(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.48%3.87M | 15.22%9.22M | -56.48%9.14M | -55.36%9.34M | -55.36%9.34M | -63.60%8.31M | -36.15%8M | 150.08%21M | 4.66%20.93M | 4.66%20.93M |
-Cash and cash equivalents | -53.48%3.87M | 15.22%9.22M | -56.48%9.14M | -55.36%9.34M | -55.36%9.34M | -63.60%8.31M | -36.15%8M | 150.08%21M | 4.66%20.93M | 4.66%20.93M |
Receivables | -9.08%20.69M | 9.17%23.68M | 37.78%23.14M | 34.19%21.73M | 34.19%21.73M | 27.52%22.76M | 48.25%21.69M | 37.65%16.79M | 72.64%16.19M | 72.64%16.19M |
-Accounts receivable | -10.02%16.28M | 17.01%18.98M | 48.91%18.49M | 40.67%17.01M | 40.67%17.01M | 31.45%18.09M | 44.78%16.22M | 33.32%12.42M | 72.82%12.09M | 72.82%12.09M |
-Other receivables | -5.45%4.41M | -14.08%4.7M | 6.17%4.65M | 15.10%4.73M | 15.10%4.73M | 14.29%4.66M | 59.58%5.47M | 51.66%4.38M | 72.12%4.11M | 72.12%4.11M |
Inventory | -16.40%418K | -14.74%376K | 10.03%417K | 26.07%503K | 26.07%503K | 63.81%500K | 42.47%441K | -22.03%379K | -18.74%399K | -18.74%399K |
Prepaid assets | -3.22%3.69M | 1.71%3.34M | -56.84%3.05M | -59.22%2.97M | -59.22%2.97M | 6.34%3.82M | -6.60%3.28M | 205.81%7.07M | 548.98%7.29M | 548.98%7.29M |
Restricted cash | 0.00%1M | -33.33%1M | --1M | --1M | --1M | --1M | --1.5M | ---- | --0 | --0 |
Other current assets | 23.08%16K | 23.08%16K | 23.08%16K | 0.00%13K | 0.00%13K | -1.52%13K | -1.52%13K | -1.52%13K | 0.00%13K | 0.00%13K |
Total current assets | -18.45%29.68M | 7.74%37.63M | -18.77%36.76M | -20.66%35.56M | -20.66%35.56M | -18.37%36.4M | 12.68%34.93M | 93.32%45.25M | 44.57%44.82M | 44.57%44.82M |
Non current assets | ||||||||||
Net PPE | -19.93%9.78M | -22.32%10.3M | -3.99%11.9M | -2.53%12.34M | -2.53%12.34M | 6.45%12.22M | 8.76%13.26M | 25.51%12.4M | 96.83%12.66M | 96.83%12.66M |
-Gross PPE | -19.93%9.78M | -22.32%10.3M | -3.99%11.9M | 5.35%18.76M | 5.35%18.76M | 6.45%12.22M | 8.76%13.26M | 25.51%12.4M | 72.53%17.81M | 72.53%17.81M |
-Accumulated depreciation | ---- | ---- | ---- | -24.76%-6.41M | -24.76%-6.41M | ---- | ---- | ---- | -32.30%-5.14M | -32.30%-5.14M |
Goodwill and other intangible assets | -2.00%90.95M | -2.73%91.36M | 16.84%91.67M | 16.02%91.96M | 16.02%91.96M | 15.90%92.8M | 15.25%93.93M | 40.88%78.46M | 325.93%79.27M | 325.93%79.27M |
-Goodwill | 0.87%61.19M | 0.87%61.19M | 24.13%61.19M | 24.13%61.19M | 24.13%61.19M | 23.92%60.66M | 22.03%60.66M | 28.52%49.29M | 290.15%49.29M | 290.15%49.29M |
-Other intangible assets | -7.42%29.76M | -9.29%30.18M | 4.53%30.49M | 2.67%30.78M | 2.67%30.78M | 3.29%32.14M | 4.64%33.27M | 68.23%29.17M | 401.56%29.98M | 401.56%29.98M |
Other non current assets | -27.86%787K | -35.18%807K | -33.33%882K | -21.33%981K | -21.33%981K | -10.39%1.09M | 1.62%1.25M | 53.79%1.32M | 250.28%1.25M | 250.28%1.25M |
Total non current assets | -4.33%101.51M | -5.50%102.47M | 13.32%104.46M | 13.00%105.29M | 13.00%105.29M | 14.39%106.11M | 14.24%108.43M | 38.77%92.18M | 266.84%93.18M | 266.84%93.18M |
Total assets | -7.94%131.2M | -2.27%140.1M | 2.76%141.22M | 2.06%140.85M | 2.06%140.85M | 3.75%142.51M | 13.85%143.36M | 52.98%137.43M | 144.67%138M | 144.67%138M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.75%9.61M | -1.05%10.03M | 26.69%10.78M | 0.95%10.8M | 0.95%10.8M | -6.61%10.65M | -17.36%10.14M | -7.18%8.51M | 104.35%10.7M | 104.35%10.7M |
-accounts payable | -21.28%4.57M | 6.07%5.05M | 23.22%5.83M | -7.94%5.95M | -7.94%5.95M | -20.54%5.8M | -47.57%4.76M | -30.00%4.73M | 85.08%6.46M | 85.08%6.46M |
-Dividends payable | 5.13%4.04M | 4.62%3.99M | 4.58%3.95M | -9.08%3.86M | -9.08%3.86M | -6.20%3.84M | 19.29%3.81M | 56.90%3.78M | 142.90%4.24M | 142.90%4.24M |
-Other payable | 0.00%1M | -36.35%1M | --1M | --1M | --1M | --1M | --1.57M | ---- | ---- | ---- |
Current accrued expenses | -9.70%5.32M | -35.93%4.48M | -41.29%6M | -40.12%5.09M | -40.12%5.09M | 1.59%5.89M | 19.38%6.99M | 237.68%10.22M | 302.56%8.5M | 302.56%8.5M |
Current debt and capital lease obligation | -31.27%3.11M | -21.46%3.24M | -11.47%3.9M | -16.04%4.31M | -16.04%4.31M | -14.23%4.52M | -14.50%4.12M | 46.38%4.4M | 160.01%5.13M | 160.01%5.13M |
-Current debt | -6.44%552K | -45.45%12K | -43.11%95K | -14.21%344K | -14.21%344K | -6.76%590K | -82.93%22K | -8.82%167K | 41.20%401K | 41.20%401K |
-Current capital lease obligation | -35.00%2.55M | -21.33%3.22M | -10.22%3.8M | -16.20%3.96M | -16.20%3.96M | -15.25%3.93M | -12.62%4.1M | 49.96%4.24M | 179.99%4.73M | 179.99%4.73M |
Current deferred liabilities | 16.62%2.35M | 13.09%2.38M | -3.62%2.07M | -3.86%2.02M | -3.86%2.02M | 65.90%2.02M | 108.80%2.11M | 8,946.96%2.15M | 10,400.00%2.1M | 10,400.00%2.1M |
Other current liabilities | --200K | --1.86M | --2.49M | --3.09M | --3.09M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -7.24%24.55M | -2.76%26.19M | 2.85%28.1M | 1.85%29.56M | 1.85%29.56M | -0.89%26.47M | -4.78%26.94M | 50.31%27.32M | 159.65%29.02M | 159.65%29.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -73.57%2.92M | -3.93%10.34M | 89.29%9.95M | 98.25%12.57M | 98.25%12.57M | 65.15%11.05M | -38.16%10.76M | -62.47%5.26M | 198.40%6.34M | 198.40%6.34M |
-Long term debt | -99.77%14K | 39.46%7.02M | 17,094.29%6.02M | 19,460.98%8.02M | 19,460.98%8.02M | 12,463.35%6.02M | -48.69%5.03M | -99.64%35K | -50.60%41K | -50.60%41K |
-Long term capital lease obligation | -42.16%2.91M | -42.05%3.32M | -24.73%3.93M | -27.82%4.55M | -27.82%4.55M | -24.34%5.03M | -24.57%5.73M | 24.04%5.22M | 208.53%6.3M | 208.53%6.3M |
Non current deferred liabilities | -37.56%901K | -39.87%840K | -34.51%875K | -43.25%790K | -43.25%790K | -11.19%1.44M | 62.05%1.4M | 193.43%1.34M | 429.28%1.39M | 429.28%1.39M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --6.5M | --6.5M | ---- | ---- | ---- |
Total non current liabilities | -79.88%3.82M | -40.10%11.18M | 64.19%10.82M | 72.77%13.36M | 72.77%13.36M | 128.40%18.99M | 2.17%18.66M | -54.41%6.59M | 223.84%7.73M | 223.84%7.73M |
Total liabilities | -37.59%28.37M | -18.04%37.37M | 14.77%38.92M | 16.77%42.92M | 16.77%42.92M | 29.81%45.46M | -2.05%45.59M | 3.91%33.91M | 170.95%36.75M | 170.95%36.75M |
Shareholders'equity | ||||||||||
Share capital | 4.76%22K | 10.00%22K | 4.76%22K | 10.53%21K | 10.53%21K | 8.54%21K | 13.91%20K | 27.77%21K | 26.67%19K | 26.67%19K |
-common stock | 0.00%16K | 6.67%16K | 6.67%16K | 14.29%16K | 14.29%16K | 15.30%16K | 13.67%15K | 14.43%15K | 7.69%14K | 7.69%14K |
-Preferred stock | 20.00%6K | 20.00%6K | 0.00%6K | 0.00%5K | 0.00%5K | -8.59%5K | 14.65%5K | 80.29%6K | 150.00%5K | 150.00%5K |
Retained earnings | 24.45%-26.12M | 24.68%-27.18M | 16.57%-29.91M | 8.37%-31.05M | 8.37%-31.05M | -1.56%-34.58M | -11.46%-36.08M | -30.01%-35.85M | -35.15%-33.89M | -35.15%-33.89M |
Paid-in capital | -0.51%133.12M | -1.48%133.54M | -4.13%134.86M | -3.95%131.38M | -3.95%131.38M | -3.15%133.81M | 19.12%135.55M | 61.96%140.67M | 97.08%136.78M | 97.08%136.78M |
Less: Treasury stock | 0.00%662K | 0.00%662K | 0.00%662K | 0.00%662K | 0.00%662K | 0.00%662K | 0.00%662K | 0.00%662K | 0.00%662K | 0.00%662K |
Gains losses not affecting retained earnings | -129.76%-3.54M | -181.86%-3M | -204.86%-2.01M | -74.70%-1.75M | -74.70%-1.75M | -35.54%-1.54M | 24.93%-1.06M | 54.02%-659K | -19.10%-1M | -19.10%-1M |
Total stockholders'equity | 5.95%102.82M | 5.08%102.73M | -1.18%102.29M | -3.27%97.93M | -3.27%97.93M | -5.16%97.05M | 23.18%97.77M | 80.98%103.51M | 136.35%101.25M | 136.35%101.25M |
Total equity | 5.95%102.82M | 5.08%102.73M | -1.18%102.29M | -3.27%97.93M | -3.27%97.93M | -5.16%97.05M | 23.18%97.77M | 80.98%103.51M | 136.35%101.25M | 136.35%101.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data