Cheniere Energy
LNG
Builders FirstSource
BLDR
MicroStrategy
MSTR
Riot Platforms
RIOT
The GEO Group Inc
GEO
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 31.30%12.92B | -15.72%39.22B | 10.04%8.21B | -5.02%11.1B | -21.75%10.08B | -32.22%9.84B | -8.99%46.53B | -27.01%7.46B | -6.78%11.68B | -7.64%12.88B |
Other non cash items | -68.14%-1.02B | -5,930.36%-3.27B | -241.30%-975M | -187.80%-944M | -208.37%-737M | -808.96%-609M | -83.67%56M | 1,825.00%690M | -211.56%-328M | -240.59%-239M |
Change In working capital | -4.85%-3.57B | 144.31%6.92B | 53.45%2.73B | 158.41%3.38B | 448.42%4.2B | 67.29%-3.4B | -728.45%-15.61B | 394.72%1.78B | -19,393.33%-5.79B | -131.28%-1.21B |
-Change in receivables | -144.00%-1.78B | 921.72%5.46B | -297.37%-1.73B | 132.43%661M | -37.97%2.49B | 274.85%4.04B | 138.67%534M | 140.20%876M | -847.91%-2.04B | 16.15%4.01B |
-Change in inventory | 3,522.08%2.64B | 126.56%3.64B | 147.28%1.43B | 135.02%1.39B | 119.99%892M | 96.55%-77M | -379.28%-13.69B | -499.80%-3.03B | -386.99%-3.97B | -959.92%-4.46B |
-Change in other current assets | -34.37%-1.29B | 64.31%-202M | -84.55%-657M | 55.47%796M | 217.35%622M | -4.90%-963M | -53.80%-566M | -167.67%-356M | 814.29%512M | -66.09%196M |
-Change in other current liabilities | 33.89%-279M | -223.03%-422M | -879.75%-616M | 205.32%803M | 71.71%-187M | -163.75%-422M | 134.75%343M | 103.95%79M | -75.21%263M | 35.39%-661M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 18.88%9.09B | 73.52%54.57B | 49.12%16.41B | 168.63%14.47B | 30.67%16.04B | 174.90%7.65B | -43.23%31.45B | -13.54%11B | -62.37%5.39B | -37.74%12.27B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | -579.58%-13.27B | 72.62%-1.48B | -1,340.28%-3.51B | 116.20%872M | -348.00%-1.61B | 386.14%2.77B | 14.84%-5.42B | 106.29%283M | -277.42%-5.38B | 114.22%650M |
Net other investing changes | -32.95%-3.89B | -28.61%-17.51B | -8.88%-5.21B | -27.77%-4.66B | -69.25%-4.72B | -22.07%-2.93B | 16.98%-13.62B | -31.86%-4.79B | 29.57%-3.64B | 39.62%-2.79B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10,692.45%-17.16B | 0.20%-19B | -93.63%-8.72B | 58.08%-3.78B | -196.16%-6.33B | 95.27%-159M | 16.38%-19.03B | 44.57%-4.51B | -321.82%-9.03B | 76.74%-2.14B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | 21.76%-6.89B | ---10.1B | --0 | --0 | ---1.29B | ---8.81B | --0 | --0 | --0 | --0 |
Cash dividends paid | -19.34%-4.19B | 23.65%-7.06B | --0 | 29.93%-3.55B | --0 | 16.04%-3.51B | -18.26%-9.24B | --0 | 2.82%-5.06B | --0 |
Net other financing activities | -100.00%-24M | -133.33%-11M | --1M | ---1M | -93.33%1M | -166.67%-12M | 3,400.00%33M | --0 | --0 | --15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.39%-11.66B | -69.83%-18.97B | 14.99%-380M | 27.55%-4.03B | -292.72%-1.83B | -170.96%-12.73B | -16.23%-11.17B | 4.28%-447M | 1.44%-5.56B | 4.69%-467M |
Net cash flow | ||||||||||
Beginning cash position | 25.07%133.38B | 5.12%106.64B | 19.43%120.44B | 2.79%117.66B | 4.97%107.56B | 5.12%106.64B | 40.96%101.44B | 7.83%100.85B | 34.96%114.47B | 37.39%102.46B |
Current changes in cash | -276.47%-19.73B | 1,233.65%16.6B | 20.72%7.31B | 172.45%6.66B | -18.55%7.88B | 0.74%-5.24B | -94.59%1.25B | 46.40%6.05B | -240.65%-9.2B | -3.64%9.67B |
Effect of exchange rate changes | 9.66%6.75B | 156.38%10.13B | 2,281.40%5.63B | 12.38%-3.88B | -4.91%2.23B | -2.21%6.16B | -38.81%3.95B | -106.81%-258M | -304.34%-4.43B | 1,025.00%2.34B |
End cash Position | 11.94%120.4B | 25.07%133.38B | 25.07%133.38B | 19.43%120.44B | 2.79%117.66B | 4.97%107.56B | 5.12%106.64B | 5.12%106.64B | 7.83%100.85B | 34.96%114.47B |
Free cash flow | 18.88%9.09B | 73.52%54.57B | 49.12%16.41B | 168.63%14.47B | 30.67%16.04B | 174.90%7.65B | -43.23%31.45B | -13.54%11B | -62.37%5.39B | -37.74%12.27B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |