US Stock MarketDetailed Quotes

MSS Maison Solutions

Watchlist
  • 0.940
  • +0.020+2.18%
Close Nov 29 13:00 ET
  • 0.930
  • -0.010-1.07%
Post 17:01 ET
18.51MMarket Cap-7287P/E (TTM)

Maison Solutions Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jul 31, 2024
(FY)Apr 30, 2024
(Q4)Apr 30, 2024
(Q3)Jan 31, 2024
(Q2)Oct 31, 2023
(Q1)Jul 31, 2023
(FY)Apr 30, 2023
(Q4)Apr 30, 2023
(Q3)Jan 31, 2023
(Q2)Oct 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-63.47%588.9K
--0
--0
264.56%9.41M
521.62%8.6M
--1.61M
186.15%2.57M
186.15%2.57M
--2.58M
--1.38M
-Cash and cash equivalents
-63.47%588.9K
--0
--0
264.56%9.41M
521.62%8.6M
--1.61M
186.15%2.57M
186.15%2.57M
--2.58M
--1.38M
Receivables
16.26%1.32M
55.18%1.85M
55.18%1.85M
27.23%2.19M
-42.20%1.14M
--1.14M
-76.72%1.19M
-76.72%1.19M
--1.72M
--1.97M
-Accounts receivable
23.49%799.51K
-5.53%571.52K
-5.53%571.52K
-1.23%1.16M
-20.99%715.39K
--647.4K
47.75%604.97K
47.75%604.97K
--1.18M
--905.5K
-Loans receivable
----
----
----
----
----
----
----
----
--0
--433.14K
-Related party accounts receivable
0.00%34K
0.00%34K
0.00%34K
0.00%34K
-68.50%34K
--34K
69.98%34K
69.98%34K
--34K
--107.93K
-Other receivables
7.18%488.12K
125.26%1.24M
125.26%1.24M
94.78%993.98K
-25.57%387.81K
--455.4K
102.47%550.84K
102.47%550.84K
--510.32K
--521.02K
Inventory
156.03%7.35M
128.34%6.8M
128.34%6.8M
3.42%3.02M
-27.00%2.83M
--2.87M
28.38%2.98M
28.38%2.98M
--2.92M
--3.87M
Prepaid assets
210.83%3.37M
110.94%3.26M
110.94%3.26M
-18.80%20K
3,721.16%1.69M
--1.08M
112.63%1.55M
112.63%1.55M
--24.63K
--44.11K
Total current assets
88.40%12.63M
43.77%11.91M
43.77%11.91M
101.97%14.64M
96.09%14.25M
--6.7M
-8.52%8.29M
-8.52%8.29M
--7.25M
--7.27M
Non current assets
Net PPE
87.05%42.38M
85.48%43.06M
85.48%43.06M
9.26%21.79M
7.84%22.09M
--22.66M
41.15%23.22M
41.15%23.22M
--19.95M
--20.49M
-Gross PPE
91.05%50.84M
89.61%51.4M
89.61%51.4M
8.90%25.88M
7.70%26.1M
--26.61M
36.35%27.11M
36.35%27.11M
--23.77M
--24.24M
-Accumulated depreciation
-114.03%-8.46M
-114.26%-8.33M
-114.26%-8.33M
-6.98%-4.09M
-6.92%-4.01M
---3.95M
-13.31%-3.89M
-13.31%-3.89M
---3.82M
---3.75M
Goodwill and other intangible assets
926.33%24.8M
930.61%24.94M
930.61%24.94M
111.71%5.29M
64.50%3.91M
--2.42M
15,742.98%2.42M
15,742.98%2.42M
--2.5M
--2.38M
-Goodwill
663.08%16.96M
663.08%16.96M
663.08%16.96M
11.63%2.22M
19.69%2.22M
--2.22M
--2.22M
--2.22M
--1.99M
--1.86M
-Other intangible assets
3,944.88%7.84M
3,943.46%7.98M
3,943.46%7.98M
502.43%3.07M
223.92%1.69M
--193.8K
1,192.10%197.33K
1,192.10%197.33K
--509.84K
--521.82K
Investments and advances
-17.45%1.33M
656.93%1.54M
656.93%1.54M
890.20%2.01M
701.54%1.63M
--1.61M
0.00%203.44K
0.00%203.44K
--203.44K
--203.44K
Related parties assets
0.00%34K
0.00%34K
0.00%34K
0.00%34K
-68.50%34K
--34K
69.98%34K
69.98%34K
--34K
--107.93K
Non current prepaid assets
106.83%946.21K
106.83%946.21K
106.83%946.21K
0.00%457.49K
-1.22%457.49K
--457.49K
51.89%457.49K
51.89%457.49K
--457.49K
--463.14K
Other non current assets
----
0.00%1.1K
0.00%1.1K
0.00%1.1K
0.00%1.1K
--1.1K
-98.52%1.1K
-98.52%1.1K
--1.1K
--1.1K
Total non current assets
155.85%69.45M
168.02%70.48M
168.02%70.48M
27.92%29.56M
19.38%28.09M
--27.15M
54.31%26.3M
54.31%26.3M
--23.11M
--23.53M
Total assets
142.49%82.08M
138.25%82.4M
138.25%82.4M
45.60%44.2M
37.48%42.35M
--33.85M
32.51%34.58M
32.51%34.58M
--30.36M
--30.8M
Liabilities
Current liabilities
Payables
112.30%10.45M
47.18%7.32M
47.18%7.32M
-17.43%3.66M
-16.69%5.08M
--4.92M
-2.31%4.98M
-2.31%4.98M
--4.43M
--6.1M
-accounts payable
153.71%7.49M
73.70%5.39M
73.70%5.39M
-31.21%1.65M
-26.79%2.96M
--2.95M
-7.97%3.11M
-7.97%3.11M
--2.4M
--4.04M
-Total tax payable
11.41%1.25M
-43.28%561.51K
-43.28%561.51K
28.36%1.11M
112.41%1.25M
--1.12M
108.71%990.01K
108.71%990.01K
--867.48K
--588.73K
-Due to related parties current
85.08%1.54M
31.76%1.12M
31.76%1.12M
-16.95%873.25K
-34.94%846.15K
--830.07K
140.49%852.67K
140.49%852.67K
--1.05M
--1.3M
-Other payable
954.31%172.3K
803.66%242.89K
803.66%242.89K
-83.84%17.24K
-81.69%32.32K
--16.34K
-96.98%26.88K
-96.98%26.88K
--106.72K
--176.49K
Current accrued expenses
50.47%951.01K
65.71%1.1M
65.71%1.1M
-28.31%657.71K
83.92%742.3K
--632K
29.37%666.17K
29.37%666.17K
--917.45K
--403.6K
Current debt and capital lease obligation
626.98%16.11M
749.13%19.38M
749.13%19.38M
-10.31%1.97M
1.07%2.17M
--2.22M
45.90%2.28M
45.90%2.28M
--2.2M
--2.14M
-Current debt
2,654.72%12M
2,835.44%15.29M
2,835.44%15.29M
-71.13%121.94K
-10.78%351.17K
--435.49K
4.53%520.83K
4.53%520.83K
--422.37K
--393.6K
-Current capital lease obligation
131.04%4.11M
132.16%4.09M
132.16%4.09M
4.15%1.85M
3.73%1.82M
--1.78M
65.24%1.76M
65.24%1.76M
--1.78M
--1.75M
Current deferred liabilities
142.10%897.81K
114.92%965.7K
114.92%965.7K
21.31%308.33K
15.29%317.16K
--370.84K
21.14%449.33K
21.14%449.33K
--254.16K
--275.1K
Current liabilities
248.98%28.41M
243.61%28.77M
243.61%28.77M
-15.44%6.6M
-6.89%8.31M
--8.14M
11.00%8.37M
11.00%8.37M
--7.8M
--8.93M
Non current liabilities
Long term debt and capital lease obligation
65.13%40.95M
64.25%41.51M
64.25%41.51M
8.58%23.82M
8.02%24.31M
--24.8M
30.62%25.27M
30.62%25.27M
--21.94M
--22.51M
-Long term debt
-2.58%2.48M
-2.54%2.5M
-2.54%2.5M
-3.75%2.51M
-7.15%2.53M
--2.55M
-8.41%2.56M
-8.41%2.56M
--2.61M
--2.72M
-Long term capital lease obligation
72.88%38.47M
71.78%39.02M
71.78%39.02M
10.25%21.31M
10.11%21.78M
--22.25M
37.21%22.71M
37.21%22.71M
--19.33M
--19.78M
Non current deferred liabilities
3,146.66%1.25M
3,048.53%1.27M
3,048.53%1.27M
-72.65%34.27K
-57.94%36.74K
--38.65K
--40.41K
--40.41K
--125.3K
--87.36K
Other non current liabilities
----
----
----
----
----
----
----
----
----
---1
Total non current liabilities
69.74%42.34M
68.81%42.91M
68.81%42.91M
8.09%23.97M
7.76%24.46M
--24.95M
31.00%25.42M
31.00%25.42M
--22.18M
--22.7M
Total liabilities
113.84%70.75M
112.12%71.68M
112.12%71.68M
1.96%30.56M
3.62%32.77M
--33.08M
25.40%33.79M
25.40%33.79M
--29.98M
--31.63M
Shareholders'equity
Share capital
23.06%1.97K
23.06%1.97K
23.06%1.97K
23.06%1.97K
15.63%1.85K
--1.6K
0.00%1.6K
0.00%1.6K
--1.6K
--1.6K
-common stock
23.06%1.97K
23.06%1.97K
23.06%1.97K
23.06%1.97K
15.63%1.85K
--1.6K
0.00%1.6K
0.00%1.6K
--1.6K
--1.6K
Retained earnings
-606.64%-2.12M
-639.02%-2.82M
-639.02%-2.82M
-120.74%-39.72K
163.90%509.24K
--417.77K
171.69%522.71K
171.69%522.71K
--191.53K
---796.94K
Paid-in capital
--13.31M
--13.31M
--13.31M
--13.31M
--8.72M
----
--0
--0
----
----
Total stockholders'equity
2,570.41%11.2M
1,902.25%10.5M
1,902.25%10.5M
6,773.90%13.28M
1,260.16%9.23M
--419.37K
172.07%524.31K
172.07%524.31K
--193.13K
---795.34K
Noncontrolling interests
-60.12%138.04K
-17.48%221.12K
-17.48%221.12K
91.16%359.57K
1,258.09%346.18K
--346.16K
324.13%267.95K
324.13%267.95K
--188.1K
---29.89K
Total equity
1,380.92%11.34M
1,252.99%10.72M
1,252.99%10.72M
3,476.61%13.64M
1,260.08%9.57M
--765.53K
193.53%792.26K
193.53%792.26K
--381.24K
---825.23K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
--
--
--
(Q1)Jul 31, 2024(FY)Apr 30, 2024(Q4)Apr 30, 2024(Q3)Jan 31, 2024(Q2)Oct 31, 2023(Q1)Jul 31, 2023(FY)Apr 30, 2023(Q4)Apr 30, 2023(Q3)Jan 31, 2023(Q2)Oct 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -63.47%588.9K--0--0264.56%9.41M521.62%8.6M--1.61M186.15%2.57M186.15%2.57M--2.58M--1.38M
-Cash and cash equivalents -63.47%588.9K--0--0264.56%9.41M521.62%8.6M--1.61M186.15%2.57M186.15%2.57M--2.58M--1.38M
Receivables 16.26%1.32M55.18%1.85M55.18%1.85M27.23%2.19M-42.20%1.14M--1.14M-76.72%1.19M-76.72%1.19M--1.72M--1.97M
-Accounts receivable 23.49%799.51K-5.53%571.52K-5.53%571.52K-1.23%1.16M-20.99%715.39K--647.4K47.75%604.97K47.75%604.97K--1.18M--905.5K
-Loans receivable ----------------------------------0--433.14K
-Related party accounts receivable 0.00%34K0.00%34K0.00%34K0.00%34K-68.50%34K--34K69.98%34K69.98%34K--34K--107.93K
-Other receivables 7.18%488.12K125.26%1.24M125.26%1.24M94.78%993.98K-25.57%387.81K--455.4K102.47%550.84K102.47%550.84K--510.32K--521.02K
Inventory 156.03%7.35M128.34%6.8M128.34%6.8M3.42%3.02M-27.00%2.83M--2.87M28.38%2.98M28.38%2.98M--2.92M--3.87M
Prepaid assets 210.83%3.37M110.94%3.26M110.94%3.26M-18.80%20K3,721.16%1.69M--1.08M112.63%1.55M112.63%1.55M--24.63K--44.11K
Total current assets 88.40%12.63M43.77%11.91M43.77%11.91M101.97%14.64M96.09%14.25M--6.7M-8.52%8.29M-8.52%8.29M--7.25M--7.27M
Non current assets
Net PPE 87.05%42.38M85.48%43.06M85.48%43.06M9.26%21.79M7.84%22.09M--22.66M41.15%23.22M41.15%23.22M--19.95M--20.49M
-Gross PPE 91.05%50.84M89.61%51.4M89.61%51.4M8.90%25.88M7.70%26.1M--26.61M36.35%27.11M36.35%27.11M--23.77M--24.24M
-Accumulated depreciation -114.03%-8.46M-114.26%-8.33M-114.26%-8.33M-6.98%-4.09M-6.92%-4.01M---3.95M-13.31%-3.89M-13.31%-3.89M---3.82M---3.75M
Goodwill and other intangible assets 926.33%24.8M930.61%24.94M930.61%24.94M111.71%5.29M64.50%3.91M--2.42M15,742.98%2.42M15,742.98%2.42M--2.5M--2.38M
-Goodwill 663.08%16.96M663.08%16.96M663.08%16.96M11.63%2.22M19.69%2.22M--2.22M--2.22M--2.22M--1.99M--1.86M
-Other intangible assets 3,944.88%7.84M3,943.46%7.98M3,943.46%7.98M502.43%3.07M223.92%1.69M--193.8K1,192.10%197.33K1,192.10%197.33K--509.84K--521.82K
Investments and advances -17.45%1.33M656.93%1.54M656.93%1.54M890.20%2.01M701.54%1.63M--1.61M0.00%203.44K0.00%203.44K--203.44K--203.44K
Related parties assets 0.00%34K0.00%34K0.00%34K0.00%34K-68.50%34K--34K69.98%34K69.98%34K--34K--107.93K
Non current prepaid assets 106.83%946.21K106.83%946.21K106.83%946.21K0.00%457.49K-1.22%457.49K--457.49K51.89%457.49K51.89%457.49K--457.49K--463.14K
Other non current assets ----0.00%1.1K0.00%1.1K0.00%1.1K0.00%1.1K--1.1K-98.52%1.1K-98.52%1.1K--1.1K--1.1K
Total non current assets 155.85%69.45M168.02%70.48M168.02%70.48M27.92%29.56M19.38%28.09M--27.15M54.31%26.3M54.31%26.3M--23.11M--23.53M
Total assets 142.49%82.08M138.25%82.4M138.25%82.4M45.60%44.2M37.48%42.35M--33.85M32.51%34.58M32.51%34.58M--30.36M--30.8M
Liabilities
Current liabilities
Payables 112.30%10.45M47.18%7.32M47.18%7.32M-17.43%3.66M-16.69%5.08M--4.92M-2.31%4.98M-2.31%4.98M--4.43M--6.1M
-accounts payable 153.71%7.49M73.70%5.39M73.70%5.39M-31.21%1.65M-26.79%2.96M--2.95M-7.97%3.11M-7.97%3.11M--2.4M--4.04M
-Total tax payable 11.41%1.25M-43.28%561.51K-43.28%561.51K28.36%1.11M112.41%1.25M--1.12M108.71%990.01K108.71%990.01K--867.48K--588.73K
-Due to related parties current 85.08%1.54M31.76%1.12M31.76%1.12M-16.95%873.25K-34.94%846.15K--830.07K140.49%852.67K140.49%852.67K--1.05M--1.3M
-Other payable 954.31%172.3K803.66%242.89K803.66%242.89K-83.84%17.24K-81.69%32.32K--16.34K-96.98%26.88K-96.98%26.88K--106.72K--176.49K
Current accrued expenses 50.47%951.01K65.71%1.1M65.71%1.1M-28.31%657.71K83.92%742.3K--632K29.37%666.17K29.37%666.17K--917.45K--403.6K
Current debt and capital lease obligation 626.98%16.11M749.13%19.38M749.13%19.38M-10.31%1.97M1.07%2.17M--2.22M45.90%2.28M45.90%2.28M--2.2M--2.14M
-Current debt 2,654.72%12M2,835.44%15.29M2,835.44%15.29M-71.13%121.94K-10.78%351.17K--435.49K4.53%520.83K4.53%520.83K--422.37K--393.6K
-Current capital lease obligation 131.04%4.11M132.16%4.09M132.16%4.09M4.15%1.85M3.73%1.82M--1.78M65.24%1.76M65.24%1.76M--1.78M--1.75M
Current deferred liabilities 142.10%897.81K114.92%965.7K114.92%965.7K21.31%308.33K15.29%317.16K--370.84K21.14%449.33K21.14%449.33K--254.16K--275.1K
Current liabilities 248.98%28.41M243.61%28.77M243.61%28.77M-15.44%6.6M-6.89%8.31M--8.14M11.00%8.37M11.00%8.37M--7.8M--8.93M
Non current liabilities
Long term debt and capital lease obligation 65.13%40.95M64.25%41.51M64.25%41.51M8.58%23.82M8.02%24.31M--24.8M30.62%25.27M30.62%25.27M--21.94M--22.51M
-Long term debt -2.58%2.48M-2.54%2.5M-2.54%2.5M-3.75%2.51M-7.15%2.53M--2.55M-8.41%2.56M-8.41%2.56M--2.61M--2.72M
-Long term capital lease obligation 72.88%38.47M71.78%39.02M71.78%39.02M10.25%21.31M10.11%21.78M--22.25M37.21%22.71M37.21%22.71M--19.33M--19.78M
Non current deferred liabilities 3,146.66%1.25M3,048.53%1.27M3,048.53%1.27M-72.65%34.27K-57.94%36.74K--38.65K--40.41K--40.41K--125.3K--87.36K
Other non current liabilities ---------------------------------------1
Total non current liabilities 69.74%42.34M68.81%42.91M68.81%42.91M8.09%23.97M7.76%24.46M--24.95M31.00%25.42M31.00%25.42M--22.18M--22.7M
Total liabilities 113.84%70.75M112.12%71.68M112.12%71.68M1.96%30.56M3.62%32.77M--33.08M25.40%33.79M25.40%33.79M--29.98M--31.63M
Shareholders'equity
Share capital 23.06%1.97K23.06%1.97K23.06%1.97K23.06%1.97K15.63%1.85K--1.6K0.00%1.6K0.00%1.6K--1.6K--1.6K
-common stock 23.06%1.97K23.06%1.97K23.06%1.97K23.06%1.97K15.63%1.85K--1.6K0.00%1.6K0.00%1.6K--1.6K--1.6K
Retained earnings -606.64%-2.12M-639.02%-2.82M-639.02%-2.82M-120.74%-39.72K163.90%509.24K--417.77K171.69%522.71K171.69%522.71K--191.53K---796.94K
Paid-in capital --13.31M--13.31M--13.31M--13.31M--8.72M------0--0--------
Total stockholders'equity 2,570.41%11.2M1,902.25%10.5M1,902.25%10.5M6,773.90%13.28M1,260.16%9.23M--419.37K172.07%524.31K172.07%524.31K--193.13K---795.34K
Noncontrolling interests -60.12%138.04K-17.48%221.12K-17.48%221.12K91.16%359.57K1,258.09%346.18K--346.16K324.13%267.95K324.13%267.95K--188.1K---29.89K
Total equity 1,380.92%11.34M1,252.99%10.72M1,252.99%10.72M3,476.61%13.64M1,260.08%9.57M--765.53K193.53%792.26K193.53%792.26K--381.24K---825.23K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions --Unqualified Opinion----------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data