(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.13%45.72M | -25.11%164.38M | -32.39%38.05M | -56.42%28.13M | -16.62%48.97M | 23.26%49.23M | 28.20%219.49M | 29.96%56.27M | 44.92%64.55M | 47.58%58.73M |
Net income from continuing operations | -57.13%9.65M | -36.23%70.37M | -51.40%12.4M | -46.98%13.6M | -30.91%21.87M | -18.27%22.5M | 29.18%110.35M | 3.17%25.51M | 20.55%25.65M | 47.82%31.66M |
Operating gains losses | 77.68%-1.17M | -1.74%-13.61M | 39.06%-1.8M | -181.68%-3.01M | 26.23%-3.55M | -15.55%-5.25M | 17.90%-13.38M | 33.34%-2.96M | 76.41%-1.07M | 9.87%-4.81M |
Depreciation and amortization | -3.40%28.53M | 5.14%116.72M | -2.96%28.75M | 2.24%29.02M | 9.54%29.43M | 12.96%29.53M | 8.24%111.01M | 14.10%29.63M | 11.86%28.38M | 5.19%26.87M |
Deferred tax | -548.47%-3.52M | -222.74%-14.58M | -153.13%-3.43M | -1,201.29%-6.85M | -266.60%-5.09M | -55.33%784K | 192.20%11.88M | 44.10%6.45M | 123.71%622K | 170.50%3.05M |
Other non cash items | -0.11%1.76M | 8.60%7.17M | 0.80%1.76M | 7.71%1.83M | 13.76%1.82M | 13.00%1.77M | 2.66%6.6M | 10.67%1.74M | 6.58%1.7M | -1.36%1.6M |
Change In working capital | 2,314.44%10.12M | 58.99%-4.02M | 98.06%-91K | -180.67%-6.95M | 514.03%3.48M | 96.45%-457K | 27.47%-9.8M | 51.60%-4.69M | 198.17%8.62M | 84.72%-841K |
-Change in receivables | -34.04%6.03M | 154.15%12.75M | 554.41%7.26M | -158.63%-7.6M | 134.78%3.95M | 134.79%9.14M | -40.62%-23.55M | 157.22%1.11M | 279.80%12.96M | -238.69%-11.36M |
-Change in prepaid assets | -18.91%1.81M | 52.12%-3.94M | 64.47%-1.54M | 8.08%1.23M | 1.03%-5.87M | 151.92%2.23M | -43.10%-8.23M | -61.84%-4.33M | 226.36%1.14M | -21.68%-5.93M |
-Change in payables and accrued expense | 119.33%2.29M | -158.37%-12.83M | -294.71%-5.82M | 89.39%-582K | -67.20%5.4M | -194.68%-11.82M | 144.55%21.98M | 70.97%-1.47M | -156.25%-5.48M | 504.48%16.45M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.13%45.72M | -25.11%164.38M | -32.39%38.05M | -56.42%28.13M | -16.62%48.97M | 23.26%49.23M | 28.20%219.49M | 29.96%56.27M | 44.92%64.55M | 47.58%58.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.40%-20.25M | -27.85%-172.54M | -12.99%-48.07M | 37.59%-35.83M | -70.44%-60.36M | -7,014.43%-28.28M | -9.07%-134.96M | -97.03%-42.54M | -41.05%-57.41M | 19.55%-35.41M |
Net PPE purchase and sale | 28.46%-20.2M | -27.85%-172.5M | -12.99%-48.07M | 37.59%-35.83M | -70.44%-60.36M | -6,416.55%-28.24M | -9.07%-134.92M | -97.04%-42.54M | -41.05%-57.41M | 19.56%-35.41M |
Net other investing changes | -8.89%-49K | -18.42%-45K | --0 | --0 | --0 | -18.42%-45K | -2.70%-38K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 28.40%-20.25M | -27.85%-172.54M | -12.99%-48.07M | 37.59%-35.83M | -70.44%-60.36M | -7,014.43%-28.28M | -9.07%-134.96M | -97.03%-42.54M | -41.05%-57.41M | 19.55%-35.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5.85%-4.96M | 68.45%-19.23M | -4.57%-4.83M | -18.43%-4.76M | 79.65%-4.37M | 82.92%-5.26M | -7.64%-60.93M | 90.50%-4.62M | -557.03%-4.02M | -482.63%-21.47M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | ---41.75M | --0 | --0 | ---16.75M |
Cash dividends paid | -0.14%-4.88M | 0.28%-19.51M | -0.52%-4.88M | -0.25%-4.88M | -0.21%-4.88M | 2.03%-4.87M | 64.26%-19.56M | 89.91%-4.85M | ---4.87M | -46.85%-4.87M |
Proceeds from stock option exercised by employees | -42.72%307K | -39.50%1.21M | -78.81%50K | -86.27%116K | 236.42%508K | -30.21%536K | 128.31%2M | -25.79%236K | 1,285.25%845K | -55.06%151K |
Net other financing activities | 58.75%-382K | 42.48%-926K | --0 | --0 | --0 | 42.48%-926K | 41.31%-1.61M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5.85%-4.96M | 68.45%-19.23M | -4.57%-4.83M | -18.43%-4.76M | 79.65%-4.37M | 82.92%-5.26M | -7.64%-60.93M | 90.50%-4.62M | -557.03%-4.02M | -482.63%-21.47M |
Net cash flow | ||||||||||
Beginning cash position | -33.98%53.21M | 41.42%80.6M | -4.79%68.07M | 17.78%80.53M | 44.74%96.29M | 41.42%80.6M | -13.81%57M | -14.79%71.49M | -15.24%68.37M | -24.90%66.53M |
Current changes in cash | 30.78%20.52M | -216.02%-27.39M | -263.09%-14.85M | -499.65%-12.46M | -953.28%-15.76M | 64.58%15.69M | 358.49%23.61M | 133.85%9.11M | -3.41%3.12M | 123.35%1.85M |
End cash Position | -23.43%73.73M | -33.98%53.21M | -33.98%53.21M | -4.79%68.07M | 17.78%80.53M | 44.74%96.29M | 41.42%80.6M | 41.42%80.6M | -14.79%71.49M | -15.24%68.37M |
Free cash flow | 223.80%15.44M | -277.71%-76.18M | -4,998.36%-26.94M | -1,107.06%-24.83M | -346.64%-29.17M | -82.98%4.77M | 252.60%42.87M | -88.13%550K | 115.72%2.47M | 140.33%11.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data