(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -36.21%28.26M | -2.36%44.31M | -24.07%45.38M | 0.42%59.76M | 11.19%59.51M | -12.16%53.52M | 126.74%60.93M | -20.08%26.87M | 23.53%33.62M | 27.22M |
Operating revenue | -36.21%28.26M | -2.36%44.31M | -24.07%45.38M | 0.42%59.76M | 11.19%59.51M | -12.16%53.52M | 126.74%60.93M | -20.08%26.87M | 23.53%33.62M | --27.22M |
Cost of revenue | ||||||||||
Gross profit | -36.21%28.26M | -2.36%44.31M | -24.07%45.38M | 0.42%59.76M | 11.19%59.51M | -12.16%53.52M | 126.74%60.93M | -20.08%26.87M | 23.53%33.62M | 27.22M |
Operating expense | -28.43%40.42M | 2.22%56.48M | 12.34%55.25M | -1.79%49.18M | 11.63%50.07M | -8.82%44.86M | 139.61%49.19M | -14.89%20.53M | -3.43%24.12M | 1,742.28%24.98M |
Selling and administrative expenses | -84.23%3.17M | 3.91%20.08M | 50.46%19.32M | 6.48%12.84M | -10.54%12.06M | 25.47%13.48M | 53.81%10.74M | 21.20%6.99M | -1.76%5.76M | 419.93%5.87M |
-General and administrative expense | -84.23%3.17M | 3.91%20.08M | 50.46%19.32M | 6.48%12.84M | -10.54%12.06M | 25.47%13.48M | 53.81%10.74M | 21.20%6.99M | -1.76%5.76M | 419.93%5.87M |
Depreciation amortization depletion | -9.81%6.78M | -0.35%7.51M | 31.87%7.54M | 19.73%5.72M | 60.64%4.77M | -33.36%2.97M | 61.37%4.46M | -10.32%2.76M | 15.18%3.08M | 1,815.19%2.68M |
-Depreciation and amortization | -9.81%6.78M | -0.35%7.51M | 31.87%7.54M | 19.73%5.72M | 60.64%4.77M | -33.36%2.97M | 61.37%4.46M | -10.32%2.76M | 15.18%3.08M | 1,815.19%2.68M |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --125.52K | ---- |
Other operating expenses | 5.50%30.48M | 1.76%28.89M | -7.30%28.39M | -7.88%30.62M | 17.03%33.24M | -16.43%28.4M | 215.26%33.99M | -28.84%10.78M | -7.82%15.15M | 18,627.41%16.44M |
Operating profit | 0.10%-12.15M | -23.28%-12.17M | -193.24%-9.87M | 12.12%10.58M | 8.91%9.44M | -26.15%8.67M | 85.07%11.74M | -33.25%6.34M | 324.22%9.5M | 265.17%2.24M |
Net non-operating interest income (expenses) | -1,624.19%-505.67K | 48.01%-29.33K | -470.99%-56.41K | -90.42%15.21K | 254.50%158.76K | -112.94%-102.76K | 2,704.63%794.18K | 88.91%-30.49K | 27.75%-274.9K | -832.58%-380.46K |
Non-operating interest income | 3,305.30%10.28K | -57.58%302 | -96.14%712 | -90.26%18.46K | 54.77%189.41K | -85.85%122.38K | 1,925.43%864.94K | 212.66%42.7K | 29.53%13.66K | -94.85%10.54K |
Non-operating interest expense | 1,641.32%515.95K | -48.13%29.63K | 1,656.49%57.12K | -89.39%3.25K | -86.38%30.65K | 218.16%225.13K | -3.33%70.76K | -74.63%73.2K | -26.20%288.56K | 156.03%391.01K |
Other net income (expenses) | -5,867.13%-8.63M | -97.07%149.67K | 1.45%5.1M | 121.77%5.03M | 20.99%2.27M | 29.97%1.88M | 486.74%1.44M | 30.08%245.9K | -86.22%189.03K | 1,060.65%1.37M |
Special income (charges) | ---8.94M | ---- | ---- | ---- | ---- | ---- | ---234.77K | ---- | ---- | ---- |
-Less:Impairment of capital assets | --8.94M | ---- | ---- | ---- | ---- | ---- | --234.77K | ---- | ---- | ---- |
Other non-operating income (expenses) | 105.05%306.89K | -97.07%149.67K | 1.45%5.1M | 121.77%5.03M | 20.99%2.27M | 11.78%1.88M | 582.21%1.68M | 30.08%245.9K | -86.22%189.03K | 51,170.72%1.37M |
Income before tax | -20.50%-14.51M | -149.90%-12.05M | -130.84%-4.82M | 31.71%15.63M | 13.68%11.87M | -25.29%10.44M | 113.10%13.97M | -30.36%6.56M | 191.40%9.42M | 323.32%3.23M |
Income tax | -741.02%-4.45M | 50.49%-529.37K | -160.86%-1.07M | -56.51%1.76M | 149.89%4.04M | -60.00%1.62M | 45.38%4.04M | 62.14%2.78M | 147.33%1.71M | -3.62M |
Earnings from equity interest net of tax | ||||||||||
Net income | 12.62%-10.06M | -207.02%-11.52M | -127.90%-3.75M | 71.72%13.44M | -11.28%7.83M | -11.17%8.82M | 162.93%9.93M | -50.94%3.78M | 12.37%7.7M | 573.66%6.85M |
Net income continuous operations | 12.62%-10.06M | -207.02%-11.52M | -127.04%-3.75M | 77.22%13.87M | -11.28%7.83M | -11.17%8.82M | 162.93%9.93M | -50.94%3.78M | 12.37%7.7M | 573.66%6.85M |
Net income discontinuous operations | ---- | ---- | ---- | ---431.02K | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | 66.97%-111.79K | 23.50%-338.43K | -41.76%-442.4K | -312.07K | ||||||
Net income attributable to the company | 10.97%-9.95M | -237.84%-11.18M | -124.05%-3.31M | 75.71%13.75M | -11.28%7.83M | -11.17%8.82M | 162.93%9.93M | -50.94%3.78M | 12.37%7.7M | 573.66%6.85M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 10.97%-9.95M | -237.84%-11.18M | -124.05%-3.31M | 75.71%13.75M | -11.28%7.83M | -11.17%8.82M | 162.93%9.93M | -50.94%3.78M | 12.37%7.7M | 573.66%6.85M |
Diluted earnings per share | 28.13%-0.0137 | -213.23%-0.0191 | -121.87%-0.0061 | 68.82%0.0278 | -11.43%0.0165 | -23.29%0.0186 | 163.44%0.0243 | -51.06%0.0092 | 12.21%0.0188 | 396.67%0.0168 |
Basic earnings per share | 28.13%-0.0137 | -213.23%-0.0191 | -122.01%-0.0061 | 68.65%0.0277 | -11.06%0.0164 | -24.02%0.0184 | 163.44%0.0243 | -50.30%0.0092 | 13.79%0.0185 | 388.08%0.0163 |
Dividend per share | 0 | 0 | 0 | 0 | -7.61%0.008 | -32.25%0.0087 | 81.52%0.0128 | 0.0071 | ||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data