(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --5.85M | 23.28%6.07M | 31.13%6.37M | 31.13%6.37M | 24.41%5.64M | 76.15%4.93M | 31.48%4.86M | 31.48%4.86M | 37.30%4.54M | 96.38%4.83M |
-Cash and cash equivalents | --5.85M | 23.28%6.07M | 31.13%6.37M | 31.13%6.37M | 24.41%5.64M | 76.15%4.93M | 31.48%4.86M | 31.48%4.86M | 37.30%4.54M | 96.38%4.83M |
-Accounts receivable | --4.48M | -13.39%5.38M | -19.89%4.43M | -19.89%4.43M | 5.27%5.53M | 3.54%6.21M | 20.29%5.53M | 20.29%5.53M | 12.03%5.25M | 13.86%5.96M |
-Other receivables | ---- | ---- | ---- | ---- | -1.31%676K | 8.32%677K | 6.78%677K | 6.78%677K | -61.50%685K | -62.80%644K |
Total current assets | --15.87M | 7.64%15.97M | 2.42%15.21M | 2.42%15.21M | 7.53%15.31M | 13.76%14.84M | 18.27%14.85M | 18.27%14.85M | 2.47%14.24M | 2.25%14.7M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -22.47%-2.3M | -22.47%-2.3M | ---- | ---- | -35.11%-1.87M | -35.11%-1.87M | ---- | ---- |
-Long term equity investment | --187K | -50.82%210K | -54.47%229K | -54.47%229K | -54.09%275K | -40.20%427K | -36.25%503K | -36.25%503K | -30.99%599K | -31.03%640K |
-Goodwill | --11.75M | -10.46%11.98M | -12.75%12.04M | -12.75%12.04M | -12.16%12.62M | -2.06%13.38M | -2.71%13.8M | -2.71%13.8M | -0.85%14.36M | -6.79%13.8M |
Regulatory assets | --4.48M | -13.39%5.38M | -14.92%4.79M | -14.92%4.79M | 3.93%5.53M | 3.54%6.21M | 20.95%5.64M | 20.95%5.64M | 12.40%5.32M | 11.33%5.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --215K | -24.00%266K | -8.96%315K | -8.96%315K | -9.77%351K | -6.91%350K | -8.95%346K | -8.95%346K | 5.42%389K | 2.73%376K |
-Current capital lease obligation | --215K | -24.00%266K | -8.96%315K | -8.96%315K | -9.77%351K | -6.91%350K | -8.95%346K | -8.95%346K | 5.42%389K | 2.73%376K |
-accounts payable | --8.22M | 19.12%7.68M | 6.66%7.6M | 6.66%7.6M | -10.55%5.67M | 2.14%6.45M | 6.90%7.13M | 6.90%7.13M | 2.64%6.34M | 21.36%8.3M |
-Total tax payable | --187K | -50.82%210K | -54.47%229K | -54.47%229K | -79.29%275K | -68.74%427K | -66.13%503K | -66.13%503K | -41.81%1.33M | -44.05%1.31M |
-Other payable | --78K | 22.22%77K | 19.05%75K | 19.05%75K | 110.00%63K | 125.00%63K | 10.53%63K | 10.53%63K | -68.75%30K | -79.72%29K |
Current liabilities | --8.51M | 4.72%7.96M | -5.44%7.93M | -5.44%7.93M | -12.63%6.7M | -6.36%7.6M | -1.43%8.39M | -1.43%8.39M | -29.25%7.67M | -11.88%10.01M |
Non current liabilities | ||||||||||
-Long term debt | --187K | -50.82%210K | -54.47%229K | -54.47%229K | -54.09%275K | -40.20%427K | -36.25%503K | -36.25%503K | -30.99%599K | -31.03%640K |
Non current accrued expenses | --539K | -40.33%642K | -37.99%736K | -37.99%736K | -35.59%856K | -27.69%1.08M | -26.32%1.19M | -26.32%1.19M | -21.73%1.33M | -13.95%1.38M |
Total non current liabilities | --8.7M | 1.77%8.17M | -8.21%8.16M | -8.21%8.16M | -22.46%6.98M | -15.34%8.03M | -11.04%8.89M | -11.04%8.89M | -31.43%9M | -17.38%11.32M |
Shareholders'equity | ||||||||||
Share capital | --81.01M | 0.09%81.01M | 0.12%81.01M | 0.12%81.01M | 0.12%81.01M | 0.03%80.94M | 0.00%80.92M | 0.00%80.92M | 0.00%80.92M | 0.00%80.92M |
-common stock | --81.01M | 0.09%81.01M | 0.12%81.01M | 0.12%81.01M | 0.12%81.01M | 0.03%80.94M | 0.00%80.92M | 0.00%80.92M | 0.00%80.92M | 0.00%80.92M |
Additional paid-in capital | --10.82M | 2.53%10.78M | 2.36%10.72M | 2.36%10.72M | 1.60%10.65M | 0.66%10.52M | 0.45%10.48M | 0.45%10.48M | -0.01%10.48M | 0.76%10.47M |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.71%3K | -99.70%3K |
Gains losses not affecting retained earnings | ---5.28M | -0.13%-5.49M | -9.73%-5.99M | -9.73%-5.99M | -8.67%-5.49M | 19.47%-5.48M | 17.80%-5.46M | 17.80%-5.46M | 17.77%-5.05M | 7.65%-6.31M |
Total equity | --28.24M | -2.34%28.67M | -6.15%28.06M | -6.15%28.06M | -3.72%28.85M | 4.03%29.36M | 5.25%29.9M | 5.25%29.9M | -0.71%29.96M | -3.29%29.91M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data