(Q2)Aug 3, 2024 | (Q1)May 4, 2024 | (FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 172.36%306.4M | 55.71%324.5M | 6.34%1.37B | 55.50%546.6M | 22.38%503M | -66.06%112.5M | 6.98%208.4M | 57.31%1.29B | 1.53%351.5M | 55.27%411M |
Net income from continuing operations | 6.84%-193.3M | -27.65%-215.6M | -470.89%-933.4M | -2,450.00%-392.7M | -1,335.34%-164.3M | -4,925.58%-207.5M | -1.93%-168.9M | 61.16%-163.5M | -348.39%-15.4M | 121.25%13.3M |
Depreciation and amortization | 1.35%352M | -3.13%337.5M | 0.39%1.4B | 2.56%360.1M | -0.70%341.9M | -0.40%347.3M | 0.06%348.4M | 11.80%1.39B | -5.39%351.1M | -1.88%344.3M |
Deferred tax | 58.79%-36.1M | 84.04%-22.2M | 199.21%150.8M | 13,678.13%434.5M | 54.33%-57M | -753.73%-87.6M | -184.30%-139.1M | 153.67%50.4M | 87.83%-3.2M | -680.00%-124.8M |
Other non cash items | 26.97%11.3M | 70.31%21.8M | -45.86%54.9M | -31.19%15M | -56.35%18.2M | -60.96%8.9M | -15.23%12.8M | -64.41%101.4M | 131.91%21.8M | 4.77%41.7M |
Change In working capital | 113.04%16M | 3,363.16%65.8M | 108.90%57.8M | 80.40%-26.3M | 1,726.19%204.9M | 39.62%-122.7M | 100.63%1.9M | 1.98%-649.8M | 13.53%-134.2M | 92.43%-12.6M |
-Change in receivables | 14.41%-178.2M | 25.30%239.7M | 149.47%70.6M | -53.22%93M | 94.60%-5.5M | -107.78%-208.2M | 237.13%191.3M | 65.11%-142.7M | 394.08%198.8M | 47.03%-101.8M |
-Change in inventory | -18.58%9.2M | -5.83%38.8M | 152.32%201.9M | 164.33%78.8M | 225.40%70.6M | 113.90%11.3M | 132.75%41.2M | -32.20%-385.9M | -34.17%-122.5M | 52.45%-56.3M |
-Change in prepaid assets | 387.92%135.9M | 986.08%85.8M | 80.62%-93.1M | -9.69%-107.5M | 127.19%53.7M | -12.38%-47.2M | 105.53%7.9M | -196.91%-480.4M | -1.55%-98M | -934.03%-197.5M |
-Change in payables and accrued expense | -86.62%16.1M | -15.64%-206.3M | -139.22%-139.9M | 0.46%-108.2M | -92.16%26.4M | 505.05%120.3M | -212.63%-178.4M | 109.58%356.7M | -230.02%-108.7M | 258.57%336.7M |
-Change in other working capital | 2,900.00%33M | -53.41%-92.2M | 632.00%18.3M | 563.16%17.6M | --59.7M | --1.1M | -20.20%-60.1M | -91.55%2.5M | -122.89%-3.8M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 172.36%306.4M | 55.71%324.5M | 6.34%1.37B | 55.50%546.6M | 22.38%503M | -66.06%112.5M | 6.98%208.4M | 57.31%1.29B | 1.53%351.5M | 55.27%411M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.70%-53M | 0.78%-101.9M | -6.73%-350.5M | -18.69%-76.2M | -5.20%-54.6M | 9.93%-117M | -24.64%-102.7M | 91.23%-328.4M | -1.90%-64.2M | -170.31%-51.9M |
Net PPE purchase and sale | 56.62%-48.2M | 8.32%-91.5M | -63.09%-336.3M | -31.48%-71M | -27.40%-54.4M | -53.03%-111.1M | -170.46%-99.8M | -21.87%-206.2M | -39.18%-54M | 44.40%-42.7M |
Net intangibles purchase and sale | -2,500.00%-5.2M | 82.14%-500K | -25.23%-13.9M | -430.00%-10.6M | 93.88%-300K | 92.31%-200K | -75.00%-2.8M | 37.29%-11.1M | 76.19%-2M | -81.48%-4.9M |
Net business purchase and sale | ---- | ---- | --0 | 159.14%5.5M | --0 | ---- | ---- | 96.84%-112.3M | 38.82%-9.3M | -107.28%-4.4M |
Net other investing changes | 5,500.00%10.8M | -9,800.00%-9.9M | -125.00%-300K | -109.09%-100K | --100K | ---200K | -200.00%-100K | 137.50%1.2M | 283.33%1.1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.70%-53M | 0.78%-101.9M | -6.73%-350.5M | -18.69%-76.2M | -5.20%-54.6M | 9.93%-117M | -24.64%-102.7M | 91.23%-328.4M | -1.90%-64.2M | -170.31%-51.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 51.30%-292.4M | -2,907.76%-325.7M | -47.87%-980.2M | -145.94%-245.2M | 42.17%-146.2M | -1,112.93%-600.4M | 104.45%11.6M | -123.75%-662.9M | 48.40%-99.7M | 10.23%-252.8M |
Net issuance payments of debt | 95.80%-21.9M | -112.30%-21.9M | -398.78%-327.2M | -0.46%-21.9M | 141.78%38.4M | -984.41%-521.8M | 1,733.94%178.1M | -102.06%-65.6M | -100.00%-21.8M | 39.22%-91.9M |
Net common stock issuance | ---175M | ---150M | -30.43%-150M | ---100M | 0.00%-50M | --0 | --0 | ---115M | --0 | ---50M |
Cash dividends paid | -0.39%-51.9M | -0.78%-51.8M | -1.17%-206.8M | -1.17%-51.9M | -1.37%-51.8M | -1.17%-51.7M | -0.98%-51.4M | -7.02%-204.4M | -1.18%-51.3M | -1.39%-51.1M |
Proceeds from stock option exercised by employees | -6.81%49.3M | -69.33%2.3M | 8.65%99.2M | -1.80%38.1M | -36.36%700K | 8.18%52.9M | 200.00%7.5M | 8.05%91.3M | -6.95%38.8M | -56.00%1.1M |
Net other financing activities | -16.42%-92.9M | 14.93%-104.3M | -7.10%-395.4M | -67.43%-109.5M | -37.11%-83.5M | -41.74%-79.8M | 34.30%-122.6M | -26.96%-369.2M | 62.26%-65.4M | 26.18%-60.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 51.30%-292.4M | -2,907.76%-325.7M | -47.87%-980.2M | -145.94%-245.2M | 42.17%-146.2M | -1,112.93%-600.4M | 104.45%11.6M | -123.75%-662.9M | 48.40%-99.7M | 10.23%-252.8M |
Net cash flow | ||||||||||
Beginning cash position | -17.56%847.7M | 4.37%950.8M | 48.49%911M | 0.30%725.6M | -31.39%423.4M | 121.14%1.03B | 48.49%911M | -18.04%613.5M | 38.19%723.4M | 10.28%617.1M |
Current changes in cash | 93.55%-39M | -187.89%-103.1M | -86.62%39.8M | 20.04%225.2M | 184.29%302.2M | -497.70%-604.9M | 178.99%117.3M | 320.37%297.5M | 108.44%187.6M | 394.46%106.3M |
End cash Position | 91.00%808.7M | -17.56%847.7M | 4.37%950.8M | 4.37%950.8M | 0.30%725.6M | -31.39%423.4M | 121.14%1.03B | 48.49%911M | 48.49%911M | 38.19%723.4M |
Free cash flow | 20,983.33%253M | 119.75%232.5M | -4.78%1.02B | 57.36%465M | 23.36%448.3M | -99.53%1.2M | -32.31%105.8M | 69.43%1.07B | -1.17%295.5M | 96.22%363.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data