AU Stock MarketDetailed Quotes

MSI Multistack International Ltd

Watchlist
  • 0.004
  • 0.0000.00%
20min DelayMarket Closed Jul 24 10:04 AET
545.22KMarket Cap-571P/E (Static)

Multistack International Ltd Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
Total revenue
178.61%1.76M
-1.72%632.8K
7.16%643.85K
7.28%600.82K
-21.50%560.07K
-46.01%713.48K
61.37%1.32M
-54.26%818.98K
-21.51%1.79M
51.80%2.28M
Operating revenue
178.61%1.76M
-1.72%632.8K
7.16%643.85K
7.28%600.82K
-21.50%560.07K
-46.01%713.48K
61.37%1.32M
-54.26%818.98K
-21.51%1.79M
51.80%2.28M
Cost of revenue
373.39%1.43M
-42.83%302.9K
11.56%529.84K
21.50%474.93K
-34.08%390.9K
-34.09%592.95K
66.31%899.6K
-60.85%540.91K
-10.46%1.38M
54.02%1.54M
Gross profit
-0.23%329.13K
189.36%329.89K
-9.44%114.01K
-25.58%125.89K
40.36%169.17K
-71.44%120.53K
51.76%421.99K
-32.03%278.07K
-44.61%409.12K
47.36%738.63K
Operating expense
4.35%1.33M
8.11%1.28M
-17.43%1.18M
38.14%1.43M
0.90%1.03M
9.86%1.02M
-9.76%932.87K
23.03%1.03M
-16.25%840.24K
-5.29%1M
Selling and administrative expenses
-5.60%900.31K
-0.04%953.75K
10.06%954.1K
-2.78%866.89K
6.39%891.72K
13.86%838.14K
-12.96%736.09K
27.54%845.68K
-28.96%663.09K
8.63%933.4K
-General and administrative expense
-5.60%900.31K
-0.04%953.75K
10.06%954.1K
-2.78%866.89K
6.39%891.72K
13.86%838.14K
-12.96%736.09K
27.54%845.68K
-28.96%663.09K
8.63%933.4K
Depreciation amortization depletion
0.00%86K
9.18%86K
10.11%78.77K
--71.54K
----
----
----
----
----
-76.09%578
-Depreciation and amortization
0.00%86K
9.18%86K
10.11%78.77K
--71.54K
----
----
----
----
----
-76.09%578
Other operating expenses
46.29%344.29K
60.58%235.34K
-70.09%146.56K
244.28%490.05K
-23.75%142.34K
-5.14%186.67K
4.65%196.78K
6.14%188.03K
155.47%177.14K
-64.93%69.34K
Operating profit
-5.95%-1M
11.28%-945.2K
18.21%-1.07M
-50.61%-1.3M
4.36%-864.89K
-77.00%-904.28K
32.39%-510.88K
-75.28%-755.64K
-62.88%-431.12K
52.58%-264.69K
Net non-operating interest income (expenses)
-791.77%-137.41K
-23.44%19.86K
-55.46%25.95K
12.96%58.25K
-26.18%51.56K
-0.42%69.85K
-56.23%70.14K
-14.72%160.25K
-3.03%187.91K
-9.47%193.77K
Non-operating interest income
-96.81%634
-23.44%19.86K
-55.46%25.95K
-17.57%58.25K
-2.96%70.66K
3.82%72.82K
-56.99%70.14K
-16.07%163.09K
0.28%194.32K
-9.47%193.77K
Non-operating interest expense
--138.05K
----
----
----
542.60%19.1K
--2.97K
----
-55.80%2.83K
--6.41K
----
Other net income (expenses)
116.19%160.79K
-476.44%-993.04K
-121.41%-172.27K
1,003.58%804.49K
-1.22%-89.03K
-167.51%-87.96K
210.30%130.3K
84.09%-118.13K
-2,182.97%-742.43K
169.50%35.64K
Special income (charges)
----
---635.05K
----
----
---167.98K
----
----
----
----
----
-Less:Impairment of capital assets
----
--635.05K
----
----
--167.98K
----
----
----
----
----
Other non-operating income (expenses)
144.92%160.79K
-107.80%-357.99K
-121.41%-172.27K
919.09%804.49K
189.74%78.94K
-164.55%-87.96K
306.57%136.26K
39.46%-65.97K
-453.65%-108.95K
-2.17%30.81K
Income before tax
51.32%-892.09K
-61.73%-1.83M
-207.61%-1.13M
59.18%-368.32K
2.17%-902.36K
-197.13%-922.39K
56.49%-310.44K
27.61%-713.52K
-2,694.09%-985.64K
91.08%-35.28K
Income tax
0
0
0
0
0
20.93%-208.64K
-40.04%-263.86K
-1.63%-188.42K
-5.74%-185.4K
-12.98%-175.34K
Earnings from equity interest net of tax
Net income
51.32%-892.09K
-61.73%-1.83M
-207.61%-1.13M
59.18%-368.32K
-26.42%-902.36K
-1,432.36%-713.76K
91.13%-46.58K
34.38%-525.1K
-864.29%-800.24K
143.59%104.7K
Net income continuous operations
51.32%-892.09K
-61.73%-1.83M
-207.61%-1.13M
59.18%-368.32K
-26.42%-902.36K
-1,432.36%-713.76K
91.13%-46.58K
34.38%-525.1K
-671.32%-800.24K
158.31%140.07K
Net income discontinuous operations
----
----
----
----
----
----
----
----
----
---35.36K
Noncontrolling interests
Net income attributable to the company
51.32%-892.09K
-61.73%-1.83M
-207.61%-1.13M
59.18%-368.32K
-26.42%-902.36K
-1,432.36%-713.76K
91.13%-46.58K
34.38%-525.1K
-864.29%-800.24K
143.59%104.7K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
51.32%-892.09K
-61.73%-1.83M
-207.61%-1.13M
59.18%-368.32K
-26.42%-902.36K
-1,432.36%-713.76K
91.13%-46.58K
34.38%-525.1K
-864.29%-800.24K
143.59%104.7K
Diluted earnings per share
51.49%-0.0065
-61.45%-0.0134
-151.52%-0.0083
58.75%-0.0033
-25.00%-0.008
-1,500.00%-0.0064
91.49%-0.0004
33.80%-0.0047
-888.89%-0.0071
142.86%0.0009
Basic earnings per share
51.49%-0.0065
-61.45%-0.0134
-151.52%-0.0083
58.75%-0.0033
-25.00%-0.008
-1,500.00%-0.0064
91.49%-0.0004
33.80%-0.0047
-888.89%-0.0071
142.86%0.0009
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014
Total revenue 178.61%1.76M-1.72%632.8K7.16%643.85K7.28%600.82K-21.50%560.07K-46.01%713.48K61.37%1.32M-54.26%818.98K-21.51%1.79M51.80%2.28M
Operating revenue 178.61%1.76M-1.72%632.8K7.16%643.85K7.28%600.82K-21.50%560.07K-46.01%713.48K61.37%1.32M-54.26%818.98K-21.51%1.79M51.80%2.28M
Cost of revenue 373.39%1.43M-42.83%302.9K11.56%529.84K21.50%474.93K-34.08%390.9K-34.09%592.95K66.31%899.6K-60.85%540.91K-10.46%1.38M54.02%1.54M
Gross profit -0.23%329.13K189.36%329.89K-9.44%114.01K-25.58%125.89K40.36%169.17K-71.44%120.53K51.76%421.99K-32.03%278.07K-44.61%409.12K47.36%738.63K
Operating expense 4.35%1.33M8.11%1.28M-17.43%1.18M38.14%1.43M0.90%1.03M9.86%1.02M-9.76%932.87K23.03%1.03M-16.25%840.24K-5.29%1M
Selling and administrative expenses -5.60%900.31K-0.04%953.75K10.06%954.1K-2.78%866.89K6.39%891.72K13.86%838.14K-12.96%736.09K27.54%845.68K-28.96%663.09K8.63%933.4K
-General and administrative expense -5.60%900.31K-0.04%953.75K10.06%954.1K-2.78%866.89K6.39%891.72K13.86%838.14K-12.96%736.09K27.54%845.68K-28.96%663.09K8.63%933.4K
Depreciation amortization depletion 0.00%86K9.18%86K10.11%78.77K--71.54K---------------------76.09%578
-Depreciation and amortization 0.00%86K9.18%86K10.11%78.77K--71.54K---------------------76.09%578
Other operating expenses 46.29%344.29K60.58%235.34K-70.09%146.56K244.28%490.05K-23.75%142.34K-5.14%186.67K4.65%196.78K6.14%188.03K155.47%177.14K-64.93%69.34K
Operating profit -5.95%-1M11.28%-945.2K18.21%-1.07M-50.61%-1.3M4.36%-864.89K-77.00%-904.28K32.39%-510.88K-75.28%-755.64K-62.88%-431.12K52.58%-264.69K
Net non-operating interest income (expenses) -791.77%-137.41K-23.44%19.86K-55.46%25.95K12.96%58.25K-26.18%51.56K-0.42%69.85K-56.23%70.14K-14.72%160.25K-3.03%187.91K-9.47%193.77K
Non-operating interest income -96.81%634-23.44%19.86K-55.46%25.95K-17.57%58.25K-2.96%70.66K3.82%72.82K-56.99%70.14K-16.07%163.09K0.28%194.32K-9.47%193.77K
Non-operating interest expense --138.05K------------542.60%19.1K--2.97K-----55.80%2.83K--6.41K----
Other net income (expenses) 116.19%160.79K-476.44%-993.04K-121.41%-172.27K1,003.58%804.49K-1.22%-89.03K-167.51%-87.96K210.30%130.3K84.09%-118.13K-2,182.97%-742.43K169.50%35.64K
Special income (charges) -------635.05K-----------167.98K--------------------
-Less:Impairment of capital assets ------635.05K----------167.98K--------------------
Other non-operating income (expenses) 144.92%160.79K-107.80%-357.99K-121.41%-172.27K919.09%804.49K189.74%78.94K-164.55%-87.96K306.57%136.26K39.46%-65.97K-453.65%-108.95K-2.17%30.81K
Income before tax 51.32%-892.09K-61.73%-1.83M-207.61%-1.13M59.18%-368.32K2.17%-902.36K-197.13%-922.39K56.49%-310.44K27.61%-713.52K-2,694.09%-985.64K91.08%-35.28K
Income tax 0000020.93%-208.64K-40.04%-263.86K-1.63%-188.42K-5.74%-185.4K-12.98%-175.34K
Earnings from equity interest net of tax
Net income 51.32%-892.09K-61.73%-1.83M-207.61%-1.13M59.18%-368.32K-26.42%-902.36K-1,432.36%-713.76K91.13%-46.58K34.38%-525.1K-864.29%-800.24K143.59%104.7K
Net income continuous operations 51.32%-892.09K-61.73%-1.83M-207.61%-1.13M59.18%-368.32K-26.42%-902.36K-1,432.36%-713.76K91.13%-46.58K34.38%-525.1K-671.32%-800.24K158.31%140.07K
Net income discontinuous operations ---------------------------------------35.36K
Noncontrolling interests
Net income attributable to the company 51.32%-892.09K-61.73%-1.83M-207.61%-1.13M59.18%-368.32K-26.42%-902.36K-1,432.36%-713.76K91.13%-46.58K34.38%-525.1K-864.29%-800.24K143.59%104.7K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 51.32%-892.09K-61.73%-1.83M-207.61%-1.13M59.18%-368.32K-26.42%-902.36K-1,432.36%-713.76K91.13%-46.58K34.38%-525.1K-864.29%-800.24K143.59%104.7K
Diluted earnings per share 51.49%-0.0065-61.45%-0.0134-151.52%-0.008358.75%-0.0033-25.00%-0.008-1,500.00%-0.006491.49%-0.000433.80%-0.0047-888.89%-0.0071142.86%0.0009
Basic earnings per share 51.49%-0.0065-61.45%-0.0134-151.52%-0.008358.75%-0.0033-25.00%-0.008-1,500.00%-0.006491.49%-0.000433.80%-0.0047-888.89%-0.0071142.86%0.0009
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data