AU Stock MarketDetailed Quotes

Medibank Pvt Ltd (MPL)

Watchlist
  • 4.670
  • +0.010+0.21%
20min DelayMarket Closed Apr 17 16:00 AET
12.86BMarket Cap25.66P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Medibank Pvt Ltd (MPL) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Total revenue
6.58%8.55B
6.92%8.02B
5.74%7.5B
1.16%7.09B
3.43%7.01B
0.39%6.78B
-3.74%6.75B
1.26%7.01B
1.78%6.93B
1.93%6.81B
Total premiums earned
5.10%8.01B
6.14%7.62B
4.37%7.18B
2.84%6.88B
2.08%6.69B
1.30%6.55B
2.39%6.47B
1.19%6.32B
1.17%6.24B
4.01%6.17B
Net investment income
34.63%55.2M
-28.07%41M
203.64%57M
-167.82%-55M
388.61%81.1M
-165.65%-28.1M
-21.47%42.8M
-31.01%54.5M
631.48%79M
-74.94%10.8M
Fee revenue and other income
50.22%334.7M
27.83%222.8M
-29.80%174.3M
12.30%248.3M
-0.54%221.1M
16.08%222.3M
-67.82%191.5M
6.27%595M
-2.83%559.9M
-11.08%576.2M
-Fees and commissions
----
----
----
----
----
----
----
-10.00%-4.4M
-11.11%-4M
28.00%-3.6M
-Other income expense
50.22%334.7M
27.83%222.8M
-29.80%174.3M
12.30%248.3M
-0.54%221.1M
16.08%222.3M
-68.05%191.5M
6.30%599.4M
-2.74%563.9M
-11.21%579.8M
Interest income
9.89%144.4M
52.79%131.4M
380.45%86M
1.13%17.9M
-40.40%17.7M
-37.21%29.7M
3.05%47.3M
4.79%45.9M
-6.21%43.8M
-9.14%46.7M
Total expenses
6.99%7.82B
7.89%7.31B
3.67%6.77B
2.41%6.53B
0.79%6.38B
3.14%6.33B
-3.92%6.14B
1.39%6.39B
0.62%6.3B
-0.33%6.26B
Loss adjustment expense
5.81%6.65B
7.33%6.29B
3.17%5.86B
2.19%5.68B
1.30%5.56B
3.06%5.49B
2.43%5.32B
0.82%5.2B
0.48%5.15B
0.91%5.13B
Fees and commission expense
----
----
----
----
28.00%9.6M
-31.82%7.5M
-32.52%11M
-42.81%16.3M
-39.49%28.5M
41.44%47.1M
Selling general and administration
13.81%1.05B
17.84%926.8M
4.59%786.5M
0.82%752M
0.40%745.9M
3.21%742.9M
-31.24%719.8M
2.57%1.05B
2.96%1.02B
-6.44%991.4M
-General and administrative expense
16.53%879.3M
12.46%754.6M
0.74%671M
0.24%666.1M
2.42%664.5M
4.71%648.8M
-34.27%619.6M
2.96%942.7M
2.36%915.6M
-7.79%894.5M
-Selling and marketing expense
1.92%175.5M
49.09%172.2M
34.46%115.5M
5.53%85.9M
-13.50%81.4M
-6.09%94.1M
-3.84%100.2M
-0.86%104.2M
8.46%105.1M
8.27%96.9M
Depreciation and amortization
7.38%96M
-24.49%89.4M
2.96%118.4M
39.06%115M
-6.87%82.7M
38.53%88.8M
15.29%64.1M
7.75%55.6M
33.68%51.6M
-21.70%38.6M
-Depreciation
4.96%50.8M
-38.11%48.4M
1.56%78.2M
90.12%77M
0.75%40.5M
209.23%40.2M
2.36%13M
-6.62%12.7M
-11.69%13.6M
-23.00%15.4M
-Amortization
10.24%45.2M
1.99%41M
5.79%40.2M
-9.95%38M
-13.17%42.2M
-4.89%48.6M
19.11%51.1M
12.89%42.9M
63.79%38M
-20.82%23.2M
Net non operatingInterest income (expenses)
-103.70%-11M
-200.00%-5.4M
25.00%-1.8M
14.29%-2.4M
17.65%-2.8M
---3.4M
----
----
----
----
-Interest expense-non operating
103.70%11M
200.00%5.4M
-25.00%1.8M
--2.4M
----
----
----
----
----
----
-Total other finance cost
----
----
----
----
-17.65%2.8M
--3.4M
----
----
----
----
Income from associates and other participating interests
-54.93%-11M
-407.14%-7.1M
-131.11%-1.4M
550.00%4.5M
---1M
----
----
----
----
----
Other Operating costs
9.65%-10.3M
-359.09%-11.4M
135.77%4.4M
41.98%-12.3M
-2,550.00%-21.2M
-104.57%-800K
-75.21%17.5M
63.05%70.6M
-17.37%43.3M
-4.03%52.4M
Income before tax
2.40%728.8M
-2.12%711.7M
29.84%727.1M
-11.43%560M
40.45%632.3M
-26.95%450.2M
-1.91%616.3M
-0.06%628.3M
15.08%628.7M
37.75%546.3M
Income tax
1.95%219.5M
-0.32%215.3M
30.04%216M
-13.08%166.1M
41.98%191.1M
-24.64%134.6M
-2.51%178.6M
2.23%183.2M
39.24%179.2M
15.63%128.7M
Earnings from equity interest net of tax
Net income
2.60%509.3M
-2.88%496.4M
29.75%511.1M
-10.72%393.9M
40.06%441.2M
-31.33%315M
3.06%458.7M
-0.98%445.1M
7.64%449.5M
46.37%417.6M
Net Income continuous operations
2.60%509.3M
-2.88%496.4M
29.75%511.1M
-10.72%393.9M
39.80%441.2M
-27.90%315.6M
-1.66%437.7M
-0.98%445.1M
7.64%449.5M
46.37%417.6M
Net income discontinuous operations
----
----
----
----
----
-102.86%-600K
--21M
----
----
----
Noncontrolling interests
117.95%8.5M
3.9M
Net income attributable to the company
1.69%500.8M
-3.64%492.5M
29.75%511.1M
-10.72%393.9M
40.06%441.2M
-31.33%315M
3.06%458.7M
-0.98%445.1M
7.64%449.5M
46.37%417.6M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
1.69%500.8M
-3.64%492.5M
29.75%511.1M
-10.72%393.9M
40.06%441.2M
-31.33%315M
3.06%458.7M
-0.98%445.1M
7.64%449.5M
46.37%417.6M
Diluted earnings per share
1.68%0.182
-3.76%0.179
30.07%0.186
-10.63%0.143
39.86%0.16
-31.50%0.1144
3.09%0.167
-0.61%0.162
7.24%0.163
46.15%0.152
Basic earnings per share
1.68%0.182
-3.76%0.179
30.07%0.186
-10.63%0.143
39.86%0.16
-31.50%0.1144
3.09%0.167
-0.61%0.162
7.24%0.163
46.15%0.152
Dividend per share
10.97%0.172
13.97%0.155
4.62%0.136
7.44%0.13
-7.63%0.121
1.55%0.131
5.31%0.129
8.89%0.1225
9.22%0.1125
0.103
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Total revenue 6.58%8.55B6.92%8.02B5.74%7.5B1.16%7.09B3.43%7.01B0.39%6.78B-3.74%6.75B1.26%7.01B1.78%6.93B1.93%6.81B
Total premiums earned 5.10%8.01B6.14%7.62B4.37%7.18B2.84%6.88B2.08%6.69B1.30%6.55B2.39%6.47B1.19%6.32B1.17%6.24B4.01%6.17B
Net investment income 34.63%55.2M-28.07%41M203.64%57M-167.82%-55M388.61%81.1M-165.65%-28.1M-21.47%42.8M-31.01%54.5M631.48%79M-74.94%10.8M
Fee revenue and other income 50.22%334.7M27.83%222.8M-29.80%174.3M12.30%248.3M-0.54%221.1M16.08%222.3M-67.82%191.5M6.27%595M-2.83%559.9M-11.08%576.2M
-Fees and commissions -----------------------------10.00%-4.4M-11.11%-4M28.00%-3.6M
-Other income expense 50.22%334.7M27.83%222.8M-29.80%174.3M12.30%248.3M-0.54%221.1M16.08%222.3M-68.05%191.5M6.30%599.4M-2.74%563.9M-11.21%579.8M
Interest income 9.89%144.4M52.79%131.4M380.45%86M1.13%17.9M-40.40%17.7M-37.21%29.7M3.05%47.3M4.79%45.9M-6.21%43.8M-9.14%46.7M
Total expenses 6.99%7.82B7.89%7.31B3.67%6.77B2.41%6.53B0.79%6.38B3.14%6.33B-3.92%6.14B1.39%6.39B0.62%6.3B-0.33%6.26B
Loss adjustment expense 5.81%6.65B7.33%6.29B3.17%5.86B2.19%5.68B1.30%5.56B3.06%5.49B2.43%5.32B0.82%5.2B0.48%5.15B0.91%5.13B
Fees and commission expense ----------------28.00%9.6M-31.82%7.5M-32.52%11M-42.81%16.3M-39.49%28.5M41.44%47.1M
Selling general and administration 13.81%1.05B17.84%926.8M4.59%786.5M0.82%752M0.40%745.9M3.21%742.9M-31.24%719.8M2.57%1.05B2.96%1.02B-6.44%991.4M
-General and administrative expense 16.53%879.3M12.46%754.6M0.74%671M0.24%666.1M2.42%664.5M4.71%648.8M-34.27%619.6M2.96%942.7M2.36%915.6M-7.79%894.5M
-Selling and marketing expense 1.92%175.5M49.09%172.2M34.46%115.5M5.53%85.9M-13.50%81.4M-6.09%94.1M-3.84%100.2M-0.86%104.2M8.46%105.1M8.27%96.9M
Depreciation and amortization 7.38%96M-24.49%89.4M2.96%118.4M39.06%115M-6.87%82.7M38.53%88.8M15.29%64.1M7.75%55.6M33.68%51.6M-21.70%38.6M
-Depreciation 4.96%50.8M-38.11%48.4M1.56%78.2M90.12%77M0.75%40.5M209.23%40.2M2.36%13M-6.62%12.7M-11.69%13.6M-23.00%15.4M
-Amortization 10.24%45.2M1.99%41M5.79%40.2M-9.95%38M-13.17%42.2M-4.89%48.6M19.11%51.1M12.89%42.9M63.79%38M-20.82%23.2M
Net non operatingInterest income (expenses) -103.70%-11M-200.00%-5.4M25.00%-1.8M14.29%-2.4M17.65%-2.8M---3.4M----------------
-Interest expense-non operating 103.70%11M200.00%5.4M-25.00%1.8M--2.4M------------------------
-Total other finance cost -----------------17.65%2.8M--3.4M----------------
Income from associates and other participating interests -54.93%-11M-407.14%-7.1M-131.11%-1.4M550.00%4.5M---1M--------------------
Other Operating costs 9.65%-10.3M-359.09%-11.4M135.77%4.4M41.98%-12.3M-2,550.00%-21.2M-104.57%-800K-75.21%17.5M63.05%70.6M-17.37%43.3M-4.03%52.4M
Income before tax 2.40%728.8M-2.12%711.7M29.84%727.1M-11.43%560M40.45%632.3M-26.95%450.2M-1.91%616.3M-0.06%628.3M15.08%628.7M37.75%546.3M
Income tax 1.95%219.5M-0.32%215.3M30.04%216M-13.08%166.1M41.98%191.1M-24.64%134.6M-2.51%178.6M2.23%183.2M39.24%179.2M15.63%128.7M
Earnings from equity interest net of tax
Net income 2.60%509.3M-2.88%496.4M29.75%511.1M-10.72%393.9M40.06%441.2M-31.33%315M3.06%458.7M-0.98%445.1M7.64%449.5M46.37%417.6M
Net Income continuous operations 2.60%509.3M-2.88%496.4M29.75%511.1M-10.72%393.9M39.80%441.2M-27.90%315.6M-1.66%437.7M-0.98%445.1M7.64%449.5M46.37%417.6M
Net income discontinuous operations ---------------------102.86%-600K--21M------------
Noncontrolling interests 117.95%8.5M3.9M
Net income attributable to the company 1.69%500.8M-3.64%492.5M29.75%511.1M-10.72%393.9M40.06%441.2M-31.33%315M3.06%458.7M-0.98%445.1M7.64%449.5M46.37%417.6M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 1.69%500.8M-3.64%492.5M29.75%511.1M-10.72%393.9M40.06%441.2M-31.33%315M3.06%458.7M-0.98%445.1M7.64%449.5M46.37%417.6M
Diluted earnings per share 1.68%0.182-3.76%0.17930.07%0.186-10.63%0.14339.86%0.16-31.50%0.11443.09%0.167-0.61%0.1627.24%0.16346.15%0.152
Basic earnings per share 1.68%0.182-3.76%0.17930.07%0.186-10.63%0.14339.86%0.16-31.50%0.11443.09%0.167-0.61%0.1627.24%0.16346.15%0.152
Dividend per share 10.97%0.17213.97%0.1554.62%0.1367.44%0.13-7.63%0.1211.55%0.1315.31%0.1298.89%0.12259.22%0.11250.103
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +1.04%
Sample Name
Sample Code
 -4.60%
Sample Name
Sample Code
 -6.30%
4
CNOOC
00883
-6.32%
5
YANCHANG PETRO
00346
-8.99%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +14.87%
Sample Name
Sample Code
 +10.97%
Sample Name
Sample Code
 +6.23%
4
INESA Intelligent Tech Inc.
600602
+6.13%
5
Business-intelligence Of Oriental Nations Corporation
300166
+1.83%
View More
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! Iran's foreign minister, based on the Lebanon ceasefire agreement, announced the compl Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -