78%1.67M
397.13%5.72M
180.73%1.15M
3.54%410K
76.79%396K
27.27%224K
-24.79%176K
2.63%234K
Operating profit
44.73%-66.75M
-90.04%-120.77M
73.18%-63.55M
-7,225.20%-236.9M
-125.50%-3.23M
385.76%12.68M
-175.31%-4.44M
84.22%-1.61M
-7.31%-10.22M
-142.73%-9.52M
Net non-operating interest income (expenses)
-4.21%-10.07M
3.28%-9.66M
25.11%-9.99M
-615.72%-13.34M
-43.05%-1.86M
-8.67%-1.3M
-1,190.00%-1.2M
48.65%110K
-47.14%74K
-20.00%140K
Non-operating interest income
290.00%117K
-64.29%30K
-10.64%84K
-63.85%94K
114.88%260K
-15.97%121K
25.22%144K
26.37%115K
-42.04%91K
-19.49%157K
Non-operating interest expense
31.89%6.23M
130.13%4.72M
-20.93%2.05M
22.13%2.59M
49.16%2.12M
--1.42M
----
----
----
----
Total other finance cost
-20.33%3.96M
-38.02%4.97M
-25.98%8.02M
--10.84M
----
----
26,760.00%1.34M
-70.59%5K
0.00%17K
-15.00%17K
Other net income (expenses)
-40.54%23.64M
459.51%39.76M
87.88%-11.06M
-1,609.80%-91.25M
-261.48%-5.34M
-10.36%3.31M
42.58%3.69M
27.70%2.59M
176.97%2.03M
-28.66%-2.63M
Special income (charges)
40.79%-5.03M
70.43%-8.5M
71.56%-28.74M
-1,005.62%-101.04M
---9.14M
----
----
----
92.12%-427K
-7.74%-5.42M
-Less:Restructuring and mergern&acquisition
-19.86%2.15M
-60.27%2.68M
84.74%6.76M
-59.98%3.66M
--9.14M
----
----
----
----
----
-Less:Impairment of capital assets
-50.46%2.88M
-73.56%5.81M
-77.43%21.98M
--97.39M
----
----
----
----
-92.12%427K
7.74%5.42M
Other non-operating income (expenses)
-40.59%28.67M
172.96%48.26M
80.57%17.68M
157.52%9.79M
15.04%3.8M
-10.36%3.31M
42.58%3.69M
5.46%2.59M
-11.96%2.45M
-6.61%2.79M
Income before tax
124.52%3.95M
-231.41%-16.1M
105.77%12.25M
-1,887.00%-212.17M
-52.72%11.87M
324.89%25.11M
77.05%5.91M
157.12%3.34M
35.01%-5.84M
-221.37%-8.99M
Income tax
179.32%3.68M
-148.68%-4.64M
122.87%9.54M
-1,213.68%-41.69M
-52.12%3.74M
194.24%7.82M
135.55%2.66M
207.02%1.13M
8.27%-1.05M
-263.68%-1.15M
Earnings from equity interest net of tax
Net income
110.80%1.24M
-521.95%-11.46M
101.59%2.72M
-2,196.99%-170.49M
-52.99%8.13M
431.60%17.29M
47.19%3.25M
146.14%2.21M
38.93%-4.79M
-124.09%-7.84M
Net income continuous operations
102.32%266K
-521.95%-11.46M
101.59%2.72M
-2,196.99%-170.49M
-52.99%8.13M
431.60%17.29M
47.19%3.25M
146.14%2.21M
38.93%-4.79M
-124.09%-7.84M
Net income discontinuous operations
--971K
----
----
----
----
----
----
----
----
----
Noncontrolling interests
Net income attributable to the company
110.80%1.24M
-521.95%-11.46M
101.59%2.72M
-2,196.99%-170.49M
-52.99%8.13M
431.60%17.29M
47.19%3.25M
146.14%2.21M
38.93%-4.79M
-124.09%-7.84M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
110.80%1.24M
-521.95%-11.46M
101.59%2.72M
-2,196.99%-170.49M
-52.99%8.13M
431.60%17.29M
47.19%3.25M
146.14%2.21M
38.93%-4.79M
-124.09%-7.84M
Diluted earnings per share
107.37%0.0082
-496.09%-0.1113
101.60%0.0281
-2,195.24%-1.76
-60.56%0.084
363.04%0.213
-22.67%0.046
140.94%0.0595
38.93%-0.1453
-123.85%-0.2379
Basic earnings per share
105.66%0.0063
-496.09%-0.1113
101.60%0.0281
-2,195.24%-1.76
-60.56%0.084
363.04%0.213
-22.67%0.046
140.94%0.0595
38.93%-0.1453
-123.85%-0.2379
Dividend per share
0
0
0
-57.69%0.055
0.00%0.13
0.13
0
0
0
-75.00%0.0146
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue -13.31%495.29M-17.31%571.36M-4.94%691M-17.20%726.89M137.90%877.86M18.47%369M189.85%311.48M-0.38%107.46M-3.81%107.87M-7.72%112.14M
Operating revenue -13.31%495.29M-17.31%571.36M-4.94%691M-17.20%726.89M137.90%877.86M18.47%369M189.85%311.48M-0.38%107.46M-3.81%107.87M-7.72%112.14M
Cost of revenue -24.15%227.63M0.14%300.09M-22.01%299.67M0.38%384.25M192.50%382.78M14.02%130.87M239.70%114.78M-17.49%33.79M-11.19%40.95M-6.48%46.11M
Gross profit -1.33%267.66M-30.68%271.27M14.21%391.34M-30.79%342.64M107.90%495.08M21.06%238.13M166.99%196.71M10.10%73.68M1.36%66.92M-8.56%66.02M
Operating expense -14.70%334.41M-13.82%392.04M-21.51%454.88M16.30%579.54M121.03%498.31M12.08%225.45M167.17%201.15M-2.39%75.29M2.11%77.14M-0.76%75.54M
Selling and administrative expenses -12.63%276.78M-11.10%316.79M-19.83%356.36M-6.39%444.49M121.26%474.85M11.26%214.61M164.92%192.89M-2.51%72.81M3.55%74.69M-1.07%72.12M
-Selling and marketing expense -22.93%131.82M8.35%171.05M-24.24%157.86M-12.15%208.37M125.90%237.17M16.98%104.99M158.82%89.75M4.58%34.68M-0.44%33.16M-1.83%33.3M
-General and administrative expense -0.54%144.96M-26.58%145.75M-15.94%198.5M-0.65%236.13M116.81%237.68M6.29%109.63M170.47%103.14M-8.18%38.13M6.97%41.53M-0.41%38.82M
Depreciation amortization depletion -23.39%57.13M-23.00%74.57M-25.11%96.85M479.70%129.32M113.94%22.31M32.66%10.43M248.71%7.86M-0.84%2.25M-28.66%2.27M6.41%3.19M
-Depreciation and amortization -23.39%57.13M-23.00%74.57M-25.11%96.85M479.70%129.32M113.94%22.31M32.66%10.43M248.71%7.86M-0.84%2.25M-28.66%2.27M6.41%3.19M
Other operating expenses -26.33%498K-59.57%676K-70.78%1.67M397.13%5.72M180.73%1.15M3.54%410K76.79%396K27.27%224K-24.79%176K2.63%234K
Operating profit 44.73%-66.75M-90.04%-120.77M73.18%-63.55M-7,225.20%-236.9M-125.50%-3.23M385.76%12.68M-175.31%-4.44M84.22%-1.61M-7.31%-10.22M-142.73%-9.52M
Net non-operating interest income (expenses) -4.21%-10.07M3.28%-9.66M25.11%-9.99M-615.72%-13.34M-43.05%-1.86M-8.67%-1.3M-1,190.00%-1.2M48.65%110K-47.14%74K-20.00%140K
Non-operating interest income 290.00%117K-64.29%30K-10.64%84K-63.85%94K114.88%260K-15.97%121K25.22%144K26.37%115K-42.04%91K-19.49%157K
Non-operating interest expense 31.89%6.23M130.13%4.72M-20.93%2.05M22.13%2.59M49.16%2.12M--1.42M----------------
Total other finance cost -20.33%3.96M-38.02%4.97M-25.98%8.02M--10.84M--------26,760.00%1.34M-70.59%5K0.00%17K-15.00%17K
Other net income (expenses) -40.54%23.64M459.51%39.76M87.88%-11.06M-1,609.80%-91.25M-261.48%-5.34M-10.36%3.31M42.58%3.69M27.70%2.59M176.97%2.03M-28.66%-2.63M
Special income (charges) 40.79%-5.03M70.43%-8.5M71.56%-28.74M-1,005.62%-101.04M---9.14M------------92.12%-427K-7.74%-5.42M
-Less:Restructuring and mergern&acquisition -19.86%2.15M-60.27%2.68M84.74%6.76M-59.98%3.66M--9.14M--------------------
-Less:Impairment of capital assets -50.46%2.88M-73.56%5.81M-77.43%21.98M--97.39M-----------------92.12%427K7.74%5.42M
Other non-operating income (expenses) -40.59%28.67M172.96%48.26M80.57%17.68M157.52%9.79M15.04%3.8M-10.36%3.31M42.58%3.69M5.46%2.59M-11.96%2.45M-6.61%2.79M
Income before tax 124.52%3.95M-231.41%-16.1M105.77%12.25M-1,887.00%-212.17M-52.72%11.87M324.89%25.11M77.05%5.91M157.12%3.34M35.01%-5.84M-221.37%-8.99M
Income tax 179.32%3.68M-148.68%-4.64M122.87%9.54M-1,213.68%-41.69M-52.12%3.74M194.24%7.82M135.55%2.66M207.02%1.13M8.27%-1.05M-263.68%-1.15M
Earnings from equity interest net of tax
Net income 110.80%1.24M-521.95%-11.46M101.59%2.72M-2,196.99%-170.49M-52.99%8.13M431.60%17.29M47.19%3.25M146.14%2.21M38.93%-4.79M-124.09%-7.84M
Net income continuous operations 102.32%266K-521.95%-11.46M101.59%2.72M-2,196.99%-170.49M-52.99%8.13M431.60%17.29M47.19%3.25M146.14%2.21M38.93%-4.79M-124.09%-7.84M
Net income discontinuous operations --971K------------------------------------
Noncontrolling interests
Net income attributable to the company 110.80%1.24M-521.95%-11.46M101.59%2.72M-2,196.99%-170.49M-52.99%8.13M431.60%17.29M47.19%3.25M146.14%2.21M38.93%-4.79M-124.09%-7.84M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 110.80%1.24M-521.95%-11.46M101.59%2.72M-2,196.99%-170.49M-52.99%8.13M431.60%17.29M47.19%3.25M146.14%2.21M38.93%-4.79M-124.09%-7.84M
Diluted earnings per share 107.37%0.0082-496.09%-0.1113101.60%0.0281-2,195.24%-1.76-60.56%0.084363.04%0.213-22.67%0.046140.94%0.059538.93%-0.1453-123.85%-0.2379
Basic earnings per share 105.66%0.0063-496.09%-0.1113101.60%0.0281-2,195.24%-1.76-60.56%0.084363.04%0.213-22.67%0.046140.94%0.059538.93%-0.1453-123.85%-0.2379
Dividend per share 000-57.69%0.0550.00%0.130.13000-75.00%0.0146
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg