(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -36.63%-2.98M | -12.82%-2.19M | -17.07%-10.6M | -81.20%-3.61M | -3.50%-2.86M | 10.26%-2.18M | -4.36%-1.94M | -39.42%-9.05M | 12.33%-1.99M | -36.23%-2.77M |
Net income from continuing operations | -110.25%-3.78M | 3.00%-2.55M | -1,598.03%-11.99M | -130.35%-4M | -75.47%-3.55M | -169.93%-1.8M | -232.13%-2.63M | 102.13%800.11K | 87.63%-1.74M | 70.27%-2.02M |
Operating gains losses | 144.40%181.41K | 476.89%145.41K | 97.50%-255.11K | 82.74%-106.41K | 400.89%298.46K | 92.76%-408.58K | 99.00%-38.58K | -135.59%-10.22M | -106.03%-616.42K | -101.98%-99.19K |
Depreciation and amortization | 15.97%48.57K | 25.97%49.26K | 31.58%175.22K | 26.56%48.48K | 26.02%45.75K | 36.47%41.88K | 40.34%39.11K | 177.28%133.17K | 127.94%38.31K | 144.45%36.3K |
Other non cash items | -49.43%1.1K | -94.13%373 | 44.94%-71.62K | -2,005.78%-89.74K | 305.66%9.59K | 107.16%2.18K | 106.37%6.35K | 45.58%-130.08K | 119.01%4.71K | 97.82%-4.66K |
Change In working capital | 2,529.36%477.98K | 322.90%146.88K | -1,075.32%-390.18K | -465.69%-607.95K | 129.49%202.71K | -104.05%-19.68K | 2,008.80%34.73K | -1,563.76%-33.2K | 146.22%166.25K | -1,897.52%-687.31K |
-Change in prepaid assets | -104.66%-177.67K | 260.61%144.73K | -371.55%-165.02K | -4,764.29%-75.59K | -516.43%-42.75K | -169.45%-86.81K | 155.02%40.13K | 137.04%60.77K | 99.01%-1.55K | 140.90%10.27K |
-Change in payables and accrued expense | 876.57%655.65K | 139.94%2.16K | -139.62%-225.17K | -417.25%-532.36K | 135.19%245.45K | -81.41%67.14K | -107.24%-5.4K | -160.21%-93.97K | 178.79%167.8K | -671.41%-697.57K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -36.63%-2.98M | -12.82%-2.19M | -17.07%-10.6M | -81.20%-3.61M | -3.50%-2.86M | 10.26%-2.18M | -4.36%-1.94M | -39.42%-9.05M | 12.33%-1.99M | -36.23%-2.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,121.88%-299.13K | 62.03%-299.07K | -627.59%-1.26M | -6,426.89%-341.94K | 23.26%-120.61K | -130.76%-13.46K | -1,331.08%-787.69K | 81.56%-173.68K | 98.92%-5.24K | -2,230.58%-157.17K |
Net PPE purchase and sale | -2,121.88%-299.13K | 62.03%-299.07K | -627.59%-1.26M | -7,403.53%-393.11K | 55.82%-69.44K | -130.76%-13.46K | -1,331.08%-787.69K | 81.56%-173.68K | 98.92%-5.24K | -2,230.58%-157.17K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,121.88%-299.13K | 62.03%-299.07K | -627.59%-1.26M | -6,426.89%-341.94K | 23.26%-120.61K | -130.76%-13.46K | -1,331.08%-787.69K | 81.56%-173.68K | 98.92%-5.24K | -2,230.58%-157.17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 92.27%12.71M | 0 | -98.93%7.24K | -44.90%6.61M | -47.04%4.83M | -14.49%676.68K | ||||
Net common stock issuance | ---- | ---- | 252.79%13.52M | --0 | --0 | ---- | ---- | -52.12%3.83M | --3.83M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | -96.31%102.59K | --0 | -84.84%102.59K | ---- | ---- | -30.42%2.78M | -10.54%996.01K | -14.49%676.68K |
Net other financing activities | ---- | ---- | ---915.87K | --0 | ---95.35K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.87%13.83M | --0 | 92.27%12.71M | --0 | -98.93%7.24K | 1,339.56%12.7M | --0 | -44.90%6.61M | -47.04%4.83M | -14.49%676.68K |
Net cash flow | ||||||||||
Beginning cash position | 29.61%4.48M | 14.92%7.1M | -31.84%6.17M | 231.53%10.9M | 145.55%14.17M | -53.85%3.46M | -31.84%6.17M | 100.61%9.06M | 19.67%3.29M | 41.57%5.77M |
Current changes in cash | 0.40%10.55M | 8.76%-2.49M | 132.26%844.55K | -239.48%-3.95M | -32.47%-2.98M | 797.21%10.5M | -61.06%-2.73M | -157.42%-2.62M | -55.47%2.83M | -82.36%-2.25M |
Effect of exchange rate changes | -127.61%-56.8K | -1,018.04%-123.39K | 128.68%76.49K | 164.54%144.88K | -23.10%-287.58K | 196.54%205.75K | -89.27%13.44K | -1,531.22%-266.72K | 214.75%54.77K | -145.77%-233.62K |
End cash Position | 5.67%14.97M | 29.61%4.48M | 14.92%7.1M | 14.92%7.1M | 231.53%10.9M | 145.55%14.17M | -53.85%3.46M | -31.84%6.17M | -31.84%6.17M | 19.67%3.29M |
Free cash flow | -49.41%-3.28M | 8.76%-2.49M | -27.63%-11.87M | -100.98%-4.01M | -0.23%-2.93M | 10.80%-2.2M | -42.43%-2.73M | -24.80%-9.3M | 28.12%-2M | -44.61%-2.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data