(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.72%182.88M | 16.99%169.24M | -10.25%190.54M | 9.68%712.96M | 12.05%186.25M | 39.02%169.77M | 8.22%144.66M | -6.90%212.29M | -6.65%650.01M | -9.62%166.22M |
Net income from continuing operations | 9.37%199.97M | 6.90%204.23M | 12.65%174.1M | -17.61%712.95M | -3.62%184.5M | -26.75%182.84M | -23.35%191.05M | -11.69%154.55M | 36.28%865.35M | 10.07%191.44M |
Operating gains losses | 306.19%918K | -86.87%830K | 33.02%5.43M | 49.74%14.55M | 9,912.50%3.93M | -96.97%226K | 316.34%6.32M | 420.66%4.08M | 237.96%9.72M | 97.57%-40K |
Deferred tax | 16.28%-1.76M | 41.97%-1.62M | 253.98%6.13M | 124.39%1.07M | 167.61%4.24M | -42.56%-2.11M | -8.96%-2.8M | -70.87%1.73M | -184.18%-4.37M | -1,149.75%-6.27M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.90%40.2M | --69K |
Change in working capital | 7.95%-24.73M | 30.93%-45.31M | -155.52%-15.79M | 75.71%-82.03M | 50.33%-18M | 82.95%-26.87M | 55.09%-65.6M | 1,188.54%28.44M | -481.86%-337.66M | 25.56%-36.24M |
-Change in receivables | 34.27%-4.62M | -169.27%-4.04M | -57.91%5.91M | -87.14%7.73M | -63.98%2.22M | -177.02%-7.02M | -345.90%-1.5M | -68.26%14.04M | 320.96%60.12M | 73.69%6.15M |
-Change in loss and loss adjustment expense reserves | -230.68%-17.04M | 3.60%-26.83M | -276.85%-932K | 83.84%-52.61M | 55.60%-20.15M | 95.84%-5.15M | 77.57%-27.83M | 101.63%527K | -11,005.66%-325.53M | 8.11%-45.38M |
-Change in deferred acquisition costs | -37.89%618K | -39.85%720K | -22.80%745K | 71.37%4.47M | 43.92%1.31M | -3.21%995K | 123.74%1.2M | 625.56%965K | 2,471.82%2.61M | 48.94%913K |
-Change in accrued investment income | 129.79%993K | -274.84%-2.31M | 8.44%681K | -9.77%-3.6M | 88.10%-275K | -170.54%-3.33M | 50.12%-616K | -58.19%628K | -71.97%-3.28M | -236.50%-2.31M |
-Change in payables and accrued expense | 72.22%-1M | -210.00%-3.1M | -100.00%-2.6M | 62.71%-4.4M | 157.69%1.5M | 23.40%-3.6M | 72.22%-1M | -44.44%-1.3M | -263.89%-11.8M | ---2.6M |
-Change in unearned premiums | -37.55%-9.33M | 13.27%-10.05M | 25.19%-8.84M | 19.16%-37.51M | 42.16%-7.31M | 30.78%-6.79M | -1.86%-11.59M | 5.99%-11.82M | -2.18%-46.4M | 14.71%-12.65M |
-Change in other working capital | 386.60%5.65M | 101.25%303K | -142.32%-10.75M | 129.02%3.88M | -76.03%4.71M | 93.01%-1.97M | -251.18%-24.26M | 1,135.41%25.4M | -308.38%-13.38M | 102.66%19.64M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 7.72%182.88M | 16.99%169.24M | -10.25%190.54M | 9.68%712.96M | 12.05%186.25M | 39.02%169.77M | 8.22%144.66M | -6.90%212.29M | -6.65%650.01M | -9.62%166.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 83.48%-13.83M | -46.31%-134.38M | 139.84%25.97M | -143.65%-179.19M | 108.53%61.56M | -191.63%-83.73M | -53.45%-91.85M | -118.65%-65.18M | 355.36%410.49M | -87.57%29.52M |
Net investment purchase and sale | 83.79%-13.45M | -46.27%-134.1M | 140.06%25.97M | -142.83%-177.19M | 105.02%62.27M | -190.54%-82.97M | -56.46%-91.68M | -118.50%-64.82M | 364.14%413.74M | -87.30%30.38M |
Net PPE purchase and sale | 49.87%-381K | -68.07%-279K | --0 | 38.57%-2M | 16.67%-710K | -196.88%-760K | 86.80%-166K | 59.12%-363K | 20.92%-3.25M | 50.67%-852K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.48%-13.83M | -46.31%-134.38M | 139.84%25.97M | -143.65%-179.19M | 108.53%61.56M | -191.63%-83.73M | -53.45%-91.85M | -118.65%-65.18M | 355.36%410.49M | -87.57%29.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -23.20%-157.25M | -81.78%-186.62M | -30.09%-147.58M | 51.96%-496.04M | -35.27%-152.29M | 66.67%-127.64M | 28.93%-102.66M | 71.10%-113.45M | -95.82%-1.03B | 62.75%-112.59M |
Net issuance payments of debt | ---- | ---- | ---- | 94.11%-28.64M | --0 | ---- | ---- | ---- | -393.27%-486.41M | 99.79%-210K |
Net common stock issuance | -85.86%-123.6M | -110.74%-156.03M | -24.99%-95.18M | 12.55%-337.18M | -46.02%-120.49M | 20.82%-66.5M | 22.42%-74.04M | 38.41%-76.15M | -32.58%-385.57M | 41.40%-82.51M |
Cash dividends paid | -3.68%-33.65M | -6.85%-30.58M | -10.82%-33.35M | -10.83%-122.97M | -7.19%-31.79M | -6.59%-32.46M | -15.76%-28.62M | -15.26%-30.1M | -17.75%-110.95M | -14.32%-29.66M |
Net other financing charges | --0 | --0 | -164.56%-19.05M | 85.37%-7.26M | 94.63%-11K | 99.62%-47K | --0 | 76.62%-7.2M | -13.67%-49.61M | 99.44%-205K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -23.20%-157.25M | -81.78%-186.62M | -30.09%-147.58M | 51.96%-496.04M | -35.27%-152.29M | 66.67%-127.64M | 28.93%-102.66M | 71.10%-113.45M | -95.82%-1.03B | 62.75%-112.59M |
Net cash flow | ||||||||||
Beginning cash position | -9.13%287.81M | 19.91%439.57M | 11.33%370.64M | 9.17%332.91M | 10.16%275.13M | -24.46%316.72M | -25.17%366.57M | 9.17%332.91M | 2.79%304.96M | 34.34%249.76M |
Current changes in cash | 128.37%11.8M | -204.45%-151.76M | 104.77%68.92M | 34.97%37.73M | 14.87%95.52M | 75.46%-41.6M | 29.43%-49.85M | -81.80%33.66M | 237.70%27.96M | -30.15%83.16M |
End cash position | 8.90%299.61M | -9.13%287.81M | 19.91%439.57M | 11.33%370.64M | 11.33%370.64M | 10.16%275.13M | -24.46%316.72M | -25.17%366.57M | 9.17%332.91M | 9.17%332.91M |
Free cash flow | 8.00%182.5M | 17.04%168.96M | -10.09%190.54M | 9.93%710.96M | 12.30%185.7M | 38.67%168.98M | 9.02%144.35M | -6.69%211.92M | -6.57%646.76M | -9.23%165.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data