Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Mar 30, 2025 | (Q4)Mar 30, 2025 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -1.45%6.54M | -1.45%6.54M | -9.12%6.63M | -9.12%6.63M | -44.12%7.3M | -44.12%7.3M | 73.49%13.06M | 73.49%13.06M | -48.92%7.53M | -48.92%7.53M |
| -Cash and cash equivalents | -1.45%6.54M | -1.45%6.54M | -9.12%6.63M | -9.12%6.63M | -44.12%7.3M | -44.12%7.3M | 73.49%13.06M | 73.49%13.06M | -48.92%7.53M | -48.92%7.53M |
| Receivables | -14.89%28.37M | -14.89%28.37M | -12.47%33.34M | -12.47%33.34M | 8.94%38.08M | 8.94%38.08M | 2.88%34.96M | 2.88%34.96M | 2.05%33.98M | 2.05%33.98M |
| -Accounts receivable | -13.39%29.52M | -13.39%29.52M | -13.31%34.09M | -13.31%34.09M | 10.34%39.32M | 10.34%39.32M | 0.97%35.64M | 0.97%35.64M | -2.32%35.3M | -2.32%35.3M |
| -Recievables adjustments allowances | -52.93%-1.15M | -52.93%-1.15M | 39.26%-752K | 39.26%-752K | -82.33%-1.24M | -82.33%-1.24M | 48.44%-679K | 48.44%-679K | 53.59%-1.32M | 53.59%-1.32M |
| Inventory | -0.52%25.51M | -0.52%25.51M | -19.44%25.64M | -19.44%25.64M | 16.14%31.83M | 16.14%31.83M | 48.39%27.4M | 48.39%27.4M | -8.93%18.47M | -8.93%18.47M |
| Prepaid assets | 26.22%3.07M | 26.22%3.07M | --2.43M | --2.43M | ---- | ---- | ---- | ---- | ---- | ---- |
| Current deferred assets | 18,500.00%186K | 18,500.00%186K | 0.00%1K | 0.00%1K | --1K | --1K | ---- | ---- | ---- | ---- |
| Hedging assets-current | -65.14%61K | -65.14%61K | -30.28%175K | -30.28%175K | 269.12%251K | 269.12%251K | -50.00%68K | -50.00%68K | -93.14%136K | -93.14%136K |
| Other current assets | -61.04%346K | -61.04%346K | -72.57%888K | -72.57%888K | 25.95%3.24M | 25.95%3.24M | -59.80%2.57M | -59.80%2.57M | -49.70%6.39M | -49.70%6.39M |
| Total current assets | -7.27%64.08M | -7.27%64.08M | -14.37%69.1M | -14.37%69.1M | 3.38%80.7M | 3.38%80.7M | 17.38%78.06M | 17.38%78.06M | -19.88%66.5M | -19.88%66.5M |
| Non current assets | ||||||||||
| Net PPE | -9.47%100.13M | -9.47%100.13M | -4.67%110.6M | -4.67%110.6M | -7.38%116.01M | -7.38%116.01M | 21.50%125.25M | 21.50%125.25M | -6.29%103.09M | -6.29%103.09M |
| -Gross PPE | -2.87%235.75M | -2.87%235.75M | 5.38%242.72M | 5.38%242.72M | 3.30%230.32M | 3.30%230.32M | 18.21%222.97M | 18.21%222.97M | -0.44%188.61M | -0.44%188.61M |
| -Accumulated depreciation | -2.65%-135.62M | -2.65%-135.62M | -15.58%-132.12M | -15.58%-132.12M | -16.99%-114.31M | -16.99%-114.31M | -14.26%-97.72M | -14.26%-97.72M | -7.65%-85.52M | -7.65%-85.52M |
| Investments and advances | ---- | ---- | -19.31%2.03M | -19.31%2.03M | 19.73%2.51M | 19.73%2.51M | --2.1M | --2.1M | ---- | ---- |
| -Long term equity investment | ---- | ---- | -19.31%2.03M | -19.31%2.03M | --2.51M | --2.51M | ---- | ---- | ---- | ---- |
| -Other investment | ---- | ---- | ---- | ---- | ---- | ---- | --2.1M | --2.1M | ---- | ---- |
| Goodwill and other intangible assets | 0.68%23.93M | 0.68%23.93M | -46.40%23.76M | -46.40%23.76M | -18.96%44.34M | -18.96%44.34M | -5.76%54.71M | -5.76%54.71M | 0.96%58.05M | 0.96%58.05M |
| -Goodwill | 0.82%23.85M | 0.82%23.85M | -46.29%23.66M | -46.29%23.66M | -18.79%44.05M | -18.79%44.05M | -0.47%54.24M | -0.47%54.24M | 2.57%54.49M | 2.57%54.49M |
| -Other intangible assets | -31.13%73K | -31.13%73K | -63.45%106K | -63.45%106K | -38.82%290K | -38.82%290K | -86.69%474K | -86.69%474K | -18.55%3.56M | -18.55%3.56M |
| Non current deferred assets | 26.50%15.74M | 26.50%15.74M | 19.67%12.44M | 19.67%12.44M | -5.17%10.4M | -5.17%10.4M | 7.07%10.97M | 7.07%10.97M | 36.18%10.24M | 36.18%10.24M |
| Other non current assets | -95.76%42K | -95.76%42K | 52.31%990K | 52.31%990K | -38.15%650K | -38.15%650K | --1.05M | --1.05M | ---- | ---- |
| Total non current assets | -6.66%139.84M | -6.66%139.84M | -13.85%149.82M | -13.85%149.82M | -10.39%173.91M | -10.39%173.91M | 13.24%194.08M | 13.24%194.08M | -2.08%171.39M | -2.08%171.39M |
| Total assets | -6.86%203.91M | -6.86%203.91M | -14.01%218.92M | -14.01%218.92M | -6.44%254.6M | -6.44%254.6M | 14.40%272.14M | 14.40%272.14M | -7.81%237.89M | -7.81%237.89M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 12.68%73.36M | 12.68%73.36M | 773.71%65.11M | 773.71%65.11M | 14.03%7.45M | 14.03%7.45M | -0.37%6.54M | -0.37%6.54M | 18.14%6.56M | 18.14%6.56M |
| -Current debt | 13.35%65.52M | 13.35%65.52M | --57.8M | --57.8M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 7.32%7.84M | 7.32%7.84M | -1.95%7.31M | -1.95%7.31M | 14.03%7.45M | 14.03%7.45M | -0.37%6.54M | -0.37%6.54M | 18.14%6.56M | 18.14%6.56M |
| Payables | -21.01%20.13M | -21.01%20.13M | -6.33%25.49M | -6.33%25.49M | -11.16%27.21M | -11.16%27.21M | 9.92%30.63M | 9.92%30.63M | 20.01%27.86M | 20.01%27.86M |
| -accounts payable | -23.58%12.59M | -23.58%12.59M | -7.25%16.47M | -7.25%16.47M | -19.11%17.76M | -19.11%17.76M | 27.05%21.95M | 27.05%21.95M | -0.44%17.28M | -0.44%17.28M |
| -Other payable | -16.32%7.55M | -16.32%7.55M | -4.59%9.02M | -4.59%9.02M | 8.97%9.45M | 8.97%9.45M | -18.05%8.67M | -18.05%8.67M | 80.55%10.58M | 80.55%10.58M |
| Current provisions | 26.56%1.06M | 26.56%1.06M | 12.97%836K | 12.97%836K | 85.46%740K | 85.46%740K | -80.98%399K | -80.98%399K | -4.29%2.1M | -4.29%2.1M |
| Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | --1.8M | --1.8M | ---- | ---- |
| Current deferred liabilities | -27.03%1.25M | -27.03%1.25M | -16.80%1.71M | -16.80%1.71M | -34.29%2.05M | -34.29%2.05M | 602.47%3.13M | 602.47%3.13M | -95.61%445K | -95.61%445K |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.08M | --2.08M |
| Current liabilities | 2.85%95.8M | 2.85%95.8M | 148.68%93.14M | 148.68%93.14M | -11.83%37.45M | -11.83%37.45M | 8.81%42.48M | 8.81%42.48M | -4.99%39.04M | -4.99%39.04M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -3.72%70.24M | -3.72%70.24M | -47.06%72.95M | -47.06%72.95M | -1.61%137.8M | -1.61%137.8M | 27.84%140.06M | 27.84%140.06M | -19.18%109.56M | -19.18%109.56M |
| -Long term debt | -18.75%1.51M | -18.75%1.51M | -97.24%1.86M | -97.24%1.86M | 3.14%67.37M | 3.14%67.37M | 17.65%65.32M | 17.65%65.32M | -31.99%55.52M | -31.99%55.52M |
| -Long term capital lease obligation | -3.32%68.72M | -3.32%68.72M | 0.93%71.09M | 0.93%71.09M | -5.77%70.43M | -5.77%70.43M | 38.31%74.75M | 38.31%74.75M | 0.20%54.04M | 0.20%54.04M |
| Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -82.60%274K | -82.60%274K | -20.69%1.58M | -20.69%1.58M |
| Long term provisions | -40.26%2.3M | -40.26%2.3M | -0.95%3.84M | -0.95%3.84M | 2.37%3.88M | 2.37%3.88M | 3.41%3.79M | 3.41%3.79M | 43.67%3.67M | 43.67%3.67M |
| Total non current liabilities | -5.55%72.53M | -5.55%72.53M | -45.80%76.79M | -45.80%76.79M | -1.70%141.68M | -1.70%141.68M | 25.55%144.13M | 25.55%144.13M | -18.06%114.8M | -18.06%114.8M |
| Total liabilities | -0.94%168.33M | -0.94%168.33M | -5.14%169.93M | -5.14%169.93M | -4.00%179.14M | -4.00%179.14M | 21.30%186.61M | 21.30%186.61M | -15.10%153.84M | -15.10%153.84M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M |
| -common stock | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M | 0.00%307.2M |
| Retained earnings | -14.76%-101.88M | -14.76%-101.88M | -43.42%-88.78M | -43.42%-88.78M | -19.65%-61.9M | -19.65%-61.9M | 2.25%-51.74M | 2.25%-51.74M | 12.48%-52.93M | 12.48%-52.93M |
| Gains losses not affecting retained earnings | -0.18%-169.74M | -0.18%-169.74M | 0.23%-169.43M | 0.23%-169.43M | 0.06%-169.83M | 0.06%-169.83M | 0.17%-169.93M | 0.17%-169.93M | -0.20%-170.23M | -0.20%-170.23M |
| Total stockholders'equity | -27.37%35.58M | -27.37%35.58M | -35.08%48.99M | -35.08%48.99M | -11.76%75.47M | -11.76%75.47M | 1.76%85.53M | 1.76%85.53M | 9.38%84.05M | 9.38%84.05M |
| Total equity | -27.37%35.58M | -27.37%35.58M | -35.08%48.99M | -35.08%48.99M | -11.76%75.47M | -11.76%75.47M | 1.76%85.53M | 1.76%85.53M | 9.38%84.05M | 9.38%84.05M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |