(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -32.11%75.53B | -32.11%75.53B | -23.37%80.01B | -18.61%80.98B | 34.22%143.95B | 6.21%111.26B | 6.21%111.26B | -0.23%104.42B | -20.62%99.5B | -17.87%107.24B |
-Cash and cash equivalents | -47.23%18.32B | -47.23%18.32B | -26.08%19.63B | 10.60%17.31B | 251.56%80.45B | 149.11%34.7B | 149.11%34.7B | 112.53%26.56B | -24.06%15.65B | 19.41%22.88B |
-Accounts receivable | 16.92%56.92B | 16.92%56.92B | 17.66%44.03B | 19.53%42.83B | 18.14%36.95B | 10.00%48.69B | 10.00%48.69B | 14.74%37.42B | 6.90%35.83B | 14.37%31.28B |
Total current assets | -13.31%159.73B | -13.31%159.73B | -10.20%147.18B | -6.61%147.39B | 29.09%207.59B | 8.59%184.26B | 8.59%184.26B | 6.48%163.89B | -9.40%157.82B | -7.75%160.81B |
Non current assets | ||||||||||
-Accumulated depreciation | -11.97%-76.42B | -11.97%-76.42B | -13.56%-74.95B | -14.95%-72.95B | -14.59%-69.49B | -14.40%-68.25B | -14.40%-68.25B | -13.69%-66B | -14.80%-63.46B | -15.57%-60.64B |
-Long term equity investment | 6.34%58.19B | 6.34%58.19B | 5.25%57.13B | 5.29%59.08B | -2.81%55.43B | -6.50%54.72B | -6.50%54.72B | -8.83%54.28B | -4.94%56.12B | -5.08%57.03B |
-Including:Held to maturity investments | 100.00%12M | 100.00%12M | 0.00%8M | 169.23%35M | -66.67%6M | -25.00%6M | -25.00%6M | -75.76%8M | -38.10%13M | -41.94%18M |
-Goodwill | 90.05%146.82B | 90.05%146.82B | 90.17%147.99B | 90.17%148.83B | -2.02%76.69B | -1.99%77.25B | -1.99%77.25B | -1.14%77.82B | 34.05%78.26B | 34.37%78.27B |
Regulatory assets | 16.92%56.92B | 16.92%56.92B | 17.66%44.03B | 19.53%42.83B | 18.14%36.95B | 10.00%48.69B | 10.00%48.69B | 14.74%37.42B | 6.90%35.83B | 14.37%31.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 70.42%8.94B | 70.42%8.94B | 264.84%22.78B | 632.82%29.29B | 809.98%29.56B | 90.87%5.25B | 90.87%5.25B | 257.06%6.25B | -20.03%4B | -0.03%3.25B |
-Current debt | 70.42%8.94B | 70.42%8.94B | 264.84%22.78B | 632.82%29.29B | 809.98%29.56B | 90.87%5.25B | 90.87%5.25B | 257.06%6.25B | -20.03%4B | -0.03%3.25B |
-accounts payable | 21.56%22B | 21.56%22B | 18.18%18.09B | 15.25%17.7B | 16.24%19.31B | -4.76%18.1B | -4.76%18.1B | -4.85%15.31B | 0.26%15.35B | 11.98%16.61B |
-Total tax payable | 16.53%118.4B | 16.53%118.4B | 12.92%112.6B | 11.61%111.27B | 1.47%100.28B | -1.56%101.6B | -1.56%101.6B | -4.35%99.71B | -3.08%99.7B | -3.97%98.83B |
-Other payable | 19.15%36.46B | 19.15%36.46B | 31.90%35.55B | 29.09%32.27B | 36.93%32.15B | 39.75%30.6B | 39.75%30.6B | 23.39%26.95B | 17.59%24.99B | 11.27%23.48B |
Current deferred liabilities | 13.13%57.58B | 13.13%57.58B | 13.51%41.89B | 16.46%43.07B | 12.31%46.43B | 11.78%50.9B | 11.78%50.9B | 8.45%36.9B | 8.77%36.98B | 7.47%41.34B |
Current liabilities | 20.29%125.29B | 20.29%125.29B | 38.32%118.53B | 48.09%121.02B | 42.80%124.79B | 9.54%104.15B | 9.54%104.15B | 10.66%85.69B | 5.43%81.72B | 8.52%87.39B |
Non current liabilities | ||||||||||
-Long term debt | 21.76%15.5B | 21.76%15.5B | 17.52%14.47B | 17.98%14.16B | 15.67%13.49B | 10.78%12.73B | 10.78%12.73B | 8.41%12.31B | 11.36%12B | 16.02%11.66B |
Non current accrued expenses | 40.52%154.55B | 40.52%154.55B | 36.01%138.75B | 33.54%128.71B | 30.48%117.94B | 25.63%109.99B | 25.63%109.99B | 22.59%102.01B | 21.13%96.38B | 19.96%90.38B |
Long term provisions | 1.66%42.69B | 1.66%42.69B | 1.65%42.66B | 1.83%44.93B | -7.55%41.95B | -10.72%41.99B | -10.72%41.99B | -12.89%41.97B | -8.58%44.12B | -9.32%45.37B |
Preferred securities outside stock equity | 14.12%12.56B | 14.12%12.56B | 0.20%10.43B | -2.40%8.81B | -5.60%6.99B | 3.26%11.01B | 3.26%11.01B | 14.82%10.41B | 16.04%9.03B | 7.41%7.41B |
Total non current liabilities | 18.44%243.69B | 18.44%243.69B | 24.66%231.12B | 28.04%232.29B | 20.86%225.07B | 3.76%205.75B | 3.76%205.75B | 2.05%185.41B | 0.57%181.42B | 1.51%186.22B |
Shareholders'equity | ||||||||||
Share capital | 7.69%100.92B | 7.69%100.92B | 7.71%99.19B | 8.04%97.48B | 7.88%95.51B | 7.80%93.72B | 7.80%93.72B | 7.38%92.09B | 6.74%90.23B | 5.71%88.54B |
-common stock | 7.69%100.92B | 7.69%100.92B | 7.71%99.19B | 8.04%97.48B | 7.88%95.51B | 7.80%93.72B | 7.80%93.72B | 7.38%92.09B | 6.74%90.23B | 5.71%88.54B |
Gains losses not affecting retained earnings | 11.87%-5.59B | 11.87%-5.59B | 3.70%-5.44B | 23.35%-4.95B | 5.53%-6.94B | -35.59%-6.34B | -35.59%-6.34B | -127.95%-5.64B | -1,577.57%-6.46B | -672.33%-7.34B |
Other equity interest | 19.32%26.02B | 19.32%26.02B | 13.88%21.83B | 12.45%21.93B | 31.54%23.68B | 28.85%21.81B | 28.85%21.81B | 43.88%19.17B | 58.81%19.5B | 39.01%18B |
Noncontrolling interests | 47.79%14.6B | 47.79%14.6B | 57.27%14.81B | 88.35%13.37B | 67.03%11.42B | 43.36%9.88B | 43.36%9.88B | 36.31%9.42B | 1.47%7.1B | 6.98%6.84B |
Total equity | 24.32%512.16B | 24.32%512.16B | 27.41%484.28B | 29.08%470.56B | 23.90%445.79B | 12.92%411.98B | 12.92%411.98B | 10.30%380.09B | 7.10%364.55B | 7.26%359.78B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.