Builders FirstSource
BLDR
The Kroger
KR
Stanley Black & Decker
SWK
Eli Lilly and Co
LLY
Merck & Co
MRK
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 152.77%166.5M | 151.17%160.39M | 146.28%107.11M | 4,357.33%286.65M | 113.44M | 65.87M | 63.86M | 43.49M | 320.59%6.43M | 1.53M |
Operating revenue | 152.77%166.5M | 151.17%160.39M | 146.28%107.11M | 4,357.33%286.65M | --113.44M | --65.87M | --63.86M | --43.49M | 320.59%6.43M | --1.53M |
Cost of revenue | 601.96%38.03M | 48.66%54.51M | 113.30%31.61M | 198.86%85.52M | 28.61M | 5.42M | 36.67M | 14.82M | 334.97%28.61M | 6.58M |
Gross profit | 112.51%128.46M | 289.40%105.88M | 163.32%75.49M | 1,006.69%201.14M | 84.82M | 60.45M | 27.19M | 28.67M | -339.33%-22.18M | -5.05M |
Operating expense | 121.24%303.09M | 136.39%275.4M | 76.32%235.74M | 138.83%514.25M | 127.05M | 137M | 116.5M | 133.7M | 147.68%215.32M | 86.93M |
Selling and administrative expenses | 112.19%217.22M | 127.05%192.63M | 87.68%191.45M | 142.75%285.78M | ---3.45M | --102.37M | --84.84M | --102.01M | 164.03%117.73M | --44.59M |
-Selling and marketing expense | 228.42%24.12M | 328.79%32.16M | 56.41%7.29M | 97.57%19.37M | ---129.31K | --7.34M | --7.5M | --4.66M | 269.06%9.81M | --2.66M |
-General and administrative expense | 103.21%193.1M | 107.48%160.47M | 89.18%184.17M | 146.85%266.41M | ---3.32M | --95.03M | --77.34M | --97.35M | 157.37%107.92M | --41.93M |
Research and development costs | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --25.86M | --0 |
Depreciation amortization depletion | 148.00%85.87M | 161.44%82.77M | 39.76%44.29M | 7,390.96%135.5M | --37.53M | --34.62M | --31.66M | --31.69M | --1.81M | --0 |
-Depreciation and amortization | 148.00%85.87M | 161.44%82.77M | 39.76%44.29M | 7,390.96%135.5M | --37.53M | --34.62M | --31.66M | --31.69M | --1.81M | --0 |
Other operating expenses | ---- | ---- | ---- | 32.96%92.97M | ---- | ---- | ---- | ---- | 65.12%69.92M | --42.34M |
Operating profit | -128.14%-174.63M | -89.81%-169.52M | -52.57%-160.25M | -31.84%-313.11M | -42.22M | -76.55M | -89.31M | -105.03M | -158.20%-237.5M | -91.98M |
Net non-operating interest income expense | -106.68%-174.23M | -92.05%-150.07M | -56.87%-94.18M | -227.34%-303.22M | -80.74M | -84.3M | -78.14M | -60.04M | -86.47%-92.63M | -49.68M |
Non-operating interest income | 716.58%21.95M | 222.20%3.32M | 333.95%4.34M | 1,491.96%8.85M | --4.13M | --2.69M | --1.03M | --999.29K | -34.72%555.64K | --851.18K |
Non-operating interest expense | 131.89%192.14M | 85.70%144.29M | 55.96%93.73M | 251.21%303.75M | --83.09M | --82.86M | --77.7M | --60.1M | 71.17%86.49M | --50.53M |
Total other finance cost | -2.25%4.03M | 518.70%9.1M | 408.20%4.79M | 24.13%8.32M | --1.78M | --4.12M | --1.47M | --942.37K | --6.7M | ---- |
Other net income (expense) | -980.11%-586.49M | -238.66%-623.38M | -48.92%109.21M | -22.75%621.99M | 12.92M | -54.3M | 449.59M | 213.78M | 467.02%805.22M | 142.01M |
Gain on sale of security | -834.40%-598.49M | -243.80%-625.05M | -53.87%101.25M | -21.83%606.23M | --16.11M | ---64.05M | --434.68M | --219.49M | 465.87%775.58M | --137.06M |
Special income (charges) | ---- | ---- | ---- | 659.86%1.55M | ---- | ---- | ---- | ---- | 688.42%203.91K | --25.86K |
-Less:Other special charges | ---- | ---- | ---- | ---1.55M | ---- | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | -99.95%100 | ---- | ---- | ---- | ---- | 688.42%203.91K | --25.86K |
Other non- operating income (expenses) | 23.05%12M | -88.80%1.67M | 239.26%7.95M | -51.73%14.21M | ---4.73M | --9.75M | --14.91M | ---5.71M | 498.00%29.44M | --4.92M |
Income before tax | -334.76%-935.34M | -434.23%-942.97M | -398.13%-145.22M | -98.81%5.66M | -110.04M | -215.14M | 282.13M | 48.71M | 135,424.54%475.09M | 350.55K |
Income tax | -37.76%-86.05M | -106.40%-1.49M | 3,027.95%2.62M | -122.60%-52.13M | -13.03M | -62.47M | 23.28M | 83.9K | 117.94%230.71M | 105.86M |
Net income | -456.28%-849.29M | -463.72%-941.49M | -404.04%-147.85M | -76.35%57.79M | -97.01M | -152.67M | 258.85M | 48.63M | 331.62%244.38M | -105.51M |
Net income continuous Operations | -456.28%-849.29M | -463.72%-941.49M | -404.04%-147.85M | -76.35%57.79M | ---97.01M | ---152.67M | --258.85M | --48.63M | 331.62%244.38M | ---105.51M |
Minority interest income | ||||||||||
Net income attributable to the parent company | -456.28%-849.29M | -463.72%-941.49M | -404.04%-147.85M | -76.35%57.79M | -97.01M | -152.67M | 258.85M | 48.63M | 331.62%244.38M | -105.51M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -456.28%-849.29M | -463.72%-941.49M | -404.04%-147.85M | -76.35%57.79M | -97.01M | -152.67M | 258.85M | 48.63M | 331.62%244.38M | -105.51M |
Basic earnings per share | -456.28%-10.7176 | -463.72%-11.881 | -404.04%-1.8658 | -76.35%0.7293 | -1.2242 | -1.9267 | 3.2665 | 0.6137 | 331.62%3.0839 | -1.3315 |
Diluted earnings per share | -456.28%-10.7176 | -463.72%-11.881 | -404.04%-1.8658 | -76.35%0.7293 | -1.2242 | -1.9267 | 3.2665 | 0.6137 | 331.62%3.0839 | -1.3315 |
Dividend per share | ||||||||||
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |