(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.52%2.09M | -57.72%1.06M | -57.72%1.06M | -2.54%3.44M | -59.73%529.65K | -63.64%1.35M | -42.31%2.5M | -42.31%2.5M | -54.96%3.53M | -87.90%1.32M |
-Cash and cash equivalents | 54.52%2.09M | -57.72%1.06M | -57.72%1.06M | -2.54%3.44M | -59.73%529.65K | -52.25%1.35M | -42.31%2.5M | -42.31%2.5M | -54.96%3.53M | -87.90%1.32M |
Receivables | 1,136.14%383.23K | 750.66%1.16M | 750.66%1.16M | 456.66%493.83K | -81.68%39.78K | -80.07%31K | -54.16%136.72K | -54.16%136.72K | -64.26%88.71K | -29.87%217.16K |
-Accrued interest receivable | --60.14K | 14,457.20%35.37K | 14,457.20%35.37K | 1,038.77%10.34K | --0 | --0 | -95.38%243 | -95.38%243 | -81.70%908 | --0 |
-Taxes receivable | 135.76%73.09K | -2.95%132.44K | -2.95%132.44K | 45.36%127.63K | -81.68%39.78K | -79.40%31K | -53.42%136.47K | -53.42%136.47K | -63.90%87.81K | -29.66%217.16K |
-Other receivables | --250K | --995.16K | --995.16K | --355.86K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 121.29%251.22K | 154.00%349.88K | 154.00%349.88K | 193.34%358.58K | 3.74%89.31K | 9.11%113.53K | -2.73%137.75K | -2.73%137.75K | 4.67%122.24K | 6.60%86.09K |
Restricted cash | ---- | --0 | --0 | --0 | --0 | --0 | --200K | --200K | ---- | ---- |
Total current assets | 82.03%2.72M | -13.66%2.57M | -13.66%2.57M | 14.77%4.29M | -59.30%658.74K | -62.38%1.49M | -37.70%2.98M | -37.70%2.98M | -54.40%3.74M | -85.63%1.62M |
Non current assets | ||||||||||
Net PPE | 29.22%48.18M | 30.62%48.1M | 30.62%48.1M | 27.97%46.09M | 6.26%37.68M | 10.96%37.28M | 10.95%36.82M | 10.95%36.82M | 19.06%36.01M | 28.66%35.46M |
-Gross PPE | 29.22%48.18M | 30.62%48.1M | 30.62%48.1M | 27.97%46.09M | 6.26%37.68M | 10.96%37.28M | 10.95%36.82M | 10.95%36.82M | 19.06%36.01M | 28.66%35.46M |
Non current accounts receivable | --250K | --250K | --250K | --250K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | --30.21K | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | 1,692.68%2M | 8.95%121.73K | 3.23%121.73K | ---- | ---- | 110.84%111.73K | -38.83%111.73K |
Other non current assets | --1.98M | 1,692.68%2M | 1,692.68%2M | ---- | ---- | ---- | --111.73K | --111.73K | ---- | ---- |
Total non current assets | 34.77%50.41M | 36.33%50.35M | 36.33%50.35M | 33.81%48.34M | 6.36%37.83M | 10.94%37.4M | 10.89%36.94M | 10.89%36.94M | 19.22%36.13M | 28.21%35.57M |
Total assets | 36.59%53.13M | 32.60%52.93M | 32.60%52.93M | 32.03%52.63M | 3.50%38.49M | 3.21%38.9M | 4.79%39.91M | 4.79%39.91M | 3.55%39.86M | -4.66%37.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.74%191.71K | -1.98%753.83K | -1.98%753.83K | 135.73%974.84K | -76.03%212.65K | -79.93%165.65K | 2.42%769.1K | 2.42%769.1K | -60.93%413.54K | -8.40%886.99K |
-accounts payable | 14.37%157.73K | -3.06%719.98K | -3.06%719.98K | 150.31%969.23K | -78.00%190.15K | -82.77%137.91K | 2.56%742.72K | 2.56%742.72K | -62.57%387.2K | -8.98%864.49K |
-Due to related parties current | 22.55%33.99K | 28.37%33.86K | 28.37%33.86K | -78.69%5.61K | 0.00%22.5K | 10.14%27.73K | -1.29%26.37K | -1.29%26.37K | 9.35%26.33K | 21.58%22.5K |
Current accrued expenses | 302.48%247.4K | 74.91%133.55K | 74.91%133.55K | 2,014.94%516.57K | -75.19%27.19K | -38.05%61.47K | 8.57%76.35K | 8.57%76.35K | -29.48%24.43K | 87.65%109.61K |
Current debt and capital lease obligation | 39.73%117.83K | 41.50%116.53K | 41.50%116.53K | 39.24%114.73K | -22.98%66.55K | -6.76%84.33K | -5.38%82.36K | -5.38%82.36K | 250.15%82.4K | 267.15%86.4K |
-Current capital lease obligation | 39.73%117.83K | 41.50%116.53K | 41.50%116.53K | 39.24%114.73K | -22.98%66.55K | -6.76%84.33K | -5.38%82.36K | -5.38%82.36K | 250.15%82.4K | 267.15%86.4K |
Current deferred liabilities | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 78.83%556.94K | 8.20%1M | 8.20%1M | 496.92%3.11M | -71.71%306.38K | -72.04%311.44K | -18.01%927.8K | -18.01%927.8K | -68.26%520.36K | -46.15%1.08M |
Non current liabilities | ||||||||||
Long term provisions | 684.04%5.64M | 712.76%5.84M | 712.76%5.84M | --4.46M | --718.75K | --718.75K | 0.00%718.75K | 0.00%718.75K | ---- | ---- |
Long term debt and capital lease obligation | 1,927.19%5.79M | 1,697.68%5.53M | 1,697.68%5.53M | 1,579.51%5.52M | -19.03%283.12K | -22.79%285.67K | -6.99%307.51K | -6.99%307.51K | 16,583.66%328.84K | 4,352.04%349.66K |
-Long term debt | --5.56M | --5.27M | --5.27M | --5.24M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -19.36%230.36K | -15.83%258.84K | -15.83%258.84K | -14.03%282.7K | -19.03%283.12K | -22.79%285.67K | -6.99%307.51K | -6.99%307.51K | 16,583.66%328.84K | 4,352.04%349.66K |
Non current deferred liabilities | 1,898.73%1.58M | 1,898.73%1.58M | 1,898.73%1.58M | -89.01%79K | -89.01%79K | -89.01%79K | --79K | --79K | 0.00%718.75K | 0.00%718.75K |
Total non current liabilities | 1,100.40%13.01M | 1,071.56%12.95M | 1,071.56%12.95M | 860.92%10.07M | 1.17%1.08M | -0.49%1.08M | 5.33%1.11M | 5.33%1.11M | 45.35%1.05M | 47.04%1.07M |
Total liabilities | 872.31%13.56M | 586.29%13.95M | 586.29%13.95M | 740.12%13.17M | -35.52%1.39M | -36.68%1.39M | -6.78%2.03M | -6.78%2.03M | -33.56%1.57M | -21.41%2.15M |
Shareholders'equity | ||||||||||
Share capital | 10.28%54.36M | 5.73%51.98M | 5.73%51.98M | 5.35%51.5M | 8.98%49.29M | 8.98%49.29M | 8.93%49.16M | 8.93%49.16M | 8.31%48.88M | 0.43%45.23M |
-common stock | 10.28%54.36M | 5.73%51.98M | 5.73%51.98M | 5.35%51.5M | 8.98%49.29M | 8.98%49.29M | 8.93%49.16M | 8.93%49.16M | 8.31%48.88M | 0.43%45.23M |
Retained earnings | -22.66%-17.25M | -16.34%-15.72M | -16.34%-15.72M | -15.08%-15.29M | -11.53%-14.46M | -12.16%-14.06M | -12.50%-13.51M | -12.50%-13.51M | -12.82%-13.29M | -12.33%-12.97M |
Gains losses not affecting retained earnings | 7.97%2.45M | 21.64%2.72M | 21.64%2.72M | 20.39%3.25M | -18.11%2.27M | -18.66%2.27M | -19.89%2.23M | -19.89%2.23M | -2.93%2.7M | -0.09%2.77M |
Total stockholders'equity | 5.50%39.57M | 2.88%38.97M | 2.88%38.97M | 3.03%39.46M | 5.89%37.1M | 5.68%37.5M | 5.49%37.88M | 5.49%37.88M | 5.98%38.29M | -3.40%35.04M |
Total equity | 5.50%39.57M | 2.88%38.97M | 2.88%38.97M | 3.03%39.46M | 5.89%37.1M | 5.68%37.5M | 5.49%37.88M | 5.49%37.88M | 5.98%38.29M | -3.40%35.04M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data