(Q3)Sep 30, 2006 | (Q2)Jun 30, 2006 | (Q1)Mar 31, 2006 | (FY)Dec 31, 2005 | (Q4)Dec 31, 2005 | (Q3)Sep 30, 2005 | (Q2)Jun 30, 2005 | (Q1)Mar 31, 2005 | (FY)Dec 31, 2004 | (Q4)Dec 31, 2004 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -116.97%-4.08K | 223.01%9.46K | -105.81%-4.46K | 43.85%-7.88K | -472.63%-22.05K | 439.22%24.03K | -162.15%-7.69K | -1,198.80%-2.17K | 40.12%-14.04K | 19.65%-3.85K |
Net income from continuing operations | -224.08%-1.04K | -476.27%-28K | -99.05%221 | 131.55%21.82K | 28.80%2.68K | 102.47%839 | -16.61%-4.86K | 169.94%23.16K | -308.00%-69.17K | 139.95%2.08K |
Operating gains losses | ---- | ---- | ---- | -132.51%-20.5K | ---- | ---- | --0 | -20,600.00%-20.5K | 5,271.21%63.06K | --32.67K |
Depreciation and amortization | 14.46%95 | --92 | --92 | 330.12%357 | --107 | --83 | ---- | ---- | --83 | ---- |
Other non cash items | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -220.13%-3.13K | 512.31%12.36K | 1.12%-4.78K | -19.37%-9.56K | 88.78%-4.34K | 179.88%2.61K | -376.31%-3K | -114.71%-4.83K | -4.57%-8.01K | -44,558.62%-38.68K |
-Change in receivables | ---- | ---- | 0.00%-1.92K | -0.01%-7.66K | -0.05%-1.92K | 0.00%-1.92K | 0.05%-1.91K | -0.05%-1.92K | 0.00%-7.66K | -0.05%-1.91K |
-Change in prepaid assets | --0 | 561.25%5K | -2.88%-3K | -442.86%-1.9K | ---- | ---- | ---1.08K | 2.80%-2.92K | ---350 | --0 |
-Change in payables and accrued expense | ---- | ---- | --138 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other working capital | ---1.78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -116.97%-4.08K | 223.01%9.46K | -105.81%-4.46K | 43.85%-7.88K | -472.63%-22.05K | 439.22%24.03K | -162.15%-7.69K | -1,198.80%-2.17K | 40.12%-14.04K | 19.65%-3.85K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.08%-599 | 0 | 0 | 0 | 1,364.29%20.5K | -20.5K | 0 | 0 | -105.56%-1K | 1.4K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -105.56%-1K | --1.4K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.08%-599 | --0 | --0 | --0 | 1,364.29%20.5K | ---20.5K | --0 | --0 | -105.56%-1K | --1.4K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | 1.14K | -1.14K | 0 | 0 | 0 | 0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --1.14K | ---1.14K | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 8.63%87.77K | -11.50%78.31K | -8.69%82.77K | -14.23%90.65K | -10.65%83.18K | -19.36%80.79K | -16.15%88.48K | -14.23%90.65K | -4.89%105.69K | -15.73%93.1K |
Current changes in cash | -295.81%-4.68K | 223.01%9.46K | -105.81%-4.46K | 47.59%-7.88K | 83.23%-411 | 133.72%2.39K | -44.18%-7.69K | -1,198.80%-2.17K | -176.53%-15.04K | 48.86%-2.45K |
End cash Position | -0.11%83.09K | 8.63%87.77K | -11.50%78.31K | -8.69%82.77K | -8.69%82.77K | -10.65%83.18K | -19.36%80.79K | -16.15%88.48K | -14.23%90.65K | -14.23%90.65K |
Free cash flow | -116.97%-4.08K | 223.01%9.46K | -105.81%-4.46K | 43.85%-7.88K | -472.63%-22.05K | 439.22%24.03K | -162.15%-7.69K | -1,198.80%-2.17K | 40.12%-14.04K | 19.65%-3.85K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data