(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 2.11%5.68M | 2.64%5.56M | 22.77%5.42M | -13.71%4.42M | --5.12M |
Other non cashItems | 1,308.19%6.66M | -190.65%-550.91K | 9.28%-189.54K | -61.14%-208.93K | ---129.66K |
Change in working capital | 80.08%-156.56K | -986.84%-786.15K | 92.02%-72.33K | -294.03%-906.27K | --467.07K |
-Change in receivables | -20,071.56%-578.72K | 97.36%-2.87K | 83.10%-108.76K | -385.61%-643.55K | ---132.52K |
-Change in other current assets | 81.85%-320.25K | -282.56%-1.76M | 37.31%-461.32K | -166.00%-735.88K | ---276.65K |
Cash from discontinued operating activities | |||||
Operating cash flow | 22.27%5.66M | -15.19%4.63M | 51.68%5.46M | -36.99%3.6M | --5.71M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net investment purchase and sale | 147.33%13.43M | 46.85%-28.38M | -65.69%-53.39M | -122,370.21%-32.23M | --26.36K |
Net PPE purchase and sale | 85.01%-198.48K | -162.46%-1.32M | -121.76%-504.51K | 18.38%-227.5K | ---278.74K |
Net other investing changes | -1,092.33%-1.27M | 200.39%127.8K | -123.77%-127.3K | 394.77%535.6K | ---181.7K |
Cash from discontinued investing activities | |||||
Investing cash flow | 75.18%-8.59M | 47.65%-34.62M | -45.70%-66.14M | -18,274.85%-45.39M | ---247.03K |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | 715.38%16M | -204.00%-2.6M | 118.66%2.5M | -323.33%-13.4M | --6M |
Net commonstock issuance | ---- | ---- | ---- | 42.68%-23.99K | ---41.86K |
Cash dividends paid | 20.00%-1.39M | -25.00%-1.74M | -5.26%-1.39M | -5.56%-1.32M | ---1.25M |
Net other financing activities | -1,234.97%-22.59M | -101.87%-1.69M | 88.95%90.55M | 416.94%47.92M | --9.27M |
Cash from discontinued financing activities | |||||
Financing cash flow | -32.41%-7.98M | -106.58%-6.03M | 176.27%91.66M | 137.37%33.18M | --13.98M |
Net cash flow | |||||
Beginning cash position | -52.10%33.12M | 81.18%69.14M | -18.42%38.16M | 71.12%46.78M | --27.34M |
Current changes in cash | 69.70%-10.92M | -216.27%-36.02M | 459.60%30.98M | -144.31%-8.62M | --19.44M |
End cash position | -32.96%22.21M | -52.10%33.12M | 81.18%69.14M | -18.42%38.16M | --46.78M |
Free cash flow | 65.24%5.46M | -33.28%3.31M | 46.95%4.96M | -37.94%3.37M | --5.43M |
Currency Unit | USD | USD | USD | USD | USD |
No Data