(Q3)Sep 30, 2014 | (Q2)Jun 30, 2014 | (Q1)Mar 31, 2014 | (FY)Dec 31, 2013 | (Q4)Dec 31, 2013 | (Q3)Sep 30, 2013 | (Q2)Jun 30, 2013 | (Q1)Mar 31, 2013 | (FY)Dec 31, 2012 | (Q4)Dec 31, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -99.47%-170.07K | -0.28%-1.13M | -1,161.01%-1.39M | 136.76%1.68M | 147.08%2.76M | -105.23%-85.26K | -92.90%-1.13M | -46.63%131.21K | -168.09%-4.57M | -180.82%-5.87M |
Net income from continuing operations | 192.71%2.09M | 93.60%-2.03M | -34,671.27%-2.97M | -3,203.08%-36.38M | -227.75%-2.47M | -22,317.63%-2.25M | -12,847.65%-31.67M | 109.15%8.6K | -106.83%-1.1M | -698.66%-752.8K |
Depreciation and amortization | -20.66%5.55K | -95.68%5.46K | -96.47%5.46K | -58.32%294.08K | -97.18%6.26K | -95.68%6.99K | -20.83%126.22K | -4.55%154.61K | -39.87%705.59K | -79.61%222.39K |
Other non cash items | ---115.31K | ---6.55K | 2,177.53%1.67M | 194,344,100.00%1.94M | ---- | ---- | ---- | ---80.32K | --1 | ---- |
Change In working capital | -762.28%-2.71M | -187.95%-2M | -2,873.50%-1.34M | 147.10%2.66M | 153.22%3.62M | -121.28%-314.43K | -39.43%-694.87K | -72.82%48.32K | -41.78%-5.65M | -152.89%-6.8M |
-Change in receivables | 39.29%-2.86M | 51.75%-2.32M | -205.54%-2.79M | -103.91%-203.99K | 43.80%6.67M | -326.45%-4.71M | -4,583.43%-4.81M | 287.84%2.64M | -66.67%5.21M | -77.53%4.64M |
-Change in inventory | -210.28%-3.42M | 104.37%253.75K | 145.51%752.77K | -840.94%-6.44M | 32.78%2.13M | -854.45%-1.1M | -1,412.25%-5.81M | -233.03%-1.65M | 347.91%868.63K | -78.49%1.6M |
-Change in prepaid assets | -39.41%3.56M | -98.90%124.75K | 124.72%582.5K | 191.70%9.87M | 62.65%-4.97M | 1,400.29%5.88M | 30,859.00%11.32M | -177.72%-2.36M | 31.69%-10.77M | -6.78%-13.31M |
-Change in payables and accrued expense | 2,966.67%3.1K | 879.12%8.17K | 319.30%43.07K | 89.66%-143.24K | 6.21%-152.35K | 98.50%-108 | -100.54%-1.05K | 100.73%10.27K | 23.78%-1.39M | 88.29%-162.44K |
-Change in other working capital | ---- | ---- | -95.23%67.25K | -201.26%-430.83K | ---57.94K | ---383.97K | -727.46%-1.4M | 208.05%1.41M | --425.47K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -99.47%-170.07K | -0.28%-1.13M | -1,161.01%-1.39M | 136.76%1.68M | 147.08%2.76M | -105.23%-85.26K | -92.90%-1.13M | -46.63%131.21K | -168.09%-4.57M | -180.82%-5.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -116.77%-135 | -428.32%-4.25K | -100.09%-2.12K | -100.04%-2.12K | 0 | 100.35%805 | 99.79%-805 | 123.19%2.49M | 146.98%4.9M |
Net PPE purchase and sale | --0 | -116.77%-135 | -428.32%-4.25K | 99.90%-2.12K | -101.19%-2.12K | --0 | 100.35%805 | 99.79%-805 | 63.52%-2.23M | 103.51%177.79K |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 200.00%4.72M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -116.77%-135 | -428.32%-4.25K | -100.09%-2.12K | -100.04%-2.12K | --0 | 100.35%805 | 99.79%-805 | 123.19%2.49M | 146.98%4.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,452.87%148.96K | 90.23%1.14M | 2,936.89%1.3M | -201.68%-1.94M | -919.71%-2.58M | -99.27%5.84K | -24.33%598.57K | 42.75K | -34.37%1.9M | -88.89%315.23K |
Net issuance payments of debt | 13,940.31%819.25K | 87.22%1.14M | 2,936.89%1.3M | -201.26%-1.61M | -45,335.78%-2.26M | -99.26%5.84K | --608.2K | --42.75K | --1.59M | --5K |
Net other financing activities | ---670.29K | ---- | ---- | -203.76%-331.79K | -203.85%-322.16K | ---- | ---- | ---- | -88.98%319.77K | -89.07%310.23K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,452.87%148.96K | 90.23%1.14M | 2,936.89%1.3M | -201.68%-1.94M | -919.71%-2.58M | -99.27%5.84K | -24.33%598.57K | --42.75K | -34.37%1.9M | -88.89%315.23K |
Net cash flow | ||||||||||
Beginning cash position | -26.18%48.13K | -84.26%28.81K | 177.54%26.27K | -94.49%9.47K | -89.80%66.69K | 329.60%65.2K | 362.01%183.04K | -94.49%9.47K | -85.99%171.84K | 35.76%654.13K |
Current changes in cash | 73.42%-21.11K | 101.84%9.67K | -156.65%-98.09K | -46.61%-257.42K | 126.92%175.15K | -112.56%-79.43K | -2,096.36%-526.29K | 229.75%173.15K | 84.50%-175.57K | -95.11%-650.56K |
Effect of exchange rate changes | -71.56%23.01K | -97.64%9.65K | 23,688.18%100.62K | 1,977.42%274.22K | -3,761.87%-215.57K | 1,133.91%80.92K | 85,193.54%408.45K | -65.75%423 | -83.21%13.2K | -74.90%5.89K |
End cash Position | -24.98%50.03K | -26.18%48.13K | -84.26%28.81K | 177.54%26.27K | 177.54%26.27K | -89.80%66.69K | 329.60%65.2K | 362.01%183.04K | -94.49%9.47K | -94.49%9.47K |
Free cash flow | -99.47%-170.07K | -0.37%-1.13M | -1,170.83%-1.4M | 124.25%1.68M | 147.49%2.76M | 48.68%-85.26K | -38.03%-1.12M | 197.71%130.4K | -21.76%-6.92M | -389.14%-5.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data