(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 368.85%1.69B | 234.83%730.25M | 27.05%550.3M | 7.72%460.45M | 7.72%460.45M | -19.84%359.77M | -76.46%218.1M | -0.11%433.14M | -54.66%427.45M | -54.66%427.45M |
-Cash and cash equivalents | 369.90%1.68B | 247.16%725.33M | 26.73%545.3M | 7.29%455.7M | 7.29%455.7M | -20.03%356.51M | -75.22%208.93M | 22.49%430.27M | -50.62%424.73M | -50.62%424.73M |
-Short-term investments | 254.64%11.57M | -46.35%4.92M | 74.34%5M | 74.52%4.75M | 74.52%4.75M | 6.56%3.26M | -89.01%9.17M | -96.52%2.87M | -96.71%2.72M | -96.71%2.72M |
-Accounts receivable | 33.24%70.37M | 37.94%61.84M | 31.51%54.74M | 38.04%41.05M | 38.04%41.05M | 15.77%52.82M | 29.83%44.83M | 11.04%41.62M | 101.01%29.74M | 101.01%29.74M |
-Other receivables | ---- | 0.00%236K | ---- | 7.11%21.79M | 7.11%21.79M | --64.31M | 0.00%236K | ---- | -18.86%20.34M | -18.86%20.34M |
Inventory | ---- | 10.02%51.34M | ---- | 14.53%50.98M | 14.53%50.98M | ---- | 23.05%46.67M | ---- | 15.02%44.51M | 15.02%44.51M |
Restricted cash | ---- | ---- | ---- | 17.10%5.53M | 17.10%5.53M | ---- | ---- | ---- | -27.76%4.72M | -27.76%4.72M |
Other current assets | --72.23M | 27.09%19.47M | 32.11%69.34M | 61.91%20.18M | 61.91%20.18M | ---- | 20.21%15.32M | 0.28%52.49M | 18.93%12.46M | 18.93%12.46M |
Total current assets | 283.61%1.83B | 165.46%863.14M | 27.90%674.37M | 11.27%599.97M | 11.27%599.97M | -13.23%476.89M | -67.87%325.16M | -77.46%527.25M | -48.07%539.22M | -48.07%539.22M |
Non current assets | ||||||||||
Net PPE | 114.22%14M | 64.45%10.2M | 34.99%8.35M | 12.95%7.14M | 12.95%7.14M | 2.37%6.53M | -5.44%6.21M | -7.69%6.18M | -30.97%6.32M | -30.97%6.32M |
Goodwill and other intangible assets | -31.34%1.15M | -25.57%1.3M | -16.82%1.47M | -10.08%1.57M | -10.08%1.57M | -1.30%1.68M | 2.76%1.75M | 3.99%1.77M | 9.54%1.75M | 9.54%1.75M |
-Other intangible assets | ---- | -25.57%1.3M | ---- | -10.08%1.57M | -10.08%1.57M | ---- | 2.76%1.75M | ---- | 9.54%1.75M | 9.54%1.75M |
Financial assets | ---- | -36.24%13.52M | ---- | -81.84%3.43M | -81.84%3.43M | ---- | --21.21M | ---- | -88.70%18.88M | -88.70%18.88M |
Non current prepaid assets | ---- | 2.90%56.81M | ---- | 3.51%55.36M | 3.51%55.36M | ---- | 4.24%55.21M | ---- | -18.28%53.48M | -18.28%53.48M |
Total non current assets | 0.44%11.62B | 0.79%11.59B | -0.30%11.53B | -0.41%11.47B | -0.41%11.47B | -1.74%11.57B | -0.64%11.5B | 0.94%11.57B | -13.01%11.51B | -13.01%11.51B |
Total assets | 11.65%13.45B | 5.32%12.45B | 0.93%12.21B | 0.12%12.07B | 0.12%12.07B | -2.25%12.05B | -6.05%11.82B | -12.35%12.09B | -15.56%12.05B | -15.56%12.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 24.48%145.21M | -13.05%104.58M | 20.51%131.91M | 9.09%146.64M | 9.09%146.64M | 10.30%116.65M | 37.15%120.28M | 3.24%109.46M | 32.66%134.42M | 32.66%134.42M |
-accounts payable | 24.48%145.21M | -23.58%66.66M | 20.51%131.91M | 12.75%86.39M | 12.75%86.39M | 10.30%116.65M | 63.09%87.23M | 3.24%109.46M | 67.42%76.61M | 67.42%76.61M |
-Total tax payable | ---- | 206.47%10.37M | ---- | 45.03%7.59M | 45.03%7.59M | ---- | -3.92%3.39M | ---- | 33.01%5.23M | 33.01%5.23M |
-Other payable | ---- | -7.13%27.55M | ---- | 0.17%52.66M | 0.17%52.66M | ---- | -3.35%29.66M | ---- | 1.83%52.58M | 1.83%52.58M |
Current debt and capital lease obligation | 1,309.94%642.74M | 1,576.35%639.9M | -93.93%48.98M | -96.67%25.87M | -96.67%25.87M | -94.25%45.59M | -95.12%38.17M | --807.36M | 29.27%777.83M | 29.27%777.83M |
-Current debt | 1,309.94%642.74M | 1,576.35%639.9M | -93.93%48.98M | -96.67%25.87M | -96.67%25.87M | -94.25%45.59M | -95.12%38.17M | --807.36M | 29.27%777.83M | 29.27%777.83M |
Other current liabilities | -0.01%30.91M | 3.90%27.91M | -12.15%17.83M | -7.10%15.6M | -7.10%15.6M | -5.13%30.91M | 11.82%26.86M | 7.11%20.3M | 18.58%16.8M | 18.58%16.8M |
Current liabilities | 323.94%818.85M | 286.11%803.8M | -78.79%198.72M | -77.42%214.67M | -77.42%214.67M | -79.25%193.15M | -77.23%208.18M | 2.94%937.12M | 29.04%950.51M | 29.04%950.51M |
Non current liabilities | ||||||||||
Long term provisions | 65.46%17.37M | 75.86%17.26M | 30.16%16.81M | 59.28%20.18M | 59.28%20.18M | 7.74%10.5M | -5.05%9.81M | 12.60%12.91M | 13.02%12.67M | 13.02%12.67M |
Long term debt and capital lease obligation | -0.20%4.46B | 3.16%4.26B | 31.65%4.76B | 29.57%4.5B | 29.57%4.5B | 26.62%4.47B | 21.93%4.13B | -29.13%3.62B | -37.84%3.47B | -37.84%3.47B |
-Long term debt | -0.20%4.46B | 3.16%4.26B | 31.65%4.76B | 29.57%4.5B | 29.57%4.5B | 26.62%4.47B | 21.93%4.13B | -29.13%3.62B | -37.84%3.47B | -37.84%3.47B |
Derivative product liabilities | ---- | 38.53%15.4M | ---- | 162.56%24.3M | 162.56%24.3M | ---- | -2.49%11.12M | ---- | -90.11%9.26M | -90.11%9.26M |
Other non current liabilities | ---- | ---- | ---- | 22.76%71.79M | 22.76%71.79M | ---- | ---- | --1K | 26.77%58.49M | 26.77%58.49M |
Total non current liabilities | -0.16%5.09B | 2.95%5.07B | 27.06%5.39B | 24.93%5.31B | 24.93%5.31B | 22.60%5.1B | 18.32%4.92B | -25.92%4.24B | -34.68%4.25B | -34.68%4.25B |
Total liabilities | 11.67%5.91B | 14.44%5.87B | 7.92%5.59B | 6.23%5.53B | 6.23%5.53B | 3.97%5.29B | 1.10%5.13B | -21.96%5.18B | -28.20%5.2B | -28.20%5.2B |
Shareholders'equity | ||||||||||
Share capital | 20.00%563.73M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M |
-common stock | 20.00%563.73M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M | 0.00%469.77M |
Retained earnings | 1,699.18%225.37M | 379.35%132.77M | 145.41%162.4M | -131.74%-83.5M | -131.74%-83.5M | -97.79%12.53M | -109.67%-47.53M | -28.53%66.17M | -48.64%263.09M | -48.64%263.09M |
Paid-in capital | 20.28%4.26B | -3.06%3.43B | 0.00%3.54B | 0.00%3.54B | 0.00%3.54B | 0.00%3.54B | 0.00%3.54B | -2.92%3.54B | -2.92%3.54B | -2.92%3.54B |
Less: Treasury stock | -7.91%14.37M | -8.74%14.41M | -6.21%15.44M | -10.23%15.41M | -10.23%15.41M | -9.85%15.6M | -8.80%15.79M | -9.39%16.46M | -46.86%17.17M | -46.86%17.17M |
Other equity interest | -210.62%-20.89M | -33.90%10.52M | 100.43%1.87M | 76.22%-102.61M | 76.22%-102.61M | 105.38%18.88M | 2,848.33%15.92M | -390.04%-435.14M | -215.15%-431.48M | -215.15%-431.48M |
Total stockholders'equity | 11.64%7.54B | -1.68%6.58B | -4.30%6.62B | -4.53%6.54B | -4.53%6.54B | -6.63%6.76B | -10.88%6.69B | -3.44%6.91B | -2.53%6.85B | -2.53%6.85B |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Total equity | 11.64%7.54B | -1.68%6.58B | -4.30%6.62B | -4.53%6.54B | -4.53%6.54B | -6.63%6.76B | -10.88%6.69B | -3.44%6.91B | -2.53%6.85B | -2.53%6.85B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data