US Stock MarketDetailed Quotes

MSS Maison Solutions

Watchlist

1.320
0.0000.00%

Trading Jul 5 13:05 ET

25.99MMarket Cap-110000P/E (TTM)

Maison Solutions Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Jan 31, 2024

(Q2)Oct 31, 2023

(Q1)Jul 31, 2023

(FY)Apr 30, 2023

(Q4)Apr 30, 2023

(Q3)Jan 31, 2023

(Q2)Oct 31, 2022

(FY)Apr 30, 2022

(Q4)Apr 30, 2022

(FY)Apr 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

264.56%9.41M

521.62%8.6M

--1.61M

186.15%2.57M

--2.58M

--1.38M

25.73%898.06K

--898.06K

--714.29K

-Cash and cash equivalents

264.56%9.41M

521.62%8.6M

--1.61M

186.15%2.57M

--2.58M

--1.38M

25.73%898.06K

--898.06K

--714.29K

Receivables

27.23%2.19M

-42.20%1.14M

--1.14M

-76.72%1.19M

--1.72M

--1.97M

129.42%5.11M

--5.11M

--2.23M

-Accounts receivable

-19.37%756.34K

-19.23%554.52K

--392.33K

--315.36K

--938K

--686.56K

--0

----

-Loans receivable

----

--0

--433.14K

531.71%4.41M

--4.41M

--698.15K

-Related party accounts receivable

60.93%441.44K

-40.38%194.87K

--289.07K

-24.65%323.61K

--274.31K

--326.87K

-63.74%429.46K

--429.46K

--1.18M

-Other receivables

94.78%993.98K

-25.57%387.81K

--455.4K

102.47%550.84K

--510.32K

--521.02K

-21.27%272.05K

--272.05K

--345.57K

Inventory

3.42%3.02M

-27.00%2.83M

--2.87M

28.38%2.98M

--2.92M

--3.87M

19.34%2.32M

--2.32M

--1.94M

Prepaid assets

-18.80%20K

3,721.16%1.69M

--1.08M

112.63%1.55M

--24.63K

--44.11K

14,878.47%727.65K

--727.65K

--4.86K

Total current assets

101.97%14.64M

96.09%14.25M

--6.7M

-8.52%8.29M

--7.25M

--7.27M

85.17%9.06M

--9.06M

--4.89M

Non current assets

Net PPE

9.26%21.79M

7.84%22.09M

--22.66M

41.15%23.22M

--19.95M

--20.49M

-8.54%16.45M

--16.45M

--17.98M

-Gross PPE

8.90%25.88M

7.70%26.1M

--26.61M

36.35%27.11M

--23.77M

--24.24M

-5.24%19.88M

--19.88M

--20.98M

-Accumulated depreciation

-6.98%-4.09M

-6.92%-4.01M

---3.95M

-13.31%-3.89M

---3.82M

---3.75M

-14.60%-3.43M

---3.43M

---3M

Goodwill and other intangible assets

111.71%5.29M

64.50%3.91M

--2.42M

15,742.98%2.42M

--2.5M

--2.38M

52.26%15.27K

--15.27K

--10.03K

-Goodwill

11.63%2.22M

19.69%2.22M

--2.22M

--1.99M

--1.86M

--0

----

-Other intangible assets

502.43%3.07M

223.92%1.69M

--193.8K

1,192.10%197.33K

--509.84K

--521.82K

52.26%15.27K

--15.27K

--10.03K

Investments and advances

890.20%2.01M

701.54%1.63M

--1.61M

0.00%203.44K

--203.44K

--0

Related parties assets

60.93%441.44K

-40.38%194.87K

--289.07K

-24.65%323.61K

--274.31K

--326.87K

-63.74%429.46K

--429.46K

--1.18M

Non current prepaid assets

0.00%457.49K

-1.22%457.49K

--457.49K

51.89%457.49K

--457.49K

--463.14K

-0.51%301.2K

--301.2K

--302.75K

Other non current assets

0.00%1.1K

--1.1K

-98.52%1.1K

--1.1K

0.00%74.37K

--74.37K

Total non current assets

27.92%29.56M

19.38%28.09M

--27.15M

54.31%26.3M

--23.11M

--23.53M

-7.23%17.04M

--17.04M

--18.37M

Total assets

45.60%44.2M

37.48%42.35M

--33.85M

32.51%34.58M

--30.36M

--30.8M

12.20%26.1M

--26.1M

--23.26M

Liabilities

Current liabilities

Payables

-17.43%3.66M

-16.69%5.08M

--4.92M

-2.31%4.98M

--4.43M

--6.1M

82.00%5.09M

--5.09M

--2.8M

-accounts payable

-31.21%1.65M

-26.79%2.96M

--2.95M

-7.97%3.11M

--2.4M

--4.04M

73.66%3.37M

--3.37M

--1.94M

-Total tax payable

28.36%1.11M

112.41%1.25M

--1.12M

108.71%990.01K

--867.48K

--588.73K

7.59%474.34K

--474.34K

--440.86K

-Due to related parties current

-16.95%873.25K

-34.94%846.15K

--830.07K

140.49%852.67K

--1.05M

--1.3M

310.90%354.56K

--354.56K

--86.29K

-Other payable

-83.84%17.24K

-81.69%32.32K

--16.34K

-96.98%26.88K

--106.72K

--176.49K

171.23%889.24K

--889.24K

--327.86K

Current accrued expenses

-28.31%657.71K

83.92%742.3K

--632K

29.37%666.17K

--917.45K

--403.6K

13.87%514.91K

--514.91K

--452.2K

Current debt and capital lease obligation

-10.31%1.97M

1.07%2.17M

--2.22M

45.90%2.28M

--2.2M

--2.14M

19.56%1.56M

--1.56M

--1.31M

-Current debt

-71.13%121.94K

-10.78%351.17K

--435.49K

4.53%520.83K

--422.37K

--393.6K

63.57%498.25K

--498.25K

--304.62K

-Current capital lease obligation

4.15%1.85M

3.73%1.82M

--1.78M

65.24%1.76M

--1.78M

--1.75M

6.21%1.07M

--1.07M

--1M

Current deferred liabilities

21.31%308.33K

15.29%317.16K

--370.84K

21.14%449.33K

--254.16K

--275.1K

109.74%370.93K

--370.93K

--176.85K

Current liabilities

-15.44%6.6M

-6.89%8.31M

--8.14M

11.00%8.37M

--7.8M

--8.93M

59.28%7.54M

--7.54M

--4.74M

Non current liabilities

Long term debt and capital lease obligation

8.58%23.82M

8.02%24.31M

--24.8M

30.62%25.27M

--21.94M

--22.51M

3.70%19.35M

--19.35M

--18.66M

-Long term debt

-3.75%2.51M

-7.15%2.53M

--2.55M

-8.41%2.56M

--2.61M

--2.72M

160.45%2.8M

--2.8M

--1.07M

-Long term capital lease obligation

10.25%21.31M

10.11%21.78M

--22.25M

37.21%22.71M

--19.33M

--19.78M

-5.87%16.55M

--16.55M

--17.58M

Non current deferred liabilities

-72.65%34.27K

-57.94%36.74K

--38.65K

--40.41K

--125.3K

--87.36K

--0

----

Other non current liabilities

----

---1

----

Total non current liabilities

8.09%23.97M

7.76%24.46M

--24.95M

31.00%25.42M

--22.18M

--22.7M

3.66%19.4M

--19.4M

--18.72M

Total liabilities

1.96%30.56M

3.62%32.77M

--33.08M

25.40%33.79M

--29.98M

--31.63M

14.89%26.95M

--26.95M

--23.45M

Shareholders'equity

Share capital

23.06%1.97K

15.63%1.85K

--1.6K

0.00%1.6K

--1.6K

0.00%1.6K

--1.6K

-common stock

23.06%1.97K

15.63%1.85K

--1.6K

0.00%1.6K

--1.6K

0.00%1.6K

--1.6K

Retained earnings

-120.74%-39.72K

163.90%509.24K

--417.77K

171.69%522.71K

--191.53K

---796.94K

-338.29%-729.09K

---729.09K

---166.35K

Paid-in capital

--13.31M

--8.72M

----

Total stockholders'equity

6,773.90%13.28M

1,260.16%9.23M

--419.37K

172.07%524.31K

--193.13K

---795.34K

-341.58%-727.49K

---727.49K

---164.75K

Noncontrolling interests

91.16%359.57K

1,258.09%346.18K

--346.16K

324.13%267.95K

--188.1K

---29.89K

-338.41%-119.55K

---119.55K

---27.27K

Total equity

3,476.61%13.64M

1,260.08%9.57M

--765.53K

193.53%792.26K

--381.24K

---825.23K

-341.13%-847.04K

---847.04K

---192.02K

Currency Unit

USD

Audit Opinions

Unqualified Opinion

	(Q3)Jan 31, 2024	(Q2)Oct 31, 2023	(Q1)Jul 31, 2023	(FY)Apr 30, 2023	(Q4)Apr 30, 2023	(Q3)Jan 31, 2023	(Q2)Oct 31, 2022	(FY)Apr 30, 2022	(Q4)Apr 30, 2022	(FY)Apr 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	264.56%9.41M	521.62%8.6M	--1.61M	186.15%2.57M	186.15%2.57M	--2.58M	--1.38M	25.73%898.06K	--898.06K	--714.29K
-Cash and cash equivalents	264.56%9.41M	521.62%8.6M	--1.61M	186.15%2.57M	186.15%2.57M	--2.58M	--1.38M	25.73%898.06K	--898.06K	--714.29K
Receivables	27.23%2.19M	-42.20%1.14M	--1.14M	-76.72%1.19M	-76.72%1.19M	--1.72M	--1.97M	129.42%5.11M	--5.11M	--2.23M
-Accounts receivable	-19.37%756.34K	-19.23%554.52K	--392.33K	--315.36K	--315.36K	--938K	--686.56K	--0	--0	----
-Loans receivable	----	----	----	--0	--0	--0	--433.14K	531.71%4.41M	--4.41M	--698.15K
-Related party accounts receivable	60.93%441.44K	-40.38%194.87K	--289.07K	-24.65%323.61K	-24.65%323.61K	--274.31K	--326.87K	-63.74%429.46K	--429.46K	--1.18M
-Other receivables	94.78%993.98K	-25.57%387.81K	--455.4K	102.47%550.84K	102.47%550.84K	--510.32K	--521.02K	-21.27%272.05K	--272.05K	--345.57K
Inventory	3.42%3.02M	-27.00%2.83M	--2.87M	28.38%2.98M	28.38%2.98M	--2.92M	--3.87M	19.34%2.32M	--2.32M	--1.94M
Prepaid assets	-18.80%20K	3,721.16%1.69M	--1.08M	112.63%1.55M	112.63%1.55M	--24.63K	--44.11K	14,878.47%727.65K	--727.65K	--4.86K
Total current assets	101.97%14.64M	96.09%14.25M	--6.7M	-8.52%8.29M	-8.52%8.29M	--7.25M	--7.27M	85.17%9.06M	--9.06M	--4.89M
Non current assets
Net PPE	9.26%21.79M	7.84%22.09M	--22.66M	41.15%23.22M	41.15%23.22M	--19.95M	--20.49M	-8.54%16.45M	--16.45M	--17.98M
-Gross PPE	8.90%25.88M	7.70%26.1M	--26.61M	36.35%27.11M	36.35%27.11M	--23.77M	--24.24M	-5.24%19.88M	--19.88M	--20.98M
-Accumulated depreciation	-6.98%-4.09M	-6.92%-4.01M	---3.95M	-13.31%-3.89M	-13.31%-3.89M	---3.82M	---3.75M	-14.60%-3.43M	---3.43M	---3M
Goodwill and other intangible assets	111.71%5.29M	64.50%3.91M	--2.42M	15,742.98%2.42M	15,742.98%2.42M	--2.5M	--2.38M	52.26%15.27K	--15.27K	--10.03K
-Goodwill	11.63%2.22M	19.69%2.22M	--2.22M	--2.22M	--2.22M	--1.99M	--1.86M	--0	--0	----
-Other intangible assets	502.43%3.07M	223.92%1.69M	--193.8K	1,192.10%197.33K	1,192.10%197.33K	--509.84K	--521.82K	52.26%15.27K	--15.27K	--10.03K
Investments and advances	890.20%2.01M	701.54%1.63M	--1.61M	0.00%203.44K	0.00%203.44K	--203.44K	--203.44K	--203.44K	--203.44K	--0
Related parties assets	60.93%441.44K	-40.38%194.87K	--289.07K	-24.65%323.61K	-24.65%323.61K	--274.31K	--326.87K	-63.74%429.46K	--429.46K	--1.18M
Non current prepaid assets	0.00%457.49K	-1.22%457.49K	--457.49K	51.89%457.49K	51.89%457.49K	--457.49K	--463.14K	-0.51%301.2K	--301.2K	--302.75K
Other non current assets	0.00%1.1K	0.00%1.1K	--1.1K	-98.52%1.1K	-98.52%1.1K	--1.1K	--1.1K	0.00%74.37K	--74.37K	--74.37K
Total non current assets	27.92%29.56M	19.38%28.09M	--27.15M	54.31%26.3M	54.31%26.3M	--23.11M	--23.53M	-7.23%17.04M	--17.04M	--18.37M
Total assets	45.60%44.2M	37.48%42.35M	--33.85M	32.51%34.58M	32.51%34.58M	--30.36M	--30.8M	12.20%26.1M	--26.1M	--23.26M
Liabilities
Current liabilities
Payables	-17.43%3.66M	-16.69%5.08M	--4.92M	-2.31%4.98M	-2.31%4.98M	--4.43M	--6.1M	82.00%5.09M	--5.09M	--2.8M
-accounts payable	-31.21%1.65M	-26.79%2.96M	--2.95M	-7.97%3.11M	-7.97%3.11M	--2.4M	--4.04M	73.66%3.37M	--3.37M	--1.94M
-Total tax payable	28.36%1.11M	112.41%1.25M	--1.12M	108.71%990.01K	108.71%990.01K	--867.48K	--588.73K	7.59%474.34K	--474.34K	--440.86K
-Due to related parties current	-16.95%873.25K	-34.94%846.15K	--830.07K	140.49%852.67K	140.49%852.67K	--1.05M	--1.3M	310.90%354.56K	--354.56K	--86.29K
-Other payable	-83.84%17.24K	-81.69%32.32K	--16.34K	-96.98%26.88K	-96.98%26.88K	--106.72K	--176.49K	171.23%889.24K	--889.24K	--327.86K
Current accrued expenses	-28.31%657.71K	83.92%742.3K	--632K	29.37%666.17K	29.37%666.17K	--917.45K	--403.6K	13.87%514.91K	--514.91K	--452.2K
Current debt and capital lease obligation	-10.31%1.97M	1.07%2.17M	--2.22M	45.90%2.28M	45.90%2.28M	--2.2M	--2.14M	19.56%1.56M	--1.56M	--1.31M
-Current debt	-71.13%121.94K	-10.78%351.17K	--435.49K	4.53%520.83K	4.53%520.83K	--422.37K	--393.6K	63.57%498.25K	--498.25K	--304.62K
-Current capital lease obligation	4.15%1.85M	3.73%1.82M	--1.78M	65.24%1.76M	65.24%1.76M	--1.78M	--1.75M	6.21%1.07M	--1.07M	--1M
Current deferred liabilities	21.31%308.33K	15.29%317.16K	--370.84K	21.14%449.33K	21.14%449.33K	--254.16K	--275.1K	109.74%370.93K	--370.93K	--176.85K
Current liabilities	-15.44%6.6M	-6.89%8.31M	--8.14M	11.00%8.37M	11.00%8.37M	--7.8M	--8.93M	59.28%7.54M	--7.54M	--4.74M
Non current liabilities
Long term debt and capital lease obligation	8.58%23.82M	8.02%24.31M	--24.8M	30.62%25.27M	30.62%25.27M	--21.94M	--22.51M	3.70%19.35M	--19.35M	--18.66M
-Long term debt	-3.75%2.51M	-7.15%2.53M	--2.55M	-8.41%2.56M	-8.41%2.56M	--2.61M	--2.72M	160.45%2.8M	--2.8M	--1.07M
-Long term capital lease obligation	10.25%21.31M	10.11%21.78M	--22.25M	37.21%22.71M	37.21%22.71M	--19.33M	--19.78M	-5.87%16.55M	--16.55M	--17.58M
Non current deferred liabilities	-72.65%34.27K	-57.94%36.74K	--38.65K	--40.41K	--40.41K	--125.3K	--87.36K	--0	--0	----
Other non current liabilities	----	----	----	----	----	----	---1	----	----	----
Total non current liabilities	8.09%23.97M	7.76%24.46M	--24.95M	31.00%25.42M	31.00%25.42M	--22.18M	--22.7M	3.66%19.4M	--19.4M	--18.72M
Total liabilities	1.96%30.56M	3.62%32.77M	--33.08M	25.40%33.79M	25.40%33.79M	--29.98M	--31.63M	14.89%26.95M	--26.95M	--23.45M
Shareholders'equity
Share capital	23.06%1.97K	15.63%1.85K	--1.6K	0.00%1.6K	0.00%1.6K	--1.6K	--1.6K	0.00%1.6K	--1.6K	--1.6K
-common stock	23.06%1.97K	15.63%1.85K	--1.6K	0.00%1.6K	0.00%1.6K	--1.6K	--1.6K	0.00%1.6K	--1.6K	--1.6K
Retained earnings	-120.74%-39.72K	163.90%509.24K	--417.77K	171.69%522.71K	171.69%522.71K	--191.53K	---796.94K	-338.29%-729.09K	---729.09K	---166.35K
Paid-in capital	--13.31M	--8.72M	----	----	----	----	----	----	----	----
Total stockholders'equity	6,773.90%13.28M	1,260.16%9.23M	--419.37K	172.07%524.31K	172.07%524.31K	--193.13K	---795.34K	-341.58%-727.49K	---727.49K	---164.75K
Noncontrolling interests	91.16%359.57K	1,258.09%346.18K	--346.16K	324.13%267.95K	324.13%267.95K	--188.1K	---29.89K	-338.41%-119.55K	---119.55K	---27.27K
Total equity	3,476.61%13.64M	1,260.08%9.57M	--765.53K	193.53%792.26K	193.53%792.26K	--381.24K	---825.23K	-341.13%-847.04K	---847.04K	---192.02K
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Audit Opinions	--	--	--	--	--	--	--	Unqualified Opinion	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall