(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.89%8.45M | -37.83%13.2M | 2.08%7.82M | 34.18%11.66M | 34.18%11.66M | --15.92M | --21.23M | --7.66M | --8.69M | --8.69M |
-Cash and cash equivalents | -46.89%8.45M | -37.83%13.2M | 2.08%7.82M | 34.18%11.66M | 34.18%11.66M | --15.92M | --21.23M | --7.66M | --8.69M | --8.69M |
Receivables | 5.09%76.03K | 145.12%207.59K | 1.70%161.21K | 33.50%123.11K | 33.50%123.11K | --72.35K | --84.69K | --158.52K | --92.22K | --92.22K |
-Taxes receivable | 7.58%76.03K | 150.07%207.59K | 1.70%161.21K | 31.68%121.44K | 31.68%121.44K | --70.67K | --83.01K | --158.52K | --92.22K | --92.22K |
-Other receivables | ---- | ---- | ---- | --1.67K | --1.67K | --1.68K | --1.68K | ---- | ---- | ---- |
Prepaid assets | -12.14%405.62K | 65.59%707.45K | 94.71%587.83K | 52.89%450.77K | 52.89%450.77K | --461.67K | --427.23K | --301.91K | --294.82K | --294.82K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.19M | ---- | ---- |
Total current assets | -45.69%8.94M | -35.08%14.12M | -72.63%8.57M | 34.78%12.23M | 34.78%12.23M | --16.45M | --21.75M | --31.31M | --9.07M | --9.07M |
Non current assets | ||||||||||
Net PPE | 166.94%1.21M | 229.11%1.04M | 205.98%1.02M | --1.02M | --1.02M | --452.09K | --315.7K | --332.6K | --0 | --0 |
-Gross PPE | 199.75%1.48M | 267.62%1.24M | 243.48%1.16M | --1.11M | --1.11M | --493.82K | --337.93K | --337.93K | --0 | --0 |
-Accumulated depreciation | -555.29%-273.4K | -814.55%-203.28K | -2,582.82%-143.02K | ---86.19K | ---86.19K | ---41.72K | ---22.23K | ---5.33K | --0 | --0 |
Other non current assets | 158.89%18.85K | -33.99%18.85K | -26.13%18.85K | --18.85K | --18.85K | --7.28K | --28.55K | --25.52K | ---- | ---- |
Total non current assets | 166.81%1.23M | 207.29%1.06M | 189.45%1.04M | --1.04M | --1.04M | --459.37K | --344.25K | --358.11K | --0 | --0 |
Total assets | -39.91%10.16M | -31.30%15.18M | -69.67%9.61M | 46.25%13.27M | 46.25%13.27M | --16.91M | --22.09M | --31.67M | --9.07M | --9.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 310.00%221.48K | 256.42%185.76K | 243.80%176.13K | --173.09K | --173.09K | --54.02K | --52.12K | --51.23K | ---- | ---- |
-Current capital lease obligation | 310.00%221.48K | 256.42%185.76K | 243.80%176.13K | --173.09K | --173.09K | --54.02K | --52.12K | --51.23K | --0 | --0 |
Payables | -0.45%1.09M | 19.50%1.44M | 262.78%2.17M | 207.11%875.39K | 207.11%875.39K | --1.1M | --1.21M | --597.64K | --285.04K | --285.04K |
-accounts payable | -0.45%1.09M | 19.50%1.44M | 262.78%2.17M | 207.11%875.39K | 207.11%875.39K | --1.1M | --1.21M | --597.64K | --285.04K | --285.04K |
Current accrued expenses | 393.79%836.97K | 174.44%858.56K | 1,538.22%548.81K | 239.51%116K | 239.51%116K | --169.5K | --312.84K | --33.5K | --34.17K | --34.17K |
Pension and other retirement benefit plans | 170.59%414K | 737.70%511K | -27.13%583K | --490K | --490K | --153K | --61K | --800K | --0 | --0 |
Current liabilities | 74.06%2.56M | 83.58%3M | 134.49%3.48M | 418.31%1.65M | 418.31%1.65M | --1.47M | --1.63M | --1.48M | --319.21K | --319.21K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 193.64%648.13K | 119.07%499.33K | 116.95%531.61K | --580.8K | --580.8K | --220.72K | --227.93K | --245.04K | ---- | ---- |
-Long term capital lease obligation | 193.64%648.13K | 119.07%499.33K | 116.95%531.61K | --580.8K | --580.8K | --220.72K | --227.93K | --245.04K | --0 | --0 |
Long term provisions | --130.3K | --119.9K | --119.45K | --119K | --119K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 252.67%778.43K | 171.67%619.23K | 165.70%651.06K | --699.8K | --699.8K | --220.72K | --227.93K | --245.04K | --0 | --0 |
Total liabilities | 97.33%3.34M | 94.37%3.62M | 138.92%4.13M | 637.54%2.35M | 637.54%2.35M | --1.69M | --1.86M | --1.73M | --319.21K | --319.21K |
Shareholders'equity | ||||||||||
Share capital | 23.74%59.52M | 24.31%59.65M | 383.17%48.7M | 381.50%48.54M | 381.50%48.54M | --48.1M | --47.99M | --10.08M | --10.08M | --10.08M |
-common stock | 23.74%59.52M | 24.31%59.65M | 383.17%48.7M | 381.50%48.54M | 381.50%48.54M | --48.1M | --47.99M | --10.08M | --10.08M | --10.08M |
Retained earnings | -73.91%-60.47M | -89.03%-55.78M | -1,192.51%-46.84M | -1,895.22%-39.63M | -1,895.22%-39.63M | ---34.77M | ---29.51M | ---3.62M | ---1.99M | ---1.99M |
Gains losses not affecting retained earnings | ---28.93K | ---62.71K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 313.63%7.8M | 342.18%7.75M | -84.63%3.61M | 204.84%2.02M | 204.84%2.02M | --1.89M | --1.75M | --23.49M | --661K | --661K |
Total stockholders'equity | -55.19%6.82M | -42.86%11.56M | -81.70%5.48M | 24.69%10.92M | 24.69%10.92M | --15.22M | --20.23M | --29.95M | --8.75M | --8.75M |
Total equity | -55.19%6.82M | -42.86%11.56M | -81.70%5.48M | 24.69%10.92M | 24.69%10.92M | --15.22M | --20.23M | --29.95M | --8.75M | --8.75M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data