(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.20%5.18M | -16.51%5.65M | -126.07%-807K | -13.70%20.84M | -25.68%5.52M | -30.50%5.46M | 71.97%6.77M | -39.03%3.1M | 922.09%24.15M | -10.46%7.42M |
Net income from continuing operations | 102.52%447K | 99.87%18.28M | 111.30%2.03M | -679.97%-32.21M | -333.14%-5.59M | -527.47%-17.77M | 565.02%9.15M | -940.43%-17.99M | -221.48%-4.13M | 673.92%2.4M |
Operating gains losses | -114.97%-779K | -112.83%-16.99M | -114.67%-2.75M | 38.34%14.82M | 123.23%463K | 23.46%5.2M | -2,047.07%-7.98M | 128.27%18.77M | 134.12%10.71M | -574.52%-1.99M |
Depreciation and amortization | -20.93%1.6M | -12.87%1.77M | -8.67%1.9M | -13.03%8.05M | -15.98%1.93M | -10.18%2.02M | -14.29%2.03M | -11.62%2.08M | -3.04%9.26M | -0.91%2.29M |
Asset impairment expenditure | -94.99%735K | 2,164.41%1.22M | 405.56%91K | 744.57%18.21M | 67.48%3.57M | 293,740.00%14.68M | -240.48%-59K | 12.50%18K | -91.06%2.16M | 864.25%2.13M |
Remuneration paid in stock | -21.86%497K | 43.13%1.67M | 13.79%231K | 3,286.49%2.36M | 1,245.16%355K | 1,277.78%636K | 19,300.00%1.16M | 3,960.00%203K | 30.84%-74K | -6.90%-31K |
Remuneration paid in stock | -26.83%30K | -119.05%-8K | -5.71%99K | -12.26%229K | -15.09%45K | -18.00%41K | -20.75%42K | 0.00%105K | -42.89%261K | -53.51%53K |
Other non cashItems | 15.43%1.52M | -74.35%286K | 125.62%154K | 287.32%4.49M | -3.94%1.02M | -10.29%1.32M | -19.96%1.12M | 78.27%-601K | -88.88%1.16M | -75.76%1.07M |
Change In working capital | 268.91%1.13M | -143.02%-567K | -599.41%-2.56M | 1.75%4.89M | 147.45%3.73M | -124.18%-669K | -19.39%1.32M | 145.43%512K | 134.19%4.81M | 18.20%1.51M |
-Change in receivables | -112.20%-62K | 916.10%2.38M | -267.82%-3.08M | -85.58%1.44M | -23.55%2.06M | -78.97%508K | -105.89%-292K | -789.36%-836K | 350.41%9.97M | 39.84%2.69M |
-Change in inventory | 200.72%418K | -146.50%-617K | -11.85%-736K | 116.15%573K | 86.83%-235K | 195.86%139K | 364.87%1.33M | 42.53%-658K | -798.23%-3.55M | -690.73%-1.78M |
-Change in payables and accrued expense | 132.45%503K | -450.62%-2M | -6.88%1.18M | 442.39%2.43M | 195.32%2.14M | -2,683.33%-1.55M | 122.26%569K | 19.25%1.26M | 93.97%-710K | 255.13%726K |
-Change in other current assets | 15.81%271K | 19.93%-229K | -89.62%77K | 150.11%452K | -87.40%-238K | -46.33%234K | -8.75%-286K | 178.27%742K | -176.70%-902K | 73.76%-127K |
-Change in other current liabilities | --0 | ---109K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.20%5.18M | -16.51%5.65M | -126.07%-807K | -13.70%20.84M | -25.68%5.52M | -30.50%5.46M | 71.97%6.77M | -39.03%3.1M | 922.09%24.15M | -10.46%7.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.86%-54K | 66.15%-44K | -114.17%-36K | 57.39%-242K | 72.12%-167K | -306.12%-199K | -225.00%-130K | 1,254.55%254K | 78.40%-568K | -8,457.14%-599K |
Net PPE purchase and sale | -2,600.00%-54K | -633.33%-44K | 88.18%-13K | 41.33%-220K | 77.13%-102K | 77.78%-2K | 85.00%-6K | -400.00%-110K | -351.81%-375K | -6,271.43%-446K |
Net intangibles purchas and sale | --0 | --0 | -106.32%-23K | 88.60%-22K | 57.52%-65K | -392.50%-197K | ---124K | --364K | ---193K | ---153K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.86%-54K | 66.15%-44K | -114.17%-36K | 57.39%-242K | 72.12%-167K | -306.12%-199K | -225.00%-130K | 1,254.55%254K | 78.40%-568K | -8,457.14%-599K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12.64%-3.28M | -6.81%-3.28M | 2.35%-3.53M | 39.94%-13.63M | 13.61%-3.18M | -0.99%-3.76M | 13.50%-3.07M | 69.17%-3.62M | -506.17%-22.69M | -9.65%-3.68M |
Net issuance payments of debt | 12.64%-3.28M | -6.81%-3.28M | 2.35%-3.53M | 39.94%-13.63M | 13.61%-3.18M | -0.99%-3.76M | 13.50%-3.07M | 69.17%-3.62M | -506.17%-22.69M | -9.65%-3.68M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12.64%-3.28M | -6.81%-3.28M | 2.35%-3.53M | 39.94%-13.63M | 13.61%-3.18M | -0.99%-3.76M | 13.50%-3.07M | 69.17%-3.62M | -506.17%-22.69M | -9.65%-3.68M |
Net cash flow | ||||||||||
Beginning cash position | 4.83%28.58M | 11.76%26.55M | 29.68%30.87M | 3.42%23.81M | 34.59%28.41M | 58.91%27.27M | 45.72%23.75M | 3.42%23.81M | -18.01%23.02M | 14.28%21.11M |
Current changes in cash | 22.34%1.84M | -34.74%2.33M | -1,521.11%-4.38M | 679.44%6.98M | -30.96%2.17M | -63.21%1.5M | 923.50%3.57M | 95.96%-270K | 122.32%895K | -36.20%3.14M |
Effect of exchange rate changes | 333.43%838K | -400.00%-295K | -77.67%48K | 185.05%91K | 166.22%294K | -162.04%-359K | -111.61%-59K | 732.35%215K | 89.76%-107K | -17.46%-444K |
End cash Position | 10.03%31.26M | 4.83%28.58M | 11.76%26.55M | 29.68%30.87M | 29.68%30.87M | 34.59%28.41M | 58.91%27.27M | 45.72%23.75M | 3.42%23.81M | 3.42%23.81M |
Free cash from | -2.64%5.12M | -15.54%5.61M | -129.47%-843K | -14.06%20.11M | -21.16%5.35M | -32.62%5.26M | 70.40%6.64M | -43.39%2.86M | 926.49%23.4M | -18.08%6.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.