US Stock MarketDetailed Quotes

Marex Group (MRX)

Watchlist
  • 51.520
  • +0.060+0.12%
Close Apr 17 15:59 ET
  • 51.520
  • 0.0000.00%
Post 18:10 ET
3.76BMarket Cap13.35P/E (TTM)

Marex Group (MRX) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
24.31%6.48B
24.31%6.48B
26.11%7.35B
55.36%6.91B
--5.34B
10.15%5.21B
--5.21B
--5.83B
--4.45B
46.93%4.73B
-Cash and cash equivalents
12.70%2.88B
12.70%2.88B
-46.69%3.11B
260.92%6.91B
--2.61B
72.34%2.56B
--2.56B
--5.83B
--1.91B
63.00%1.48B
-Short-term investments
35.48%3.6B
35.48%3.6B
--4.24B
----
--2.73B
-18.23%2.66B
--2.66B
----
--2.53B
40.60%3.25B
Receivables
48.05%14.14B
48.05%14.14B
100.02%14.22B
121.15%13.56B
--9.75B
23.86%9.55B
--9.55B
--7.11B
--6.13B
-14.68%7.71B
-Accounts receivable
195.84%10.99B
195.84%10.99B
143.99%11.04B
831.11%10.95B
--7.23B
83.22%3.72B
--3.72B
--4.53B
--1.18B
-56.71%2.03B
-Loans receivable
20.81%3.12B
20.81%3.12B
21.84%3.15B
22.91%2.61B
--2.5B
-19.57%2.58B
--2.58B
--2.58B
--2.12B
-26.19%3.21B
-Taxes receivable
11.29%27.6M
11.29%27.6M
--30M
----
--22.5M
127.52%24.8M
--24.8M
----
--16.1M
98.18%10.9M
-Other receivables
----
----
----
----
----
31.07%3.23B
--3.23B
----
--2.82B
--2.46B
Inventory
1,251.12%483.7M
1,251.12%483.7M
--179.5M
----
--104.1M
-78.09%35.8M
--35.8M
----
--123M
356.42%163.4M
Prepaid assets
----
----
----
----
----
81.22%506.7M
--506.7M
----
--389.9M
--279.6M
Restricted cash
34.74%9.92B
34.74%9.92B
--8.76B
----
--7.45B
116.82%7.36B
--7.36B
----
--4.84B
31.58%3.39B
Total current assets
41.41%33.7B
41.41%33.7B
130.37%32.13B
31.64%21.94B
--23.78B
40.70%23.83B
--23.83B
--13.95B
--16.67B
10.30%16.94B
Non current assets
Net PPE
37.42%110.9M
37.42%110.9M
--88.5M
----
--86.8M
41.08%80.7M
--80.7M
----
--79M
25.71%57.2M
-Gross PPE
26.89%160.9M
26.89%160.9M
--88.5M
----
--86.8M
32.08%126.8M
--126.8M
----
--79M
21.83%96M
-Accumulated depreciation
-8.46%-50M
-8.46%-50M
----
----
----
-18.81%-46.1M
---46.1M
----
----
-16.52%-38.8M
Goodwill and other intangible assets
43.95%335.4M
43.95%335.4M
45.32%319.7M
27.54%282M
--279.5M
6.10%233M
--233M
--220M
--221.1M
21.26%219.6M
-Goodwill
34.50%237.4M
34.50%237.4M
--248.3M
----
--225M
7.89%176.5M
--176.5M
----
--167.4M
5.21%163.6M
-Other intangible assets
73.45%98M
73.45%98M
--71.4M
----
--54.5M
0.89%56.5M
--56.5M
----
--53.7M
118.75%56M
Investments and advances
44.00%111.6M
44.00%111.6M
-98.32%86M
48,662.86%8.53B
--29.5M
0.65%77.5M
--77.5M
--5.11B
--17.5M
250.00%77M
Non current accounts receivable
--50.2M
--50.2M
----
----
----
----
----
----
----
----
Financial assets
--19.6M
--19.6M
----
----
----
--0
--0
----
----
----
Non current deferred assets
-34.48%30.6M
-34.48%30.6M
--20.6M
----
--29.5M
118.22%46.7M
--46.7M
----
--20.7M
181.58%21.4M
Other non current assets
593.93%319.9M
593.93%319.9M
30.17%294.7M
134.16%435.3M
--153.9M
-84.65%46.1M
--46.1M
--226.4M
--185.9M
125.02%300.4M
Total non current assets
102.11%978.2M
102.11%978.2M
-85.44%809.5M
1,664.75%9.25B
--579.2M
-28.36%484M
--484M
--5.56B
--524.2M
73.36%675.6M
Total assets
42.62%34.68B
42.62%34.68B
68.87%32.94B
81.44%31.19B
--24.35B
38.05%24.31B
--24.31B
--19.51B
--17.19B
11.86%17.61B
Liabilities
Current liabilities
Payables
32.38%12.33B
32.38%12.33B
67.73%13.55B
99.60%13.37B
--9.24B
45.23%9.31B
--9.31B
--8.08B
--6.7B
-3.66%6.41B
-accounts payable
52.29%11.78B
52.29%11.78B
67.46%13.53B
105.00%13.37B
--9.2B
57.40%7.74B
--7.74B
--8.08B
--6.52B
-26.06%4.92B
-Total tax payable
-40.15%31M
-40.15%31M
--21.8M
----
--39M
187.78%51.8M
--51.8M
----
--27M
102.25%18M
-Other payable
-66.13%516.8M
-66.13%516.8M
----
----
----
3.10%1.53B
--1.53B
----
--149.3M
--1.48B
Current accrued expenses
21.33%568.2M
21.33%568.2M
----
----
----
23.30%468.3M
--468.3M
----
--434.7M
--379.8M
Current provisions
533.33%3.8M
533.33%3.8M
--400K
----
--700K
50.00%600K
--600K
----
--500K
-84.62%400K
Current debt and capital lease obligation
70.45%7.82B
70.45%7.82B
159.97%6.07B
-1.25%3.29B
--5.28B
3.32%4.59B
--4.59B
--2.33B
--3.33B
-15.01%4.44B
-Current debt
70.63%7.81B
70.63%7.81B
159.46%6.06B
-0.86%3.29B
--5.27B
3.39%4.58B
--4.58B
--2.33B
--3.32B
-15.15%4.43B
-Current capital lease obligation
-5.71%9.9M
-5.71%9.9M
--11.9M
----
--9.7M
-20.45%10.5M
--10.5M
----
--13M
94.12%13.2M
Current deferred liabilities
----
----
----
----
----
380.00%2.4M
--2.4M
----
--3.7M
--500K
Other current liabilities
38.24%10.24B
38.24%10.24B
1,342.97%9.41B
----
--7.25B
59.31%7.41B
--7.41B
--652.1M
--4.8B
73.65%4.65B
Current liabilities
42.17%30.96B
42.17%30.96B
162.35%29.03B
9.14%16.66B
--21.77B
37.11%21.78B
--21.78B
--11.06B
--15.27B
9.08%15.88B
Non current liabilities
Long term debt and capital lease obligation
55.60%2.41B
55.60%2.41B
3.40%2.72B
407.12%5.26B
--1.54B
63.82%1.55B
--1.55B
--2.64B
--1.04B
87.88%947.3M
-Long term debt
56.73%2.33B
56.73%2.33B
0.66%2.65B
441.26%5.26B
--1.46B
63.55%1.48B
--1.48B
--2.64B
--971.4M
92.31%907.9M
-Long term capital lease obligation
30.45%87.4M
30.45%87.4M
--72M
----
--73.4M
70.05%67M
--67M
----
--65.4M
22.74%39.4M
Non current deferred liabilities
211.11%14M
211.11%14M
--5M
----
--3.1M
21.62%4.5M
--4.5M
----
--3M
3,600.00%3.7M
Derivative product liabilities
--19.4M
--19.4M
----
--1.1B
----
--0
--0
----
----
----
Other non current liabilities
----
----
----
--7.06B
----
----
----
--4.85B
----
----
Total non current liabilities
57.29%2.45B
57.29%2.45B
-63.52%2.73B
1,190.04%13.41B
--1.54B
63.66%1.56B
--1.56B
--7.48B
--1.04B
88.58%951M
Total liabilities
43.18%33.41B
43.18%33.41B
71.23%31.76B
84.44%30.08B
--23.31B
38.61%23.34B
--23.34B
--18.55B
--16.31B
11.74%16.84B
Shareholders'equity
Share capital
0.00%100K
0.00%100K
--100K
----
--100K
0.00%100K
--100K
----
--100K
0.00%100K
-common stock
0.00%100K
0.00%100K
--100K
----
--100K
0.00%100K
--100K
----
--100K
0.00%100K
Retained earnings
35.94%982M
35.94%982M
--896.7M
----
--775.3M
30.09%722.4M
--722.4M
----
--611.2M
21.96%555.3M
Paid-in capital
8.19%324.8M
8.19%324.8M
--323.5M
----
--317.6M
29.45%300.2M
--300.2M
----
--300.2M
0.00%231.9M
Less: Treasury stock
152.16%58.5M
152.16%58.5M
--57.9M
----
--48.9M
136.73%23.2M
--23.2M
----
--23.2M
24.05%9.8M
Gains losses not affecting retained earnings
168.14%15.4M
168.14%15.4M
--17.1M
----
--2.1M
-1,312.50%-22.6M
---22.6M
----
---6M
5.88%-1.6M
Total stockholders'equity
29.37%1.26B
29.37%1.26B
22.89%1.18B
25.94%1.11B
--1.05B
25.91%976.9M
--976.9M
--959.8M
--882.3M
14.49%775.9M
Noncontrolling interests
---200K
---200K
--4.1M
----
----
--0
--0
----
----
----
Total equity
29.35%1.26B
29.35%1.26B
23.32%1.18B
25.94%1.11B
--1.05B
25.91%976.9M
--976.9M
--959.8M
--882.3M
14.49%775.9M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
Unqualified Opinion with Explanatory Notes
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 24.31%6.48B24.31%6.48B26.11%7.35B55.36%6.91B--5.34B10.15%5.21B--5.21B--5.83B--4.45B46.93%4.73B
-Cash and cash equivalents 12.70%2.88B12.70%2.88B-46.69%3.11B260.92%6.91B--2.61B72.34%2.56B--2.56B--5.83B--1.91B63.00%1.48B
-Short-term investments 35.48%3.6B35.48%3.6B--4.24B------2.73B-18.23%2.66B--2.66B------2.53B40.60%3.25B
Receivables 48.05%14.14B48.05%14.14B100.02%14.22B121.15%13.56B--9.75B23.86%9.55B--9.55B--7.11B--6.13B-14.68%7.71B
-Accounts receivable 195.84%10.99B195.84%10.99B143.99%11.04B831.11%10.95B--7.23B83.22%3.72B--3.72B--4.53B--1.18B-56.71%2.03B
-Loans receivable 20.81%3.12B20.81%3.12B21.84%3.15B22.91%2.61B--2.5B-19.57%2.58B--2.58B--2.58B--2.12B-26.19%3.21B
-Taxes receivable 11.29%27.6M11.29%27.6M--30M------22.5M127.52%24.8M--24.8M------16.1M98.18%10.9M
-Other receivables --------------------31.07%3.23B--3.23B------2.82B--2.46B
Inventory 1,251.12%483.7M1,251.12%483.7M--179.5M------104.1M-78.09%35.8M--35.8M------123M356.42%163.4M
Prepaid assets --------------------81.22%506.7M--506.7M------389.9M--279.6M
Restricted cash 34.74%9.92B34.74%9.92B--8.76B------7.45B116.82%7.36B--7.36B------4.84B31.58%3.39B
Total current assets 41.41%33.7B41.41%33.7B130.37%32.13B31.64%21.94B--23.78B40.70%23.83B--23.83B--13.95B--16.67B10.30%16.94B
Non current assets
Net PPE 37.42%110.9M37.42%110.9M--88.5M------86.8M41.08%80.7M--80.7M------79M25.71%57.2M
-Gross PPE 26.89%160.9M26.89%160.9M--88.5M------86.8M32.08%126.8M--126.8M------79M21.83%96M
-Accumulated depreciation -8.46%-50M-8.46%-50M-------------18.81%-46.1M---46.1M---------16.52%-38.8M
Goodwill and other intangible assets 43.95%335.4M43.95%335.4M45.32%319.7M27.54%282M--279.5M6.10%233M--233M--220M--221.1M21.26%219.6M
-Goodwill 34.50%237.4M34.50%237.4M--248.3M------225M7.89%176.5M--176.5M------167.4M5.21%163.6M
-Other intangible assets 73.45%98M73.45%98M--71.4M------54.5M0.89%56.5M--56.5M------53.7M118.75%56M
Investments and advances 44.00%111.6M44.00%111.6M-98.32%86M48,662.86%8.53B--29.5M0.65%77.5M--77.5M--5.11B--17.5M250.00%77M
Non current accounts receivable --50.2M--50.2M--------------------------------
Financial assets --19.6M--19.6M--------------0--0------------
Non current deferred assets -34.48%30.6M-34.48%30.6M--20.6M------29.5M118.22%46.7M--46.7M------20.7M181.58%21.4M
Other non current assets 593.93%319.9M593.93%319.9M30.17%294.7M134.16%435.3M--153.9M-84.65%46.1M--46.1M--226.4M--185.9M125.02%300.4M
Total non current assets 102.11%978.2M102.11%978.2M-85.44%809.5M1,664.75%9.25B--579.2M-28.36%484M--484M--5.56B--524.2M73.36%675.6M
Total assets 42.62%34.68B42.62%34.68B68.87%32.94B81.44%31.19B--24.35B38.05%24.31B--24.31B--19.51B--17.19B11.86%17.61B
Liabilities
Current liabilities
Payables 32.38%12.33B32.38%12.33B67.73%13.55B99.60%13.37B--9.24B45.23%9.31B--9.31B--8.08B--6.7B-3.66%6.41B
-accounts payable 52.29%11.78B52.29%11.78B67.46%13.53B105.00%13.37B--9.2B57.40%7.74B--7.74B--8.08B--6.52B-26.06%4.92B
-Total tax payable -40.15%31M-40.15%31M--21.8M------39M187.78%51.8M--51.8M------27M102.25%18M
-Other payable -66.13%516.8M-66.13%516.8M------------3.10%1.53B--1.53B------149.3M--1.48B
Current accrued expenses 21.33%568.2M21.33%568.2M------------23.30%468.3M--468.3M------434.7M--379.8M
Current provisions 533.33%3.8M533.33%3.8M--400K------700K50.00%600K--600K------500K-84.62%400K
Current debt and capital lease obligation 70.45%7.82B70.45%7.82B159.97%6.07B-1.25%3.29B--5.28B3.32%4.59B--4.59B--2.33B--3.33B-15.01%4.44B
-Current debt 70.63%7.81B70.63%7.81B159.46%6.06B-0.86%3.29B--5.27B3.39%4.58B--4.58B--2.33B--3.32B-15.15%4.43B
-Current capital lease obligation -5.71%9.9M-5.71%9.9M--11.9M------9.7M-20.45%10.5M--10.5M------13M94.12%13.2M
Current deferred liabilities --------------------380.00%2.4M--2.4M------3.7M--500K
Other current liabilities 38.24%10.24B38.24%10.24B1,342.97%9.41B------7.25B59.31%7.41B--7.41B--652.1M--4.8B73.65%4.65B
Current liabilities 42.17%30.96B42.17%30.96B162.35%29.03B9.14%16.66B--21.77B37.11%21.78B--21.78B--11.06B--15.27B9.08%15.88B
Non current liabilities
Long term debt and capital lease obligation 55.60%2.41B55.60%2.41B3.40%2.72B407.12%5.26B--1.54B63.82%1.55B--1.55B--2.64B--1.04B87.88%947.3M
-Long term debt 56.73%2.33B56.73%2.33B0.66%2.65B441.26%5.26B--1.46B63.55%1.48B--1.48B--2.64B--971.4M92.31%907.9M
-Long term capital lease obligation 30.45%87.4M30.45%87.4M--72M------73.4M70.05%67M--67M------65.4M22.74%39.4M
Non current deferred liabilities 211.11%14M211.11%14M--5M------3.1M21.62%4.5M--4.5M------3M3,600.00%3.7M
Derivative product liabilities --19.4M--19.4M------1.1B------0--0------------
Other non current liabilities --------------7.06B--------------4.85B--------
Total non current liabilities 57.29%2.45B57.29%2.45B-63.52%2.73B1,190.04%13.41B--1.54B63.66%1.56B--1.56B--7.48B--1.04B88.58%951M
Total liabilities 43.18%33.41B43.18%33.41B71.23%31.76B84.44%30.08B--23.31B38.61%23.34B--23.34B--18.55B--16.31B11.74%16.84B
Shareholders'equity
Share capital 0.00%100K0.00%100K--100K------100K0.00%100K--100K------100K0.00%100K
-common stock 0.00%100K0.00%100K--100K------100K0.00%100K--100K------100K0.00%100K
Retained earnings 35.94%982M35.94%982M--896.7M------775.3M30.09%722.4M--722.4M------611.2M21.96%555.3M
Paid-in capital 8.19%324.8M8.19%324.8M--323.5M------317.6M29.45%300.2M--300.2M------300.2M0.00%231.9M
Less: Treasury stock 152.16%58.5M152.16%58.5M--57.9M------48.9M136.73%23.2M--23.2M------23.2M24.05%9.8M
Gains losses not affecting retained earnings 168.14%15.4M168.14%15.4M--17.1M------2.1M-1,312.50%-22.6M---22.6M-------6M5.88%-1.6M
Total stockholders'equity 29.37%1.26B29.37%1.26B22.89%1.18B25.94%1.11B--1.05B25.91%976.9M--976.9M--959.8M--882.3M14.49%775.9M
Noncontrolling interests ---200K---200K--4.1M----------0--0------------
Total equity 29.35%1.26B29.35%1.26B23.32%1.18B25.94%1.11B--1.05B25.91%976.9M--976.9M--959.8M--882.3M14.49%775.9M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion with Explanatory Notes------Unqualified Opinion with Explanatory Notes
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
On April 17, the Iranian foreign minister announced the opening of the Strait of Hormuz to merchant ships, and Trump immediately posted a me Show More