(FY)Sep 28, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Oct 1, 2021 | (FY)Oct 3, 2020 | (FY)Oct 3, 2019 | (FY)Sep 28, 2018 | (FY)Sep 29, 2017 | (FY)Oct 1, 2016 | (FY)Oct 3, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -98.92%-18.5M | -106.78%-9.3M | -15.72%137.2M | 145.27%162.8M | -308.10%-359.6M | -5.32%172.8M | 4.58%182.5M | 1.04%174.5M | 4.41%172.7M | 5.96%165.4M |
Deferred tax | 72.81%-3.1M | -143.51%-11.4M | 160.23%26.2M | -16.00%-43.5M | ---37.5M | ---- | ---- | ---- | ---- | ---- |
Other non cash items | -7.43%132M | 412.72%142.6M | -130.18%-45.6M | -36.30%151.1M | 1,724.66%237.2M | 17.98%-14.6M | -37.98%-17.8M | 24.56%-12.9M | 23.66%-17.1M | 24.32%-22.4M |
Change In working capital | 128.28%8.2M | 8.81%-29M | -396.88%-31.8M | -108.90%-6.4M | 598.06%71.9M | 590.48%10.3M | -105.41%-2.1M | 335.96%38.8M | -16.82%8.9M | 145.15%10.7M |
-Change in receivables | -82.98%800K | 163.51%4.7M | 41.73%-7.4M | -168.65%-12.7M | 134.18%18.5M | 61.22%7.9M | 200.00%4.9M | -211.36%-4.9M | 135.48%4.4M | -217.95%-12.4M |
-Change in inventory | 121.74%500K | -866.67%-2.3M | -89.66%300K | 514.29%2.9M | -170.00%-700K | 122.73%1M | -46.67%-4.4M | -500.00%-3M | 78.26%-500K | -53.33%-2.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.88%207.4M | 5.37%141.2M | 286.17%134M | -77.83%34.7M | -19.99%156.5M | 7.24%195.6M | -14.61%182.4M | 16.85%213.6M | 12.63%182.8M | 27.00%162.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 105.00%700K | 76.74%-14M | -98.03%-60.2M | -371.43%-30.4M | 113.33%11.2M | 27.46%-84M | 14.29%-115.8M | -38.14%-135.1M | -34.53%-97.8M | -7,370.00%-72.7M |
Net business purchase and sale | --205.5M | --0 | -87.63%28.2M | --228M | --0 | ---- | ---- | ---90.5M | --0 | ---28.8M |
Net investment purchase and sale | 2,100.00%2M | -150.00%-100K | 116.67%200K | ---1.2M | --0 | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | -20.00%2M | -7.41%2.5M | 125.00%2.7M | -20.00%1.2M | -98.73%1.5M | 16,757.14%118M | 100.59%700K | -7,117.65%-119.3M | -29.17%1.7M | 84.62%2.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2,262.24%211.9M | 65.25%-9.8M | -114.23%-28.2M | 1,187.01%198.2M | -55.75%15.4M | 130.45%34.8M | 66.83%-114.3M | -261.22%-344.6M | 3.05%-95.4M | -3,614.29%-98.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -839.14%-285.5M | -35.71%-30.4M | 78.77%-22.4M | -169.82%-105.5M | 62.33%-39.1M | -424.24%-103.8M | -73.68%-19.8M | 16.79%-11.4M | -208.73%-13.7M | -65.95%12.6M |
Net common stock issuance | ---- | ---- | ---- | --100K | --0 | 108.33%100K | -101.58%-1.2M | 9,375.00%75.8M | -46.67%800K | 114.29%1.5M |
Cash dividends paid | ---- | ---- | ---- | ---- | 36.00%-30.4M | 0.00%-47.5M | -7.71%-47.5M | -8.09%-44.1M | -4.88%-40.8M | -4.85%-38.9M |
Net other financing activities | ---2M | ---- | ---- | ---19.9M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -202.71%-401.4M | -20.22%-132.6M | 54.31%-110.3M | -43.01%-241.4M | 27.92%-168.8M | -188.07%-234.2M | ---81.3M | --0 | -63.26%-86.2M | -2.72%-52.8M |
Net cash flow | ||||||||||
Beginning cash position | ---- | ---- | ---- | ---- | ---- | ---- | -70.58%54.6M | 0.65%185.6M | 6.41%184.4M | 84.17%173.3M |
Current changes in cash | 1,591.67%17.9M | 73.33%-1.2M | 47.06%-4.5M | -374.19%-8.5M | 181.58%3.1M | 71.21%-3.8M | 89.92%-13.2M | -11,016.67%-131M | -89.19%1.2M | -85.98%11.1M |
End cash Position | ---- | ---- | ---- | ---- | ---- | ---- | -24.18%41.4M | -70.58%54.6M | 0.65%185.6M | 6.41%184.4M |
Free cash flow | 112.38%161.2M | 18.78%75.9M | 636.97%63.9M | -112.82%-11.9M | 50.16%92.8M | 213.71%61.8M | 13.87%19.7M | -55.75%17.3M | 95.50%39.1M | 235.14%20M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data