AU Stock MarketDetailed Quotes

MSI Multistack International Ltd

Watchlist
  • 0.006
  • 0.0000.00%
20min DelayMarket Closed Jan 9 10:04 AET
817.82KMarket Cap-0.86P/E (Static)

Multistack International Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
(FY)Dec 30, 2020
(Q4)Dec 30, 2020
(FY)Dec 30, 2019
(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-56.00%646.82K
-56.00%646.82K
-27.32%1.47M
-27.32%1.47M
99.60%2.02M
99.60%2.02M
-23.92%1.01M
-23.92%1.01M
-45.17%1.33M
-45.17%1.33M
-Cash and cash equivalents
-56.00%646.82K
-56.00%646.82K
10.15%1.47M
10.15%1.47M
284.86%1.33M
284.86%1.33M
-45.84%346.76K
-45.84%346.76K
125.07%640.24K
125.07%640.24K
-Short term investments
----
----
----
----
3.22%687.97K
3.22%687.97K
-3.63%666.53K
-3.63%666.53K
-67.75%691.63K
-67.75%691.63K
Receivables
14,509.88%47.34K
14,509.88%47.34K
-99.67%324
-99.67%324
-57.78%98.74K
-57.78%98.74K
-46.41%233.84K
-46.41%233.84K
3,318.07%436.35K
3,318.07%436.35K
-Accounts receivable
14,509.88%47.34K
14,509.88%47.34K
-99.68%324
-99.68%324
-53.76%101.31K
-53.76%101.31K
8,136.73%219.1K
8,136.73%219.1K
-79.33%2.66K
-79.33%2.66K
-Loans receivable
----
----
----
----
----
----
----
----
--433.69K
--433.69K
-Other receivables
----
----
----
----
----
----
--18K
--18K
----
----
-Recievables adjustments allowances
----
----
----
----
21.01%-2.57K
21.01%-2.57K
---3.26K
---3.26K
----
----
Inventory
-93.45%62.33K
-93.45%62.33K
703.42%951.81K
703.42%951.81K
-60.42%118.47K
-60.42%118.47K
22.80%299.33K
22.80%299.33K
56.27%243.75K
56.27%243.75K
Prepaid assets
----
----
----
----
----
----
88.80%5.66K
88.80%5.66K
--3K
--3K
Other current assets
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
Total current assets
-68.27%774.1K
-68.27%774.1K
8.08%2.44M
8.08%2.44M
43.80%2.26M
43.80%2.26M
-22.77%1.57M
-22.77%1.57M
-22.29%2.03M
-22.29%2.03M
Non current assets
Net PPE
-66.67%43K
-66.67%43K
-40.00%129K
-40.00%129K
501.05%215K
501.05%215K
-66.67%35.77K
-66.67%35.77K
--107.31K
--107.31K
-Gross PPE
0.00%258K
0.00%258K
0.00%258K
0.00%258K
20.21%258K
20.21%258K
100.00%214.62K
100.00%214.62K
--107.31K
--107.31K
-Accumulated depreciation
-66.67%-215K
-66.67%-215K
-200.00%-129K
-200.00%-129K
75.96%-43K
75.96%-43K
---178.85K
---178.85K
----
----
Non current accounts receivable
----
----
----
----
----
----
--51.94K
--51.94K
----
----
Goodwill and other intangible assets
0.00%2.48M
0.00%2.48M
-20.40%2.48M
-20.40%2.48M
0.00%3.11M
0.00%3.11M
--3.11M
--3.11M
----
----
-Other intangible assets
0.00%2.48M
0.00%2.48M
-20.40%2.48M
-20.40%2.48M
0.00%3.11M
0.00%3.11M
--3.11M
--3.11M
----
----
Total non current assets
-3.30%2.52M
-3.30%2.52M
-21.66%2.61M
-21.66%2.61M
3.98%3.33M
3.98%3.33M
2,882.84%3.2M
2,882.84%3.2M
--107.31K
--107.31K
Total assets
-34.71%3.3M
-34.71%3.3M
-9.64%5.05M
-9.64%5.05M
17.08%5.59M
17.08%5.59M
122.94%4.77M
122.94%4.77M
-18.18%2.14M
-18.18%2.14M
Liabilities
Current liabilities
Current debt and capital lease obligation
-1.96%3.37M
-1.96%3.37M
341.90%3.44M
341.90%3.44M
1,610.30%778.87K
1,610.30%778.87K
-44.45%45.54K
-44.45%45.54K
--81.99K
--81.99K
-Current debt
-0.75%3.33M
-0.75%3.33M
381.73%3.35M
381.73%3.35M
--696K
--696K
----
----
----
----
-Current capital lease obligation
-47.56%46.66K
-47.56%46.66K
7.39%88.99K
7.39%88.99K
81.97%82.87K
81.97%82.87K
-44.45%45.54K
-44.45%45.54K
--81.99K
--81.99K
Payables
-28.07%1.93M
-28.07%1.93M
79.98%2.68M
79.98%2.68M
-16.69%1.49M
-16.69%1.49M
71.33%1.79M
71.33%1.79M
43.80%1.04M
43.80%1.04M
-accounts payable
-91.15%99.31K
-91.15%99.31K
263.48%1.12M
263.48%1.12M
-65.47%308.79K
-65.47%308.79K
174.99%894.39K
174.99%894.39K
89.88%325.24K
89.88%325.24K
-Other payable
17.39%1.83M
17.39%1.83M
31.96%1.56M
31.96%1.56M
32.18%1.18M
32.18%1.18M
24.37%892.76K
24.37%892.76K
29.55%717.83K
29.55%717.83K
Current provisions
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
Pension and other retirement benefit plans
4.72%152.41K
4.72%152.41K
7.22%145.54K
7.22%145.54K
28.26%135.74K
28.26%135.74K
-3.72%105.83K
-3.72%105.83K
0.42%109.92K
0.42%109.92K
Current liabilities
-12.95%5.47M
-12.95%5.47M
159.95%6.28M
159.95%6.28M
23.83%2.42M
23.83%2.42M
56.42%1.95M
56.42%1.95M
47.25%1.25M
47.25%1.25M
Non current liabilities
Long term debt and capital lease obligation
----
----
-65.60%46.66K
-65.60%46.66K
-94.20%135.66K
-94.20%135.66K
5,031.87%2.34M
5,031.87%2.34M
--45.54K
--45.54K
-Long term debt
----
----
----
----
----
----
--2.34M
--2.34M
----
----
-Long term capital lease obligation
----
----
-65.60%46.66K
-65.60%46.66K
--135.66K
--135.66K
----
----
--45.54K
--45.54K
Long term provisions
0.00%7.66K
0.00%7.66K
0.00%7.66K
0.00%7.66K
91.64%7.66K
91.64%7.66K
--4K
--4K
----
----
Other non current liabilities
----
----
----
----
--2.48M
--2.48M
----
----
----
----
Total non current liabilities
-85.90%7.66K
-85.90%7.66K
-97.93%54.32K
-97.93%54.32K
12.09%2.62M
12.09%2.62M
5,040.65%2.34M
5,040.65%2.34M
--45.54K
--45.54K
Total liabilities
-13.57%5.47M
-13.57%5.47M
25.67%6.33M
25.67%6.33M
17.43%5.04M
17.43%5.04M
232.03%4.29M
232.03%4.29M
52.63%1.29M
52.63%1.29M
Shareholders'equity
Share capital
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.77%156.84M
0.77%156.84M
0.00%155.64M
0.00%155.64M
0.00%155.64M
0.00%155.64M
-common stock
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.77%156.84M
0.77%156.84M
0.00%155.64M
0.00%155.64M
0.00%155.64M
0.00%155.64M
Retained earnings
-0.56%-159.02M
-0.56%-159.02M
-1.17%-158.12M
-1.17%-158.12M
-0.73%-156.29M
-0.73%-156.29M
-0.24%-155.16M
-0.24%-155.16M
-0.60%-154.79M
-0.60%-154.79M
Total stockholders'equity
-69.35%-2.18M
-69.35%-2.18M
-335.55%-1.29M
-335.55%-1.29M
13.99%546.08K
13.99%546.08K
-43.47%479.05K
-43.47%479.05K
-52.09%847.37K
-52.09%847.37K
Total equity
-69.35%-2.18M
-69.35%-2.18M
-335.55%-1.29M
-335.55%-1.29M
13.99%546.08K
13.99%546.08K
-43.47%479.05K
-43.47%479.05K
-52.09%847.37K
-52.09%847.37K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021(FY)Dec 30, 2020(Q4)Dec 30, 2020(FY)Dec 30, 2019(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -56.00%646.82K-56.00%646.82K-27.32%1.47M-27.32%1.47M99.60%2.02M99.60%2.02M-23.92%1.01M-23.92%1.01M-45.17%1.33M-45.17%1.33M
-Cash and cash equivalents -56.00%646.82K-56.00%646.82K10.15%1.47M10.15%1.47M284.86%1.33M284.86%1.33M-45.84%346.76K-45.84%346.76K125.07%640.24K125.07%640.24K
-Short term investments ----------------3.22%687.97K3.22%687.97K-3.63%666.53K-3.63%666.53K-67.75%691.63K-67.75%691.63K
Receivables 14,509.88%47.34K14,509.88%47.34K-99.67%324-99.67%324-57.78%98.74K-57.78%98.74K-46.41%233.84K-46.41%233.84K3,318.07%436.35K3,318.07%436.35K
-Accounts receivable 14,509.88%47.34K14,509.88%47.34K-99.68%324-99.68%324-53.76%101.31K-53.76%101.31K8,136.73%219.1K8,136.73%219.1K-79.33%2.66K-79.33%2.66K
-Loans receivable ----------------------------------433.69K--433.69K
-Other receivables --------------------------18K--18K--------
-Recievables adjustments allowances ----------------21.01%-2.57K21.01%-2.57K---3.26K---3.26K--------
Inventory -93.45%62.33K-93.45%62.33K703.42%951.81K703.42%951.81K-60.42%118.47K-60.42%118.47K22.80%299.33K22.80%299.33K56.27%243.75K56.27%243.75K
Prepaid assets ------------------------88.80%5.66K88.80%5.66K--3K--3K
Other current assets 0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K
Total current assets -68.27%774.1K-68.27%774.1K8.08%2.44M8.08%2.44M43.80%2.26M43.80%2.26M-22.77%1.57M-22.77%1.57M-22.29%2.03M-22.29%2.03M
Non current assets
Net PPE -66.67%43K-66.67%43K-40.00%129K-40.00%129K501.05%215K501.05%215K-66.67%35.77K-66.67%35.77K--107.31K--107.31K
-Gross PPE 0.00%258K0.00%258K0.00%258K0.00%258K20.21%258K20.21%258K100.00%214.62K100.00%214.62K--107.31K--107.31K
-Accumulated depreciation -66.67%-215K-66.67%-215K-200.00%-129K-200.00%-129K75.96%-43K75.96%-43K---178.85K---178.85K--------
Non current accounts receivable --------------------------51.94K--51.94K--------
Goodwill and other intangible assets 0.00%2.48M0.00%2.48M-20.40%2.48M-20.40%2.48M0.00%3.11M0.00%3.11M--3.11M--3.11M--------
-Other intangible assets 0.00%2.48M0.00%2.48M-20.40%2.48M-20.40%2.48M0.00%3.11M0.00%3.11M--3.11M--3.11M--------
Total non current assets -3.30%2.52M-3.30%2.52M-21.66%2.61M-21.66%2.61M3.98%3.33M3.98%3.33M2,882.84%3.2M2,882.84%3.2M--107.31K--107.31K
Total assets -34.71%3.3M-34.71%3.3M-9.64%5.05M-9.64%5.05M17.08%5.59M17.08%5.59M122.94%4.77M122.94%4.77M-18.18%2.14M-18.18%2.14M
Liabilities
Current liabilities
Current debt and capital lease obligation -1.96%3.37M-1.96%3.37M341.90%3.44M341.90%3.44M1,610.30%778.87K1,610.30%778.87K-44.45%45.54K-44.45%45.54K--81.99K--81.99K
-Current debt -0.75%3.33M-0.75%3.33M381.73%3.35M381.73%3.35M--696K--696K----------------
-Current capital lease obligation -47.56%46.66K-47.56%46.66K7.39%88.99K7.39%88.99K81.97%82.87K81.97%82.87K-44.45%45.54K-44.45%45.54K--81.99K--81.99K
Payables -28.07%1.93M-28.07%1.93M79.98%2.68M79.98%2.68M-16.69%1.49M-16.69%1.49M71.33%1.79M71.33%1.79M43.80%1.04M43.80%1.04M
-accounts payable -91.15%99.31K-91.15%99.31K263.48%1.12M263.48%1.12M-65.47%308.79K-65.47%308.79K174.99%894.39K174.99%894.39K89.88%325.24K89.88%325.24K
-Other payable 17.39%1.83M17.39%1.83M31.96%1.56M31.96%1.56M32.18%1.18M32.18%1.18M24.37%892.76K24.37%892.76K29.55%717.83K29.55%717.83K
Current provisions 0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K
Pension and other retirement benefit plans 4.72%152.41K4.72%152.41K7.22%145.54K7.22%145.54K28.26%135.74K28.26%135.74K-3.72%105.83K-3.72%105.83K0.42%109.92K0.42%109.92K
Current liabilities -12.95%5.47M-12.95%5.47M159.95%6.28M159.95%6.28M23.83%2.42M23.83%2.42M56.42%1.95M56.42%1.95M47.25%1.25M47.25%1.25M
Non current liabilities
Long term debt and capital lease obligation ---------65.60%46.66K-65.60%46.66K-94.20%135.66K-94.20%135.66K5,031.87%2.34M5,031.87%2.34M--45.54K--45.54K
-Long term debt --------------------------2.34M--2.34M--------
-Long term capital lease obligation ---------65.60%46.66K-65.60%46.66K--135.66K--135.66K----------45.54K--45.54K
Long term provisions 0.00%7.66K0.00%7.66K0.00%7.66K0.00%7.66K91.64%7.66K91.64%7.66K--4K--4K--------
Other non current liabilities ------------------2.48M--2.48M----------------
Total non current liabilities -85.90%7.66K-85.90%7.66K-97.93%54.32K-97.93%54.32K12.09%2.62M12.09%2.62M5,040.65%2.34M5,040.65%2.34M--45.54K--45.54K
Total liabilities -13.57%5.47M-13.57%5.47M25.67%6.33M25.67%6.33M17.43%5.04M17.43%5.04M232.03%4.29M232.03%4.29M52.63%1.29M52.63%1.29M
Shareholders'equity
Share capital 0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.77%156.84M0.77%156.84M0.00%155.64M0.00%155.64M0.00%155.64M0.00%155.64M
-common stock 0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.77%156.84M0.77%156.84M0.00%155.64M0.00%155.64M0.00%155.64M0.00%155.64M
Retained earnings -0.56%-159.02M-0.56%-159.02M-1.17%-158.12M-1.17%-158.12M-0.73%-156.29M-0.73%-156.29M-0.24%-155.16M-0.24%-155.16M-0.60%-154.79M-0.60%-154.79M
Total stockholders'equity -69.35%-2.18M-69.35%-2.18M-335.55%-1.29M-335.55%-1.29M13.99%546.08K13.99%546.08K-43.47%479.05K-43.47%479.05K-52.09%847.37K-52.09%847.37K
Total equity -69.35%-2.18M-69.35%-2.18M-335.55%-1.29M-335.55%-1.29M13.99%546.08K13.99%546.08K-43.47%479.05K-43.47%479.05K-52.09%847.37K-52.09%847.37K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Heat List
AU
Overall
Symbol
Price
% Chg

No Data